VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NXPI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NXPINXP Semiconductors N.V.
$277.02$69.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNXPICash Flow

NXP Semiconductors N.V. (NXPI) Cash Flow Statement

18Y historyFree accessUpdated daily

Free cash flow generation remains sensitive to working capital volatility, with margins fluctuating from 6.9% in 2024Q4 to 22.4% in 2026Q1, while capital expenditure intensity has trended downward to 2.5% of revenue.

NXPI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Cash from Operations3.05B2.82B2.78B3.51B3.9B3.08B2.48B2.37B4.37B2.45B2.3B1.33B1.47B891M722M195M369M-745M-622M
Operating CF Margin %-22.98%22.05%26.46%29.5%27.81%28.82%26.73%46.44%26.44%24.25%21.8%26%18.5%16.57%4.65%8.38%-19.39%-11.43%
Operating CF Growth %189.68%1.37%-20.81%-9.81%26.58%23.97%4.59%-45.69%78.55%6.25%73.16%-9.4%64.76%23.41%270.26%-47.15%149.53%-19.77%-
Net Income2.65B2.02B2.54B2.8B2.83B1.91B80M272M2.26B2.27B-133M1.6B607M415M-53M2M-465M-161M-3.57B
Depreciation & Amortization802M832M925M1.11B1.25B1.26B1.99B2.05B1.99B2.17B2.21B517M405M514M533M591M684M869M1.27B
Stock-Based Compensation444M0461M411M364M353M384M346M314M281M338M216M133M88M52M0000
Deferred Taxes-8.69M-8M-272M-267M-236M-20M-349M-175M-211M-797M-533M-63M1M3M-18M0000
Other Non-Cash Items-460.84M562M51M40M32M33M-64M43M24M-1.52B55M-1.3B-15M54M168M60M58M-1.06B1.31B
Working Capital Changes-419.47M-587M-925M-574M-348M-457M443M-160M-3M36M371M357M337M-183M40M-458M92M-392M368M
Change in Receivables-131.79M-43M-207M-138M-106M-248M-319M460M165M31M-51M-78M-120M-24M-6M-60M-46M00
Change in Inventory-231.51M-308M-222M-353M-593M-159M163M128M-65M-120M568M82M-42M-22M-61M-104M8M50M144M
Change in Payables300.24M-50M-188M-119M633M248M319M-460M-129M225M00205M-25M101M-134M60M00
Cash from Investing-1.63B-2.36B-686M-1.51B-1.25B-934M-418M-2.28B-522M2.07B-627M-430M-387M-240M-288M589M-284M78M1.01B
Capital Expenditures-427.95M-537M0-1.01B-1.23B-932M-522M-628M-661M-618M-448M-353M-365M-250M-280M-216M-265M-104M-415M
CapEx % of Revenue3.39%4.38%5.76%7.58%9.29%8.42%6.06%7.07%7.03%6.68%4.72%5.79%6.46%5.19%6.42%5.15%6.02%2.71%7.62%
Acquisitions-690M-1.17B00-27M-23M127M-1.66B141M2.68B-182M-80M-7M8M00-37M141M1.24B
Investments-------------------
Other Investing-551.05M0-840M1M2M11M4M23M1M8M3M2M-15M-2M-20M805M022M61M
Cash from Financing-1.7B-494M-2.66B-1.99B-1.62B-1.58B-835M-1.83B-4.6B-2.89B-1.39B-449M-554M-598M-574M-928M-153M-80M316M
Debt Issued (Net)-32.39M1.36B-330M0579M2.98B191M144M723M-2.74B-106M60M860M-310M-499M-812M-603M-80M394M
Equity Issued (Net)-737.1M-816M-1.37B-1.05B-1.43B-4.01B-627M-1.44B-5.15B-286M-1.28B-475M-1.44B-405M-40M-57M448M00
Dividends Paid-1.02B-1.02B-1.04B-1.01B-815M-562M-420M-319M-74M0000000000
Share Repurchases-719.63M-899M-1.37B-1.05B-1.43B-4.01B-627M-1.44B-5.01B-286M-1.28B-475M-1.44B-405M-40M-57M000
Other Financing97.49M-13M79M69M43M13M21M-213M-98M144M-6M-34M21M117M-35M-59M00-78M
Net Change in Cash-280M-25M-570M17M1.01B555M1.23B-1.74B-758M1.65B280M429M515M53M-126M-165M-133M-755M755M
Free Cash Flow2.96B2.42B2.06B2.51B2.67B2.15B1.96B1.75B3.71B1.83B1.85B977M1.1B641M442M-21M104M-849M-1.04B
FCF Margin %23.45%19.75%16.29%18.88%20.2%19.39%22.76%19.66%39.42%19.76%19.53%16.01%19.53%13.31%10.14%-0.5%2.36%-22.09%-19.05%
FCF Growth %68.26%17.91%-18.03%-6.03%24.38%9.44%12.32%-52.94%102.73%-1.4%89.87%-11.42%72.07%45.02%2204.76%-120.19%112.25%18.13%-
FCF per Share11.679.537.979.5910.107.786.916.1011.285.295.483.914.442.511.78-0.080.45-3.94-5.75
FCF Conversion (FCF/Net Income)1.11x1.40x1.11x1.26x1.40x1.64x47.73x9.77x1.98x1.10x11.52x0.87x2.72x2.56x-6.28x0.50x-0.81x4.46x0.17x
Interest Paid44M00000336M000000000278M391M0
Taxes Paid341M0867M919M558M353M148M368M188M356M67M40M24M00019M50M0

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Automotive demand cyclicality

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

Based on reported financial data, NXPI's operating cash flow to net income ratio has fluctuated significantly, ranging from a low of 0.66 in 2024Q4 to a high of 1.96 in 2025Q4, indicating that accounting earnings are frequently decoupled from actual cash generation due to working capital volatility.

The divergence between net income and operating cash flow suggests that accrual-based accounting metrics may not fully capture the immediate cash-generating capacity of the business. Investors should monitor whether the recent stabilization in this ratio reflects a more predictable conversion cycle or merely temporary timing differences in revenue recognition.

Free Cash Flow Margin Volatility

As reported in recent filings, NXPI's free cash flow margins have shown high sensitivity to operational cycles, swinging from a low of 6.9% in 2024Q4 to a peak of 56.2% in 2023Q4, highlighting the impact of variable working capital requirements on the company's cash trajectory.

While the company maintains strong profitability, the wide variance in free cash flow margins suggests that capital efficiency is heavily influenced by inventory management and channel stocking dynamics. This volatility warrants further investigation into whether the company can sustain higher cash conversion as automotive demand patterns normalize.

Capital Intensity and Asset Replacement

According to the provided cash flow statements, NXPI's capital expenditure as a percentage of revenue has trended downward from 8.3% in 2024Q1 to 2.5% in 2026Q1, suggesting a potential shift in the company's fab-lite investment strategy or a temporary deferral of major capacity expansion projects.

The reduction in capital intensity appears to support the company's fab-lite model, potentially freeing up cash for shareholder returns. However, analysts should monitor whether this lower spending level is sufficient to maintain competitive technological parity in the specialized nodes required for automotive functional safety.

Disciplined Capital Allocation Strategy

Based on historical cash flow data, NXPI consistently prioritizes shareholder returns, with quarterly dividend payments remaining stable near $256 million while share repurchases have fluctuated significantly, reaching as high as $434 million in 2023Q4, reflecting a flexible approach to returning excess cash to investors.

The consistent dividend payout suggests management's confidence in the long-term cash-generating power of the business despite cyclical revenue headwinds. The variability in buybacks may indicate that management is timing its equity repurchases to coincide with periods of perceived undervaluation or excess liquidity.

NXPI — Frequently Asked Questions

Quick answers to the most common questions about buying NXPI stock.

How much cash does NXP Semiconductors N.V. (NXPI) generate from operations?

NXP Semiconductors N.V. (NXPI) generated $2.82B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is NXP Semiconductors N.V.'s free cash flow?

NXP Semiconductors N.V. (NXPI) generated $2.42B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is NXP Semiconductors N.V.'s capital expenditure (CapEx)?

NXP Semiconductors N.V. (NXPI) spent $537.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does NXP Semiconductors N.V. distribute cash to shareholders?

In 2025, NXP Semiconductors N.V. (NXPI) returned $1.02B to shareholders via cash dividends and spent $899.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.