Operating cash flow to net income ranged from 0.52 to 1.51 across recent quarters and free cash flow margin recovered to 12.2% in 2027Q2 from 8.1% in 2026Q1, while $162.1M of buybacks and $132.5M of acquisition outflows in the latest two quarters warrant monitoring against organic cash generation.
Nextpower Inc. (NXT) cash flow statement — 8-year operating, investing & financing cash flows
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 |
|---|
| Cash from Operations | 571.4M | 556.45M | 655.79M | 428.97M | 107.67M | -147.11M | 94.27M | 241M | -13.92M |
| Operating CF Margin % | - | 15.63% | 22.16% | 17.16% | 5.66% | -10.09% | 7.88% | 20.58% | -2.11% |
| Operating CF Growth % | -9.1% | -15.15% | 52.88% | 298.42% | 173.19% | -256.05% | -60.88% | 1831.81% | - |
| Net Income | 612.65M | 585.88M | 517.25M | 306.24M | 121.33M | 50.91M | 124.35M | 118.26M | -1.59M |
| Depreciation & Amortization | 41.14M | 30.6M | 13.41M | 4.36M | 4.63M | 11.15M | 16.81M | 17.95M | 18.5M |
| Stock-Based Compensation | 0 | 0 | 118.88M | 56.78M | 31.99M | 3.05M | 4.31M | 4.24M | 7.9M |
| Deferred Taxes | 0 | 0 | -8.74M | -37.99M | 25.99M | -5.34M | -2.85M | -5.81M | -8.28M |
| Other Non-Cash Items | 1.99M | -1.99M | 16.02M | 192.33M | 3M | 184K | 3.9M | 3.4M | 97.06M |
| Working Capital Changes | -84.38M | -58.04M | -1.02M | -92.76M | -79.27M | -207.07M | -52.24M | 102.97M | -35.7M |
| Change in Receivables | 0 | 0 | -148.5M | -113.95M | -160.26M | -45.46M | -6.13M | -16.79M | -7.09M |
| Change in Inventory | 0 | 0 | -2.97M | -60.98M | 25.06M | -87.74M | -23.29M | -35.74M | -1.84M |
| Change in Payables | 0 | 0 | 102.91M | 245.37M | -37.03M | 35.82M | 55.56M | 69.95M | -37.97M |
| Cash from Investing | -219.37M | -182.41M | -186.1M | -6.66M | -3.16M | -5.75M | -2.96M | -1.66M | -4.13M |
| Capital Expenditures | -57.11M | -44.81M | -33.92M | -6.16M | -3.18M | -5.92M | -2.96M | -1.66M | -4.52M |
| CapEx % of Revenue | 1.49% | 1.26% | 1.15% | 0.25% | 0.17% | 0.41% | 0.25% | 0.14% | 0.68% |
| Acquisitions | -133.83M | -117.16M | -152.18M | 0 | 24K | 167K | 0 | 0 | 396K |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -16.26M | -8.26M | 0 | -500K | 0 | 0 | 0 | 0 | -1.6M |
| Cash from Financing | -167.48M | -45.17M | -177.65M | -78.27M | -3.57M | -8.66M | 96.33M | -250.76M | 11.62M |
| Debt Issued (Net) | -1.99M | 0 | -150M | 0 | 150M | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -129.64M | -395K | 0 | -552.01M | 76K | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -331.4M | 0 | 0 |
| Share Repurchases | -162.46M | -395K | 0 | -552.01M | -693.78M | 0 | 0 | 0 | 0 |
| Other Financing | -35.84M | -44.77M | -27.65M | 473.74M | -153.65M | -8.66M | 427.73M | -250.76M | 11.62M |
| Net Change in Cash | 184.54M | 328.87M | 292.05M | 344.05M | 100.94M | -161.52M | 187.64M | -11.42M | 14.37M |
| Free Cash Flow | 514.29M | 511.64M | 621.87M | 422.31M | 104.49M | -153.03M | 91.31M | 239.34M | -18.44M |
| FCF Margin % | 13.41% | 14.37% | 21.01% | 16.89% | 5.49% | -10.5% | 7.64% | 20.43% | -2.79% |
| FCF Growth % | -14.8% | -17.73% | 47.25% | 304.18% | 168.28% | -267.59% | -61.85% | 1397.96% | - |
| FCF per Share | 3.34 | 3.35 | 4.17 | 2.87 | 0.72 | -3.34 | 2.37 | 6.21 | -0.48 |
| FCF Conversion (FCF/Net Income) | 0.84x | 0.95x | 1.29x | 1.40x | 0.91x | -2.89x | 0.76x | 2.04x | 8.75x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying NXT stock.
Nextpower Inc. (NXT) generated $556.5M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Nextpower Inc. (NXT) generated $511.6M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Nextpower Inc. (NXT) spent $44.8M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Nextpower Inc. (NXT) spent $0.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital reversal risk
Metrics are mathematically derived from official filings.
Operating Cash Conversion Volatile Across Quarters
Based on reported quarterly figures, NXT's operating cash flow to net income ratio ranged from 0.52 in 2026Q1 to 1.51 in 2025Q4, a spread that suggests earnings quality depends heavily on the timing of collections rather than underlying profitability.
The ratio averaged near 1.0 across the ten quarters, which on its face indicates reasonable earnings backing. However, the wide swings imply that reported net income is being converted to cash on an uneven schedule. Investors should monitor whether the high conversion in late 2025 reflects genuine billing timing or a temporary release of working capital that may reverse.
Free Cash Flow Margins Recovering From a Trough
As reported in financial statements, NXT's free cash flow margin moved from 8.1% in 2026Q1 to 12.2% in 2027Q2, after peaking at 24.6% in 2025Q4, indicating that cash generation has not yet returned to its late-2025 level.
The trajectory suggests FCF is tracking the lumpy cadence of project milestones more than a steady recurring base. The most recent quarter's 12.2% margin is well below the prior peak, which may reflect heavier working capital absorption as the backlog converts. Sustained margins above 15% would be needed to confirm the business is compounding cash rather than cycling it.
Working Capital Swings Dominate Cash Outcomes
Based on reported figures, NXT's working capital change swung from a $189.3M outflow in 2025Q4 to a $32.7M inflow in 2026Q2, a magnitude that exceeds the company's quarterly net income and appears to be the primary driver of cash volatility.
Working capital movements of this scale imply that contract assets, receivables, and billing timing are materially shaping reported cash flow. The large 2025Q4 outflow followed by a sharp reversal suggests the figures may be sensitive to project milestone timing. This warrants further investigation into the contract asset and deferred revenue balances before treating recent cash strength as durable.
Asset-Light Model Keeps Capital Needs Minimal
According to recent SEC filings, NXT's capital expenditure ran between 0.4% and 2.1% of revenue over the period, consistent with an outsourced fabrication model that keeps capital intensity low relative to the business scale.
Low capex intensity supports the thesis that the business converts earnings to free cash with limited reinvestment requirements. Depreciation of roughly $1M to $15M per quarter runs well below capex in several periods, which may indicate the asset base is being modestly expanded rather than simply maintained. The reported figures do not separate maintenance from growth spending, limiting precision on true reinvestment needs.
Reported Cash Strength May Reflect Timing
Based on reported figures, acquisition outflows of $162.1M and $132.5M in the two most recent quarters coincide with buyback and deal activity, which may obscure how much organic cash generation is available to shareholders.
Stock-based compensation is reported at zero in several recent quarters, so the cash flow statement may not fully reflect dilution economics or the cash cost of equity incentives. Net acquisition spending and buybacks absorb a meaningful share of recent operating cash, suggesting that headline FCF overstates residual cash available for discretionary use. Investors should monitor whether these deployments generate returns that justify the cash committed.