OFS Capital Corporation (OFS) quarterly cash flow statement — complete operating, investing & financing history
OFS Capital Corporation (OFS) cash flow statement — 17-year operating, investing & financing cash flows
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Cash from Operations | 17.37M | 21.77M | 19.38M | 6.03M | 15.39M | 2.84M | -14.59M | 17.28M | 5.78M | 4.65M | 6.65M | 38.17M | 4.88M | 3.19M | 4.43M | 13.49M | -10.33M | -24.38M | -23.87M | 11.7M |
| Operating CF Growth % | 12.89% | 666.31% | 232.84% | -65.11% | 166.36% | -38.96% | -319.24% | -54.72% | 18.45% | 45.85% | 50.14% | 182.98% | 147.23% | 113.09% | 118.57% | 15.29% | -7.78% | -196.97% | -262.75% | 1043.6% |
| Net Income | 11.59M | -11.59M | -10.85M | -5.33M | -9.63M | -7.29M | 25.48M | 1.69M | 10.33M | -9.05M | -4.11M | 1.8M | -1.96M | 3.81M | 2.44M | -9.56M | -8.82M | 8.36M | 17.08M | 13.16M |
| Depreciation & Amortization | -8.32M | 365K | 399K | 429K | 372K | 371K | 470K | 272K | 471K | 69K | 102K | 102K | 102K | 102K | 102K | 102K | 102K | 103K | 56K | 55K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117K | 0 | 0 | 0 | -365K | 0 | -41K | 0 | 0 |
| Other Non-Cash Items | 12.31M | 34.79M | 28.36M | 13.34M | 20.18M | 4.69M | -20.14M | 1.9M | -4.8M | 15.67M | 9.11M | 37.79M | 5.38M | 835K | -3.14M | 31.39M | 9.39M | -49.36M | -12.71M | -9.64M |
| Working Capital Changes | 1.8M | -1.8M | 1.47M | -2.41M | 4.47M | 5.06M | -19.93M | 13.7M | 251K | -2.04M | 1.55M | -1.53M | 1.36M | -1.55M | 5.04M | -8.08M | -11M | 16.55M | -28.3M | 8.12M |
| Cash from Investing | 26.26M | 0 | 0 | 0 | 0 | 0 | 5.68M | 1.97M | 7.67M | 4.56M | 27.91M | 33.55M | -2.02M | 766K | 19.74M | -113.83M | -43.41M | -67.02M | 34.96M | -32.62M |
| Purchase of Investments | -4.26M | 0 | 0 | 0 | 0 | 0 | -32.62M | -48.4M | -5.01M | -7.34M | -7.01M | -8.38M | -16.39M | -9.94M | -9.27M | -144.89M | -52.44M | -70.16M | -75.62M | -64.44M |
| Sale/Maturity of Investments | 30.51M | 0 | 0 | 0 | 0 | 0 | 38.3M | 50.37M | 12.67M | 11.9M | 34.92M | 41.93M | 14.37M | 10.71M | 29.01M | 31.06M | 9.04M | 3.14M | 110.58M | 31.81M |
| Net Investment Activity | 26.26M | 0 | 0 | 0 | 0 | 0 | 5.68M | 1.97M | 7.67M | 4.56M | 27.91M | 33.55M | -2.02M | 766K | 19.74M | -113.83M | -43.41M | -67.02M | 34.96M | -32.62M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -16.65M | -21.87M | -21.03M | -11.26M | -9.21M | -4.86M | -5.3M | -4.55M | -13.96M | -48.48M | -5.16M | -29.05M | -8.82M | -8.12M | -22.29M | -15.28M | 14.7M | -8.19M | 24.96M | -7.24M |
| Dividends Paid | -1.09M | -2.28M | -2.28M | -4.55M | -4.56M | -4.55M | -4.55M | -4.55M | -4.56M | -4.55M | -4.56M | -4.55M | -4.42M | -4.42M | -3.97M | -3.85M | -3.85M | -3.72M | -3.32M | -3.18M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231K | -231K | 0 | 0 | 5K | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231K | -231K | 0 | 0 | 5K | 0 |
| Debt Issuance (Net) | 0 | -1000K | -1000K | -1000K | -1000K | -300K | -750K | 0 | -1000K | -1000K | -600K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K |
| Other Financing | -15.56M | -1.59M | 0 | -374K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -900K | -122K | 0 | 0 |
| Net Change in Cash | 724K | -101K | -1.65M | -5.23M | 6.18M | -2.01M | -14.21M | 14.7M | -512K | -39.26M | 29.41M | 9.11M | -3.94M | -4.16M | 1.89M | -1.79M | 4.37M | -32.58M | 36.05M | -28.16M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.55M | 2.02M | 0 | 0 | 113.83M | 43.41M | 67.02M | 0 | -1 |
| Cash at Beginning | 3.26M | 3.36M | 5.01M | 10.24M | 4.05M | 6.07M | 20.28M | 5.58M | 6.09M | 45.35M | 15.94M | 6.83M | 10.77M | 14.94M | 13.05M | 14.84M | 10.47M | 43.05M | 7M | 35.16M |
| Cash at End | 3.98M | 3.26M | 3.36M | 5.01M | 10.24M | 4.05M | 6.07M | 20.28M | 5.58M | 6.09M | 45.35M | 15.94M | 6.83M | 10.77M | 14.94M | 13.05M | 14.84M | 10.47M | 43.05M | 7M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 17.37M | 21.77M | 19.38M | 6.03M | 15.39M | 2.84M | -14.59M | 17.28M | 5.78M | 4.65M | 6.65M | 38.17M | 4.88M | 3.19M | 4.43M | 13.49M | -10.33M | -24.38M | -23.87M | 11.7M |
| FCF Growth % | 12.89% | 666.31% | 232.84% | -65.11% | 166.36% | -38.96% | -319.24% | -54.72% | 18.45% | 45.85% | 50.14% | 182.98% | 147.23% | 113.09% | 118.57% | 15.29% | -7.78% | -196.97% | -262.75% | 1043.6% |