Total debt rose to $803.5M (D/E 0.55) from $242.9M in 2024Q1, while goodwill nearly doubled to $88.7M, indicating a strategic shift toward leverage-fueled acquisitions that may amplify cyclical risks.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Total Current Assets | 1.49B | 1.41B | 901.95M | 710.22M | 612.95M | 566.52M | 558.7M | 306.18M | 282.11M | 232.27M | 167.91M | 150.19M | 157.68M | 149.06M | 130.59M | 113.23M | 86.7M | 35.69M | 30.15M | 36.95M | 31.44M | 29.46M | 36.54M | 42.84M | 45.53M | 56.04M | 78.82M | 18.64M |
| Cash & Short-Term Investments | 1.1B | 1.05B | 586.57M | 443.68M | 373.5M | 410.16M | 423.87M | 189.09M | 175.83M | 149.09M | 90.95M | 97.03M | 122.93M | 98.94M | 91M | 86.55M | 60.96M | 18.47M | 19.42M | 17.57M | 10.31M | 14.87M | 22.67M | 31.64M | 37.96M | 48.67M | 11.45M | 11.07M |
| Cash Only | 421.82M | 214.46M | 157.78M | 107.57M | 111.12M | 126.7M | 232.3M | 31.75M | 22.88M | 27.7M | 20.41M | 27.73M | 13.65M | 17.54M | 15.96M | 18.72M | 25.39M | 9.86M | 19.32M | 15.32M | 4.18M | 5.78M | 12.17M | 26.63M | 36.96M | 34.47M | 11.45M | 11.07M |
| Short-Term Investments | 676.73M | 834.05M | 428.79M | 336.11M | 262.38M | 283.46M | 191.57M | 157.35M | 152.95M | 121.39M | 70.55M | 69.3M | 109.28M | 81.4M | 75.04M | 67.83M | 35.56M | 8.61M | 97K | 2.25M | 6.13M | 9.09M | 10.5M | 5.01M | 994K | 14.2M | 0 | 0 |
| Accounts Receivable | 176.92M | 151.93M | 140.1M | 111.92M | 110.74M | 68.45M | 63.31M | 51.6M | 53.53M | 40.95M | 42.63M | 19.05M | 15.57M | 27.95M | 17.36M | 13.4M | 13.16M | 11.54M | 2.78M | 9.15M | 10.25M | 6.84M | 7.46M | 5.8M | 2.66M | 1.67M | 15.93M | 3.09M |
| Days Sales Outstanding | 61.89 | 62.97 | 76.05 | 78.87 | 70.82 | 60.04 | 85.78 | 83.75 | 77.8 | 67.33 | 94.92 | 46.81 | 47.1 | 91.48 | 65.9 | 47.57 | 55.46 | 107.18 | 26.07 | 57.48 | 77.49 | 82.84 | 66.62 | 79.38 | 47.71 | 28.84 | 120.01 | 40.93 |
| Inventory | 178.85M | 183.67M | 156.6M | 138.2M | 116.6M | 78.67M | 61.73M | 48.36M | 41.79M | 34.92M | 29.26M | 27.68M | 16.11M | 18.12M | 17.83M | 9.61M | 10.85M | 3.95M | 6.86M | 8.52M | 8.97M | 6.61M | 5.24M | 4.15M | 3.15M | 4.31M | 5.09M | 3.89M |
| Days Inventory Outstanding | 172.93 | 179.67 | 200.34 | 224.44 | 171.38 | 160.63 | 193.46 | 171.23 | 144.02 | 140.37 | 120.51 | 141.45 | 103.13 | 126.11 | 144.55 | 78.22 | 101.01 | 66.33 | 96.38 | 93.57 | 117.99 | 124.89 | 86.62 | 91.65 | 86.1 | 95.58 | 79.12 | 85.11 |
| Other Current Assets | 35.6M | 26.69M | 7.95M | 5.42M | 4.42M | 4.83M | 6.45M | 14.85M | 7.31M | 6.95M | 4.84M | 6.22M | 3.07M | 4.06M | 4.4M | 3.67M | 1.74M | 1.73M | 1.09M | 1.7M | 1.92M | 1.14M | 1.17M | 1.24M | 1.76M | 1.39M | 46.35M | 587K |
| Total Non-Current Assets | 925.77M | 949.74M | 488.47M | 423.59M | 371.16M | 238.64M | 97.08M | 94.26M | 51.32M | 51.02M | 50.69M | 57.08M | 15.6M | 13.21M | 11.45M | 9.72M | 6.67M | 5.23M | 5.64M | 11.44M | 12.97M | 12.88M | 12.92M | 5.08M | 3.48M | 3.52M | 3M | 2.13M |
| Property, Plant & Equipment | 158.55M | 160.36M | 132.94M | 108.73M | 100.77M | 65.09M | 63.28M | 58.82M | 13.76M | 13.89M | 10.02M | 11.06M | 11.45M | 10.38M | 8.66M | 6M | 3.09M | 2.16M | 2.8M | 3.48M | 2.6M | 2.51M | 2.12M | 1.43M | 1.78M | 1.98M | 1.72M | 1.15M |
| Fixed Asset Turnover | 5.89x | 5.49x | 5.06x | 4.76x | 5.66x | 6.39x | 4.26x | 3.82x | 18.26x | 15.98x | 16.36x | 13.43x | 10.53x | 10.74x | 11.10x | 17.14x | 28.00x | 18.18x | 13.94x | 16.67x | 18.57x | 12.02x | 19.29x | 18.73x | 11.46x | 10.70x | 28.26x | 23.92x |
| Goodwill | 89.28M | 90.81M | 48.32M | 50.08M | 49.01M | 20.11M | 20.11M | 20.11M | 20.11M | 20.11M | 20.11M | 20.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 792K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 42.56M | 45.82M | 31.46M | 39.18M | 43.59M | 2.6M | 5.06M | 7.56M | 10.19M | 12.8M | 15.36M | 17.91M | 15.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1.96B | 584.73M | 233.66M | 197.6M | 153.94M | 141.09M | 2.55M | 2M | 2M | 750K | 750K | 750K | 750K | 750K | 405K | 545K | 631K | 561K | 544K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 17.62M | 29.21M | 10.46M | 4.41M | 3.75M | 3.59M | 3.22M | 1.21M | 1.39M | 1.5M | 1.43M | 1.51M | 169K | 2.08M | 2.39M | 3.18M | 2.95M | 2.51M | 2.3M | 7.95M | 7.35M | 10.37M | 10.8M | 3.65M | 1.7M | 1.54M | 1.29M | 979K |
| Total Assets | 2.42B | 2.36B | 1.39B | 1.13B | 984.11M | 805.15M | 655.79M | 400.44M | 333.43M | 283.29M | 218.59M | 207.27M | 173.28M | 162.28M | 142.04M | 122.95M | 93.38M | 40.92M | 35.79M | 48.38M | 44.42M | 42.34M | 49.46M | 47.92M | 49.01M | 59.56M | 81.83M | 20.77M |
| Asset Turnover | 0.42x | 0.37x | 0.48x | 0.46x | 0.58x | 0.52x | 0.41x | 0.56x | 0.75x | 0.78x | 0.75x | 0.72x | 0.70x | 0.69x | 0.68x | 0.84x | 0.93x | 0.96x | 1.09x | 1.20x | 1.09x | 0.71x | 0.83x | 0.56x | 0.42x | 0.36x | 0.59x | 1.33x |
| Asset Growth % | 230.84% | 69.77% | 22.63% | 15.21% | 22.23% | 22.78% | 63.77% | 20.1% | 17.7% | 29.59% | 5.46% | 19.62% | 6.78% | 14.24% | 15.53% | 31.67% | 128.17% | 14.34% | -26.03% | 8.93% | 4.91% | -14.4% | 3.22% | -2.22% | -17.72% | -27.21% | 293.92% | - |
| Total Current Liabilities | 943.86M | 224.53M | 388.23M | 322.81M | 134.07M | 287.93M | 60.93M | 48.09M | 48.08M | 52.13M | 39.03M | 37.16M | 27.2M | 30.47M | 24.04M | 18.56M | 21.26M | 10.62M | 9.91M | 16.29M | 15.57M | 14.62M | 11.4M | 12.49M | 10.96M | 10.51M | 17.55M | 11.47M |
| Accounts Payable | 54.1M | 46.98M | 59.58M | 35.16M | 42.73M | 36.22M | 24.1M | 20.71M | 19.02M | 15.75M | 16.5M | 14.38M | 11.57M | 15.6M | 10.82M | 8.3M | 9.96M | 3.71M | 3.48M | 7.48M | 6.42M | 5.74M | 4.79M | 5.39M | 3.34M | 2.69M | 8.05M | 2.69M |
| Days Payables Outstanding | 49.83 | 45.96 | 76.22 | 57.1 | 62.81 | 73.95 | 75.51 | 73.31 | 65.54 | 63.32 | 67.96 | 73.47 | 74.07 | 108.58 | 87.73 | 67.62 | 92.69 | 62.4 | 48.88 | 82.13 | 84.52 | 108.6 | 79.28 | 118.96 | 91.3 | 59.55 | 125.16 | 58.79 |
| Short-Term Debt | 732.63M | 8.2M | 180.56M | 197.68M | 0 | 183.04M | 0 | 1.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 252.79M | 67.16M | 72.89M | 41.98M | 30.54M | 15.34M | 4.72M | 2.26M | 3.98M | 10.33M | 4.07M | 5.83M | 3.02M | 3.42M | 4.78M | 2.17M | 3.4M | 1.67M | 2.38M | 1.5M | 3.05M | 3.85M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 98.53M | 54.91M | 25.78M | 14.19M | 22.53M | 20.71M | 5.81M | 6.4M | 11.07M | 12.52M | 3.49M | 5.01M | 5.7M | 4.79M | 1.63M | 4.21M | 7.91M | -3.57M | 905K | 578K | 968K | 935K | 1.03M | 1.71M | 3.76M | 7.83M | 9.5M | 8.79M |
| Current Ratio | 1.58x | 6.28x | 2.32x | 2.20x | 4.57x | 1.97x | 9.17x | 6.37x | 5.87x | 4.46x | 4.30x | 4.04x | 5.80x | 4.89x | 5.43x | 6.10x | 4.08x | 3.36x | 3.04x | 2.27x | 2.02x | 2.01x | 3.20x | 3.43x | 4.16x | 5.33x | 4.49x | 1.62x |
| Quick Ratio | 1.39x | 5.47x | 1.92x | 1.77x | 3.70x | 1.69x | 8.16x | 5.36x | 5.00x | 3.79x | 3.55x | 3.30x | 5.21x | 4.30x | 4.69x | 5.58x | 3.57x | 2.99x | 2.35x | 1.75x | 1.44x | 1.56x | 2.74x | 3.10x | 3.87x | 4.92x | 4.20x | 1.29x |
| Cash Conversion Cycle | 184.99 | 196.69 | 200.17 | 246.22 | 179.39 | 146.71 | 203.73 | 181.67 | 156.29 | 144.37 | 147.47 | 114.79 | 76.17 | 109.01 | 122.72 | 58.18 | 63.78 | 111.11 | 73.57 | 68.92 | 110.96 | 99.14 | 73.96 | 52.07 | 42.52 | 64.88 | 73.96 | 67.25 |
| Total Non-Current Liabilities | 84.24M | 817.76M | 74.4M | 60.24M | 263.07M | 43.47M | 223.31M | 37.81M | 4.61M | 4.42M | 4.84M | 9.05M | 2.5M | 3.15M | 3.23M | 4.48M | 3.73M | 3.39M | 3.54M | 4.51M | 4.27M | 4.27M | 3.59M | 3.09M | 2.38M | 2.05M | 1.65M | 1.02M |
| Long-Term Debt | 0 | 790.95M | 0 | 0 | 196.39M | 0 | 178.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 224.52M | 59.27M | 48.36M | 39.76M | 43.7M | 33.45M | 31.91M | 30.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 46.8M | 10.22M | 8.49M | 10.57M | 12.19M | 0 | 0 | 0 | 0 | 0 | 1.09M | 5.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 16.88M | -42.68M | 17.54M | 9.91M | 10.79M | 10.02M | 12.6M | 9.14M | 4.61M | 4.42M | 3.75M | 3.29M | 2.46M | 2.81M | 3.08M | 3.87M | 3.73M | 8.44M | 3.19M | 4.51M | 4.27M | 4.27M | 3.59M | 3.09M | 2.38M | 2.05M | 1.65M | 1.02M |
| Total Liabilities | 1.03B | 1.04B | 462.63M | 383.06M | 397.14M | 331.4M | 284.25M | 85.9M | 52.69M | 56.55M | 43.88M | 46.21M | 29.7M | 33.61M | 27.27M | 23.04M | 24.99M | 14.01M | 13.45M | 20.8M | 19.84M | 18.89M | 14.99M | 15.58M | 13.33M | 12.56M | 19.21M | 12.5M |
| Total Debt | 800.17M | 858.43M | 236.1M | 244.14M | 246.06M | 220.94M | 214.42M | 33.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 378.36M | 643.96M | 78.32M | 136.57M | 134.94M | 94.24M | -17.89M | 1.56M | -22.88M | -27.7M | -20.41M | -27.73M | -13.65M | -17.54M | -15.96M | -18.72M | -25.39M | -9.86M | -19.32M | -15.32M | -4.18M | -5.78M | -12.17M | -26.63M | -36.96M | -34.47M | -11.45M | -11.07M |
| Debt / Equity | 0.58x | 0.65x | 0.25x | 0.33x | 0.42x | 0.47x | 0.58x | 0.11x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 2.81x | 3.11x | 1.15x | 1.64x | 1.50x | 1.82x | 3.35x | 0.75x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.33x | 2.33x | 0.38x | 0.92x | 0.82x | 0.78x | -0.28x | 0.04x | -0.34x | -0.43x | -1.22x | -1.31x | -0.65x | -1.11x | -1.19x | -0.71x | -1.10x | -2.65x | - | - | - | - | -7.56x | - | - | - | -3.86x | - |
| Interest Coverage | - | 110.42x | 135.01x | 103.30x | 108.83x | 25.92x | 59.82x | 399.85x | 694.74x | 516.24x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7.86x | -18.99x | - | -35.96x |
| Total Equity | 1.39B | 1.32B | 927.79M | 750.75M | 586.96M | 473.75M | 371.54M | 314.54M | 280.74M | 226.74M | 174.72M | 161.06M | 143.58M | 128.66M | 114.77M | 99.91M | 68.38M | 26.91M | 22.34M | 27.58M | 24.57M | 23.44M | 34.47M | 32.34M | 35.68M | 47.01M | 62.62M | 8.28M |
| Equity Growth % | 142.52% | 42.08% | 23.58% | 27.9% | 23.9% | 27.51% | 18.12% | 12.04% | 23.82% | 29.77% | 8.48% | 12.17% | 11.59% | 12.11% | 14.88% | 46.1% | 154.07% | 20.47% | -19.01% | 12.24% | 4.82% | -31.98% | 6.59% | -9.36% | -24.1% | -24.93% | 656.63% | - |
| Book Value per Share | 40.29 | 40.19 | 28.87 | 23.40 | 18.42 | 15.89 | 12.83 | 11.01 | 9.76 | 7.95 | 6.35 | 5.85 | 5.16 | 4.70 | 4.21 | 3.71 | 2.66 | 1.34 | 1.15 | 1.48 | 1.54 | 1.52 | 2.26 | 2.16 | 2.39 | 3.11 | 4.26 | 0.80 |
| Total Shareholders' Equity | 1.39B | 1.32B | 927.79M | 750.75M | 586.96M | 473.75M | 371.54M | 314.54M | 280.74M | 226.74M | 174.72M | 161.06M | 143.58M | 128.66M | 114.77M | 99.91M | 68.38M | 26.91M | 22.34M | 27.58M | 24.57M | 23.44M | 34.47M | 32.34M | 35.68M | 47.01M | 62.62M | 8.28M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 74K | 74K | 74K | 74K | 74K | 73K | 73K | 72K | 72K | 72K | 71K | 56K | 55K | 55K | 50K | 46K | 46K | 46K | 46K | 46K | 46K | 38K |
| Retained Earnings | 0 | 1.06B | 798.14M | 614.38M | 478.07M | 334.72M | 241.62M | 193.71M | 158.54M | 104.12M | 57.66M | 48.15M | 32.43M | 13.78M | 3.26M | -8.57M | -36.69M | -58.86M | -61.49M | -56.07M | -52.15M | -50.22M | -38.92M | -40.39M | -36.17M | -23.22M | -6.34M | -9.12M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.96M | -11.03M | -6.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 6.55M | -5.3M | -3.33M | -12.51M | -814K | 570K | 15K | -188K | 112K | -50K | -114K | -1.18M | 541K | 449K | -402K | 338K | 45K | -191K | 199K | -6K | -18K | 8K | -109K | -809K | -2.6M | -4.3M | -1.8M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Geopolitical and guidance uncertainty
Nova's total assets grew from $1.2B in 2024Q1 to $2.5B in 2026Q2, a 108% increase, while equity rose to $1.5B, reflecting strong retained earnings and strategic acquisitions, as per reported quarterly data.
The balance sheet has strengthened significantly, driven by robust revenue growth and profitability. The jump in assets and equity suggests the company is reinvesting in growth, though the concurrent rise in debt from $242.9M to $803.5M indicates leverage is being used to fund expansion, likely for the ancosys acquisition. This trajectory implies a scaling business with increasing financial capacity, but investors should monitor whether debt-funded growth maintains returns.
Total debt surged from $242.9M in 2024Q1 to $803.5M in 2026Q2, lifting D/E from 0.31 to 0.55, as reported in financial statements, indicating a strategic shift toward leverage to finance growth.
The increase in debt appears tied to the ancosys acquisition, as goodwill rose from $49.4M to $88.7M over the same period. While D/E remains moderate at 0.55, the rapid rise in leverage warrants monitoring, especially given the cyclical nature of the semiconductor industry. The company's strong cash flow and high gross margins provide a cushion, but refinancing risk could emerge if interest rates rise or cash generation falters.
Goodwill nearly doubled from $49.4M in 2024Q1 to $88.7M in 2026Q2, while PPE grew modestly from $107.7M to $155.5M, based on reported balance sheet data, indicating a shift toward intangible assets.
The increase in goodwill suggests that acquisitions, particularly ancosys, are central to Nova's growth strategy, adding intangible value. However, this raises the risk of future impairment if acquired businesses underperform. The relatively low PPE relative to total assets confirms an asset-light model, consistent with a technology company that relies on intellectual property rather than heavy manufacturing. Investors should assess the quality of acquired intangibles and their contribution to cash flows.
Equity expanded from $791.8M in 2024Q1 to $1.5B in 2026Q2, a 90% increase, primarily from retained earnings, as reported in financial statements, despite $120M in buybacks over the period.
The substantial growth in equity reflects strong profitability, with cumulative net income of $587.3M over the last ten quarters. Share repurchases have been modest relative to earnings, indicating management's preference for reinvestment over returning capital. The absence of dividends and the accumulation of cash suggest a growth-oriented capital allocation, but investors should watch for potential dilution from stock-based compensation, which may offset some of the equity gains.
Current ratio improved from 2.26 in 2024Q1 to 1.55 in 2026Q2, while cash dropped from $118.1M to $124.8M, as per reported data, indicating a thinner but still adequate liquidity cushion.
The current ratio has declined from a high of 6.28 in 2025Q4 to 1.55, reflecting increased short-term liabilities, possibly from debt and payables. Cash levels have remained relatively stable, but the company's ability to cover short-term obligations is still reasonable. However, the sharp drop in the current ratio from 6.28 to 1.55 within two quarters suggests a significant change in working capital dynamics, which may warrant closer examination of liability composition.
The rapid increase in debt to $803.5M and goodwill to $88.7M, as reported in balance sheet data, suggests that Nova's growth is increasingly reliant on acquisitions and leverage, which could amplify cyclical downturns.
While Nova's balance sheet appears healthy, the doubling of debt and goodwill within two years indicates a strategic pivot toward M&A, which carries integration and impairment risks. The skipped guidance in 2026Q2 and geopolitical tensions in Israel add uncertainty. Investors should monitor whether the acquired assets generate sufficient returns to justify the leverage, and whether the company can maintain liquidity if revenue growth slows.
Quick answers to the most common questions about buying NVMI stock.
As of 2025, Nova Ltd. (NVMI) had total assets of $2.36B including $1.41B in current assets.
Nova Ltd. (NVMI) carries total debt of $858.4M, offset by $1.05B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Nova Ltd. (NVMI) has total shareholders' equity (book value) of $1.32B ($40.19 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Nova Ltd. (NVMI) reported a current ratio of 6.28x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.