OFS Capital Corporation (OFS) quarterly balance sheet — complete assets, liabilities & equity history
OFS Capital Corporation (OFS) balance sheet — 17-year assets, liabilities & shareholders' equity history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Cash & Short Term Investments | 3.98M | 3.26M | 3.36M | 5.01M | 10.24M | 4.05M | 6.07M | 20.28M | 5.58M | 6.09M | 45.35M | 15.94M | 6.83M | 10.77M | 14.94M | 13.05M | 15.39M | 10.47M | 43.05M | 7M |
| Cash & Due from Banks | 3.98M | 3.26M | 3.36M | 5.01M | 10.24M | 4.05M | 6.07M | 20.28M | 5.58M | 6.09M | 45.35M | 15.94M | 6.83M | 10.77M | 14.94M | 13.05M | 14.84M | 10.47M | 43.05M | 7M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 547.7K | 0 | 0 | 0 |
| Total Investments | 297.76M | 0 | 0 | 0 | 0 | 0 | 409.67M | 394.73M | 398.16M | 400.41M | 420.29M | 457.25M | 494.58M | 499.76M | 499.47M | 516.62M | 547.68M | 556.91M | 494.15M | 513.13M |
| Investments Growth % | - | - | -100% | -100% | -100% | -100% | -2.53% | -13.67% | -19.5% | -19.88% | -15.85% | -11.49% | -9.7% | -10.26% | 1.08% | 0.68% | 13.15% | 48.74% | 14.52% | 12.45% |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 409.67M | 394.73M | 398.16M | 400.41M | 420.29M | 457.25M | 494.58M | 499.76M | 499.47M | 516.62M | 547.68M | 556.91M | 494.15M | 513.13M |
| Accounts Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 11.02M | 2.26M | 2.94M | 2.53M | 2.22M | 1.78M | 2.32M | 2.2M | 2.2M | 5.4M | 1.88M | 2.09M | 16.37M | 1.19M |
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69K | 0 | 0 | 0 | 477K | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69K | 0 | 0 | 0 | 477K | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 312.42M | 343.35M | 373.14M | 385.2M | 407.91M | 1.37M | 398.26M | 399.35M | 401.85M | -420.36M | -457.25M | -494.58M | -499.76M | 2.42M | 516.62M | -547.7K | 556.91M | 12.95M | 13.14M |
| Total Current Assets | 4.51M | 3.26M | 3.36M | 5.01M | 10.24M | 4.05M | 17.09M | 21.74M | 9.72M | 10.05M | 47.57M | 17.72M | 9.15M | 12.97M | 18.35M | 21.62M | 17.27M | 14.82M | 61.95M | 10.94M |
| Total Non-Current Assets | 0 | 312.42M | 343.35M | 373.14M | 385.2M | 407.91M | 411.03M | 394.73M | 398.16M | 400.41M | 422.25M | 457.25M | 494.58M | 499.76M | 502.37M | 516.62M | 547.13M | 556.91M | 507.1M | 526.28M |
| Total Assets | 304.46M | 315.68M | 346.71M | 378.15M | 395.44M | 411.96M | 428.12M | 418.54M | 407.88M | 410.47M | 469.82M | 476.98M | 505.91M | 515.48M | 520.72M | 538.23M | 567.32M | 571.74M | 569.05M | 537.22M |
| Asset Growth % | -23.01% | -23.37% | -19.02% | -9.65% | -3.05% | 0.36% | -8.87% | -12.25% | -19.38% | -20.37% | -9.77% | -11.38% | -10.83% | -9.84% | -8.49% | 0.19% | 8.59% | 11.76% | 17.62% | 11.53% |
| Return on Assets (ROA) | - | -3.5% | -2.99% | -1.38% | -2.39% | -1.73% | 6.02% | 0.41% | 2.52% | -2.06% | -0.87% | 0.37% | -0.38% | 0.73% | 0.46% | -1.73% | -1.55% | 1.47% | 3.09% | 2.48% |
| Accounts Payable | 0 | 496K | 2.27M | 2.28M | 3.16M | 1.69M | 1.8M | 16.42M | 3.25M | 1.91M | 3.71M | 1.99M | 3.93M | 2.1M | 3.95M | 2.01M | 7.62M | 13.04M | 8.79M | 27.87M |
| Total Debt | 36.8M | 199.9M | 217.64M | 236.08M | 242.2M | 246.61M | 246.66M | 247.17M | 246.92M | 256.08M | 299.73M | 300.06M | 324.25M | 328.36M | 331.75M | 349.65M | 360.55M | 340.79M | 344.81M | 314M |
| Net Debt | 32.82M | 196.64M | 214.28M | 231.07M | 231.96M | 242.55M | 240.59M | 226.89M | 241.34M | 249.99M | 254.38M | 284.12M | 317.42M | 317.59M | 316.81M | 336.6M | 345.7M | 330.32M | 301.76M | 307M |
| Long-Term Debt | 0 | 199.9M | 217.64M | 236.08M | 242.2M | 246.61M | 246.66M | 247.17M | 246.92M | 256.08M | 299.73M | 300.06M | 324.25M | 328.36M | 331.75M | 349.65M | 360.55M | 340.79M | 344.81M | 314M |
| Short-Term Debt | 36.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 155.05M | 1.72M | 1.35M | 803K | 1.03M | 983K | 1.09M | 711K | 601K | 269K | 4.37M | -84.84M | -324.25M | -98.69M | 244K | 399K | -360.55M | 1.47M | 1.35M | 574K |
| Total Current Liabilities | 36.8M | 4.74M | 4.53M | 4.96M | 6.02M | 3.99M | 8.14M | 19.36M | 6.18M | 5.72M | 15.04M | 91.1M | 3.93M | 106M | 8.3M | 6.11M | 134.1M | 21.09M | 19.14M | 32.67M |
| Total Non-Current Liabilities | 155.05M | 201.62M | 218.99M | 236.88M | 243.23M | 247.59M | 247.76M | 247.88M | 247.52M | 256.35M | 299.73M | 215.21M | 324.25M | 229.68M | 331.99M | 350.05M | 50.6M | 342.26M | 346.16M | 314.58M |
| Total Liabilities | 191.85M | 206.36M | 223.52M | 241.84M | 249.25M | 251.58M | 255.9M | 267.23M | 253.7M | 262.07M | 307.81M | 306.31M | 332.48M | 335.68M | 340.29M | 356.16M | 371.61M | 363.35M | 365.3M | 347.24M |
| Total Equity | 112.61M | 109.32M | 123.19M | 136.31M | 146.2M | 160.38M | 172.22M | 151.31M | 154.17M | 148.4M | 162M | 170.67M | 173.42M | 179.81M | 180.42M | 182.07M | 195.71M | 208.39M | 203.74M | 189.98M |
| Equity Growth % | -22.97% | -31.84% | -28.47% | -9.91% | -5.17% | 8.07% | 6.31% | -11.35% | -11.1% | -17.47% | -10.21% | -6.26% | -11.39% | -13.71% | -11.45% | -4.16% | 8.73% | 29.86% | 28.18% | 26.73% |
| Equity / Assets (Capital Ratio) | 36.99% | 34.63% | 35.53% | 36.05% | 36.97% | 38.93% | 40.23% | 36.15% | 37.8% | 36.15% | 34.48% | 35.78% | 34.28% | 34.88% | 34.65% | 33.83% | 34.5% | 36.45% | 35.8% | 35.36% |
| Return on Equity (ROE) | - | -9.97% | -8.36% | -3.77% | -6.28% | -4.38% | 15.75% | 1.11% | 6.83% | -5.83% | -2.47% | 1.05% | -1.11% | 2.11% | 1.34% | -5.06% | -4.37% | 4.06% | 8.68% | 7.12% |
| Book Value per Share | 8.41 | 8.16 | 9.19 | 10.17 | 10.91 | 11.97 | 12.85 | 11.29 | 11.51 | 11.08 | 12.09 | 12.74 | 12.94 | 13.42 | 13.47 | 13.56 | 14.58 | 15.53 | 15.18 | 14.16 |
| Tangible BV per Share | 8.41 | 8.16 | 9.19 | 10.17 | 10.91 | 11.97 | 12.85 | 11.29 | 11.51 | 11.08 | 12.09 | 12.74 | 12.94 | 13.42 | 13.44 | 13.56 | 14.58 | 15.53 | 15.18 | 14.16 |
| Common Stock | 134K | 134K | 134K | 134K | 134K | 134K | 134K | 134K | 134K | 134K | 134K | 134K | 134K | 134K | 134K | 134K | 134K | 134K | 134K | 134K |
| Additional Paid-in Capital | 0 | 174.19M | 174.19M | 184.91M | 184.91M | 184.91M | 184.91M | 184.84M | 184.84M | 184.84M | 184.84M | 184.84M | 184.84M | 184.84M | 184.84M | 185.01M | 185.19M | 185.15M | 185.11M | 187.22M |
| Retained Earnings | 0 | -65.01M | -51.14M | -48.73M | -38.85M | -24.66M | -12.82M | -33.67M | -30.8M | -36.58M | -22.97M | -14.31M | -11.55M | -5.17M | -4.55M | -3.07M | 10.38M | 23.1M | 18.5M | 2.63M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |