VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NTSTNETSTREIT Corp.
$21.20$2.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNTSTCash Flow

NETSTREIT Corp. (NTST) Cash Flow Statement

8Y historyFree accessUpdated daily

Capital allocation is currently dominated by a $239.4M spike in capital expenditures, which has temporarily obscured recurring cash flow generation and resulted in a negative AFFO of -$209.3M.

NTST Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations113.73M109.51M90.16M80.16M50.65M31.48M12.75M5.99M8.9M
Operating CF Growth %54.04%21.46%12.49%58.26%60.9%146.91%112.87%-32.72%-
Operating CF / Revenue %59.03%60.38%60.11%65.1%54.75%53.94%38.37%29.4%36.08%
Net Income10.9M6.94M-12M6.89M8.21M3.15M212K-8.07M-20.3M
Depreciation & Amortization89.92M86.38M76.87M63.68M50.08M30.81M15.46M10.42M12.88M
Stock-Based Compensation6.2M5.9M5.66M4.82M4.76M3.7M2.45M00
Other Non-Cash Items10.86M9.91M21.78M2.31M-7.41M-6.96M-5.34M4.15M15.67M
Working Capital Changes-4.2M392K-2.15M2.46M-4.98M676K-30K-513K648K
Cash from Investing-612.23M-448.84M-432.88M-451.95M-468.36M-430.13M-362.13M75.93M-22.05M
Acquisitions (Net)00000410.21M0-166.73M0
Purchase of Investments-5.09M0000-441.33M0259.75M0
Sale of Investments26.91M000031.12M077.62M9.55M
Other Investing-394.6M-448.79M-432.87M-451.92M-467.15M-429.4M-362.08M-91.91M-22.05M
Cash from Financing495.35M339.48M327.1M331.18M480.65M313.61M272.71M-82.32M10.44M
Dividends Paid-75.24M-70.59M-63.83M-51.82M-39.95M-30.23M-8.84M-5.62M-10.01M
Common Dividends-74.74M-70.59M-63.83M-51.82M-39.95M-30.23M-8.84M-5.62M-10.01M
Debt Issuance (Net)2.96M1000K1000K1000K1000K1000K0-1000K1000K
Share Repurchases-2.04M00-688K0-504K-275K-164.73M0
Other Financing-6.85M-14.11M-3.39M-5.24M-6.06M-3.31M-139K338K12.77M
Net Change in Cash-3.15M147K-15.61M-40.61M62.94M-85.04M-76.68M-394K-2.71M
Exchange Rate Effect000000000
Cash at Beginning14.47M14.32M29.93M70.54M7.6M92.64M169.32M1.95M4.66M
Cash at End11.06M14.47M14.32M29.93M70.54M7.6M92.64M1.56M1.95M
Free Cash Flow-125.72M109.46M90.16M80.12M49.44M30.75M12.7M3.19M-22.7M
FCF Growth %-224.98%21.41%12.53%62.06%60.8%142.13%297.43%114.07%-
FCF / Revenue %-65.25%60.35%60.1%65.08%53.45%52.69%38.22%15.69%-92.01%

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Aggressive equity-funded acquisition pace

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Divergence From Operating Cash

According to the provided quarterly data, the FFO to Net Income ratio reached 4.63 in 2026Q1, highlighting the significant impact of non-cash depreciation charges on GAAP earnings and underscoring why FFO remains the primary metric for evaluating the company's underlying operational cash generation capacity.

The wide variance between GAAP Net Income and FFO suggests that traditional accounting metrics fail to capture the true cash-generating potential of the portfolio. Investors should monitor this spread, as it indicates that a substantial portion of the company's reported earnings is tied to non-cash accounting adjustments rather than actual liquidity.

Dividend Coverage and AFFO Volatility

As reported in financial statements, the 2026Q1 AFFO of -$209.3M represents a sharp departure from historical trends, resulting in a dividend payout ratio that is currently non-meaningful and warrants immediate investigation into the underlying drivers of this sudden, significant cash flow contraction.

While historical quarters showed consistent dividend coverage, the most recent data suggests a potential disruption in the company's ability to fund distributions from recurring operations. This volatility may indicate that the current dividend policy is under pressure, requiring a closer look at whether this is a temporary accounting anomaly or a structural shift in cash availability.

Capital Intensity of Acquisition Strategy

Based on the 2026Q1 figures, the company recorded a massive $239.4M in capital expenditures, which appears to be driven by aggressive property acquisitions rather than recurring maintenance, fundamentally altering the short-term free cash flow profile compared to previous periods of minimal capital deployment.

The shift toward heavy capital deployment suggests that the company is prioritizing rapid portfolio expansion over immediate free cash flow generation. Analysts should evaluate whether these acquisitions are sufficiently accretive to offset the significant cash outflow, as the current pace of spending may necessitate continued reliance on external capital markets.

Dependency on External Capital Markets

As indicated by the recent $239.4M capital expenditure spike, the company's growth strategy appears heavily reliant on external funding sources, which may expose shareholders to dilution risks if the cost of equity exceeds the yields generated by these new retail property acquisitions.

The company's reliance on external capital to fund its aggressive acquisition pace suggests that its internal cash flow may not be sufficient to support its current growth trajectory. Investors should monitor the company's ability to maintain its acquisition cap rates relative to its cost of capital, as any narrowing of this spread could jeopardize future per-share growth.

NTST — Frequently Asked Questions

Quick answers to the most common questions about buying NTST stock.

How much cash does NETSTREIT Corp. (NTST) generate from operations?

NETSTREIT Corp. (NTST) generated $109.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is NETSTREIT Corp.'s free cash flow?

NETSTREIT Corp. (NTST) generated $109.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is NETSTREIT Corp.'s capital expenditure (CapEx)?

NETSTREIT Corp. (NTST) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does NETSTREIT Corp. distribute cash to shareholders?

In 2025, NETSTREIT Corp. (NTST) returned $70.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.