Total assets grew to $3.3B with equity at $2.0B and debt at $1.2B (D/E of 0.60), but the $200M debt swing in 2026Q2 and cash of just $42.3M (1.3% of assets) suggest limited liquidity buffers and possible bridge financing against a compressed 0.5% ROE.
NETSTREIT Corp. (NTST) balance sheet — 8-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Total Assets | 3.28B | 2.61B | 2.26B | 1.95B | 1.61B | 1.07B | 725.82M | 433.92M | 333.08M |
| Asset Growth % | 102.89% | 15.71% | 16.09% | 21.21% | 50.28% | 47.21% | 67.27% | 30.27% | - |
| Real Estate & Other Assets | 104.37M | 2.2B | 1.86B | 1.56B | 1.29B | 920.34M | 539.42M | 225.49M | 237.96M |
| PP&E (Net) | 2.74B | 4.27M | 4.91M | 5.59M | 6.2M | 6.24M | 38K | 0 | 237.8M |
| Investment Securities | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K |
| Total Current Assets | 95.09M | 237.9M | 229.66M | 217.9M | 157.23M | 17.09M | 111.33M | 179.59M | 62.34M |
| Cash & Equivalents | 42.3M | 14.47M | 14.32M | 29.93M | 65.84M | 7.6M | 92.64M | 169.32M | 1.24M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 640K | 1000K |
| Other Current Assets | -119.16M | 47.77M | 49.15M | 52.9M | 28.09M | 2.95M | 15.44M | 8.53M | 58.97M |
| Intangible Assets | 206.4M | 173.44M | 164.39M | 161.35M | 151.01M | 124.77M | 75.02M | 28.85M | 32.78M |
| Total Liabilities | 1.27B | 1.16B | 921.21M | 672.8M | 547.27M | 278.63M | 197.74M | 181.49M | 250.34M |
| Total Debt | 1.22B | 1.12B | 894.28M | 640.25M | 529.79M | 267.09M | 191.03M | 178.59M | 246.85M |
| Net Debt | 1.18B | 1.11B | 879.96M | 610.32M | 463.94M | 259.49M | 98.39M | 9.27M | 245.62M |
| Long-Term Debt | 1.2B | 1.1B | 630.46M | 529.79M | 381.19M | 174.33M | 174.1M | 173.91M | 243.19M |
| Short-Term Borrowings | 630K | 0 | 239M | 80M | 113M | 64M | 0 | 0 | 0 |
| Capital Lease Obligations | 57.7M | 21.07M | 24.82M | 30.46M | 35.59M | 28.76M | 16.93M | 4.67M | 3.67M |
| Total Current Liabilities | 630K | 33.71M | 262.8M | 107.82M | 127.02M | 72.95M | 4.9M | 2.4M | 2.64M |
| Accounts Payable | 55.26M | 1.22M | 3.05M | 4.69M | 1.39M | 419K | 916K | 1.17M | 223K |
| Deferred Revenue | 12.7M | 15.73M | 10.39M | 7.15M | 4.69M | 1.92M | 1.55M | 607K | -243.19M |
| Other Liabilities | 39.82M | 5.71M | 3.13M | 4.73M | 3.46M | 2.59M | 1.81M | 506K | -2.82M |
| Total Equity | 2.01B | 1.45B | 1.34B | 1.27B | 1.06B | 789.82M | 528.07M | 252.43M | 327.65M |
| Equity Growth % | 96.78% | 8.55% | 5.08% | 20.31% | 34.01% | 49.57% | 109.19% | -22.96% | - |
| Shareholders Equity | 2B | 1.45B | 1.33B | 1.26B | 1.05B | 779.17M | 494.1M | 164.53M | 82.75M |
| Minority Interest | 5.57M | 6.55M | 7.16M | 8.53M | 9.59M | 10.64M | 33.98M | 87.9M | 244.9M |
| Common Stock | 1.26M | 931K | 816K | 732K | 580K | 442K | 282K | 89K | 82.75M |
| Additional Paid-in Capital | 2.26B | 1.7B | 1.51B | 1.37B | 1.09B | 809.72M | 501.05M | 164.42M | 0 |
| Retained Earnings | -297.53M | -251.93M | -188.05M | -112.28M | -66.94M | -35.12M | -7.46M | 28K | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.74% | 0.28% | -0.57% | 0.39% | 0.61% | 0.34% | 0.13% | -2.1% | -6.09% |
| Return on Equity (ROE) | 1.33% | 0.49% | -0.91% | 0.59% | 0.88% | 0.46% | 0.19% | -2.77% | -6.19% |
| Debt / Assets | 37.15% | 42.93% | 39.58% | 32.9% | 32.99% | 25% | 26.32% | 41.16% | 74.11% |
| Debt / Equity | 0.61x | 0.77x | 0.67x | 0.50x | 0.50x | 0.34x | 0.36x | 0.71x | 0.75x |
| Net Debt / EBITDA | 6.48x | 7.20x | 7.02x | 6.43x | 7.17x | 6.86x | 8.01x | 0.90x | 13.42x |
| Book Value per Share | 18.57 | 17.25 | 17.49 | 19.69 | 20.99 | 20.42 | 24.96 | 10.39 | 13.48 |
Quick answers to the most common questions about buying NTST stock.
As of 2025, NETSTREIT Corp. (NTST) had total assets of $2.61B including $237.9M in current assets.
NETSTREIT Corp. (NTST) carries total debt of $1.12B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
NETSTREIT Corp. (NTST) has total shareholders' equity (book value) of $1.45B ($17.25 book value per share). Book value represents the net worth of the company belonging to common stock holders.
NETSTREIT Corp. (NTST) reported a current ratio of 7.06x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Thin cash against acquisition pipeline
Metrics are mathematically derived from official filings.
Equity-Led Portfolio Accumulation
Based on NETSTREIT's reported balance sheets, total assets expanded from $2.1B in 2024Q2 to $3.3B in 2026Q3 while equity grew from $1.3B to $2.0B, suggesting the company has funded a roughly $1.2B asset build primarily through equity issuance rather than debt accumulation.
The $700M increase in equity over the ten-quarter window, combined with a debt load that grew only ~$450M over the same period, implies that management has leaned heavily on the equity markets to capitalize acquisitions — a strategy consistent with the income statement finding that FFO per share has grown faster than share count, indicating acquisitions have been accretive to date. However, this trajectory is only sustainable while the equity market remains receptive; any compression in NTST's implied cost of equity would force greater reliance on the debt line, where D/E has already demonstrated volatility (0.57 to 0.90 range).
Debt Spike Suggests Bridge Financing
As reported in NETSTREIT's quarterly filings, total debt jumped from $1.2B in 2026Q1 to $1.4B in 2026Q2 before retreating to $1.2B in 2026Q3, a $200M swing that may indicate temporary bridge financing used to close acquisitions ahead of equity settlement.
The transient leverage spike drove D/E from 0.82 to 0.90 within a single quarter before normalizing to 0.60, a pattern that appears consistent with draw-then-repay behavior rather than a structural shift in capital structure. If this interpretation holds, the maturity profile and interest-rate exposure of the underlying facilities warrant scrutiny — a permanent shift toward floating-rate bridge debt at current rate levels would materially alter NTST's fixed-charge burden. The current D/E of 0.60 remains below the peer median (NNN at 1.09), suggesting the property-level financing posture is comparatively conservative.
Dilution Masked by Accretive Acquisitions
According to NETSTREIT's balance sheet, equity grew 54% from $1.3B in 2024Q2 to $2.0B in 2026Q3, yet ROE remains compressed at 0.5% versus peer ROICs of 2.8–4.8%, suggesting equity-funded growth has expanded the capital base faster than GAAP earnings can respond.
The persistent sub-1% ROE — despite revenue growing nearly 20% and FFO rising 70% year over year — likely reflects the heavy depreciation on the acquired real estate base rather than operational weakness, but it does mean that each incremental equity dollar is generating very little reported return in the near term. Investors should monitor whether AFFO (reported deeply negative in prior analyses due to acquisition capex) ever normalizes to positive territory; until it does, the equity issuance that has built this balance sheet is essentially a bet that future rent collections, not current accounting earnings, will justify the dilution.
Cash Buffers Remain Historically Thin
As reported in NETSTREIT's quarterly balance sheets, cash holdings fluctuated between $11.1M and $53.3M over the past ten quarters and stood at just $42.3M in 2026Q3, representing roughly 1.3% of total assets — a level that may leave limited room to absorb unexpected tenant defaults or unfavorable capital markets conditions.
The consistently low cash position appears deliberate under a net-lease model where tenants cover operating expenses, but it becomes a vulnerability when combined with the $226M+ quarterly funding gap identified in the cash flow analysis — any interruption in equity or debt capital markets access would quickly force NTST into asset sales or revolver draws. The improvement in cash from $11.1M in 2026Q1 to $42.3M in 2026Q3, alongside declining D/E, suggests recent capital raises have modestly strengthened the liquidity position, though the buffer remains thin relative to the pace of capital deployment.
Property Value Restatement Demands Scrutiny
NETSTREIT's reported net PPE shifted abruptly from $4.3M in 2025Q4 to $2.4B in 2026Q1 without corresponding equity or debt movement of similar magnitude, a reclassification that warrants further investigation as it may reflect either a benign accounting presentation change or an undisclosed adjustment to portfolio valuation.
For a REIT holding $3.3B in total assets, a $2.7B net PPE figure is internally coherent, but the ten-fold jump in a single quarter — unaccompanied by a proportional change in total assets — suggests a re-basing of how acquired real estate is carried rather than an acquisition event. If this restatement reflects a change in capitalized intangibles, ground lease treatment, or useful-life assumptions, the prior ten quarters of depreciation, and therefore FFO comparisons, may not be on a like-for-like basis. Analysts should reconcile this shift against the footnotes before drawing definitive conclusions about portfolio valuation trends or true capital intensity.