Total debt eased from a $5.0B peak to $4.0B and the debt-to-equity ratio fell from 1.19 to 0.70, though cash balances swung from $35.2M to $737.2M, indicating episodic rather than steady liquidity buffers.
Omega Healthcare Investors, Inc. (OHI) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 10.12B | 10.05B | 9.9B | 9.12B | 9.41B | 9.64B | 9.5B | 9.8B | 8.59B | 8.77B | 8.95B | 7.99B | 3.92B | 3.46B | 2.98B | 2.56B | 2.3B | 1.66B | 1.36B | 1.18B | 1.18B | 1.04B | 849.58M | 736.77M | 804.01M | 892.41M | 953.65M | 1.04B | 1.04B | 816.1M | 634.84M |
| Asset Growth % | -2.31% | 1.53% | 8.56% | -3.06% | -2.42% | 1.48% | -3.05% | 14.03% | -2.08% | -1.97% | 12.01% | 103.74% | 13.27% | 16.1% | 16.61% | 10.99% | 39.21% | 21.3% | 15.41% | 0.59% | 13.45% | 21.95% | 15.31% | -8.36% | -9.91% | -6.42% | -8.36% | 0.34% | 27.09% | 28.55% | 15.17% |
| Real Estate & Other Assets | 314.15M | 6.93B | 6.53B | 6.05B | 6.81B | 6.99B | 6.79B | 7.3B | 6.21B | 6.32B | 6.36B | 5.76B | 2.47B | 2.45B | 2.53B | 61.47M | 167.27M | 104.84M | 100.82M | 46.17M | -1.1B | -967.73M | -802.95M | -587.76M | -588.09M | -635.6M | -673.91M | -751.07M | -633.15M | -579.43M | -400.51M |
| PP&E (Net) | 6.56B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.07B | 1.99B | 1.37B | 1.12B | 1.05B | 1.08B | 938.82M | 773.25M | 557.98M | 551.2M | 584.81M | 620.67M | 686.36M | 587M | 512.91M | 343.29M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 498.8M | 2.06B | 2.64B | 2.23B | 1.77B | 1.81B | 1.39B | 1.23B | 1.2B | 1.5B | 1.64B | 1.5B | 1.4B | 954.2M | 403.19M | 376.26M | 122.14M | 143.99M | 113.47M | 69.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash & Equivalents | 195.9M | 27.02M | 518.34M | 442.81M | 297.1M | 20.53M | 163.53M | 24.12M | 10.3M | 85.94M | 93.69M | 5.42M | 4.49M | 2.62M | 1.71M | 351K | 6.92M | 2.17M | 209K | 1.98M | 729K | 3.95M | 12.08M | 0 | 0 | 0 | 7.17M | 0 | 0 | 0 | 0 |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 |
| Other Current Assets | 27.71M | 31.54M | 86.59M | 69.04M | 13M | 206.9M | 85.47M | 14.19M | 2.36M | 97.57M | 66.46M | 21.21M | 41.87M | 33.12M | 37.68M | 36.57M | 22.4M | 60.26M | 38.23M | 2.1M | -51.92M | -18.97M | -47.36M | -151.5M | -213.57M | -453.14M | -224.38M | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.01M | 4.4M | 6M | 7.61M |
| Total Liabilities | 4.36B | 4.61B | 5.17B | 5.36B | 5.6B | 5.53B | 5.46B | 5.46B | 4.83B | 4.89B | 4.74B | 3.89B | 2.52B | 2.16B | 1.97B | 1.68B | 1.3B | 789.81M | 576.48M | 596.16M | 709.92M | 595.1M | 406.64M | 296.64M | 324.31M | 441.72M | 489.34M | 583.61M | 531.45M | 347.9M | 251.83M |
| Total Debt | 4.02B | 4.26B | 4.84B | 5.07B | 5.29B | 5.25B | 5.17B | 5.14B | 4.54B | 4.57B | 4.37B | 3.54B | 2.38B | 2.02B | 1.82B | 1.55B | 1.18B | 738.15M | 611.7M | 573.71M | 784.73M | 624.23M | 394.51M | 280.59M | 306.46M | 413.17M | 451.39M | 566.83M | 504.8M | 329.8M | 242.47M |
| Net Debt | 3.83B | 4.23B | 4.32B | 4.62B | 4.99B | 5.23B | 5.01B | 5.11B | 4.53B | 4.49B | 4.27B | 3.53B | 2.37B | 2.02B | 1.82B | 1.55B | 1.17B | 735.98M | 611.49M | 571.73M | 784M | 620.28M | 382.43M | 280.59M | 306.46M | 413.17M | 444.22M | 566.83M | 504.8M | 329.8M | 242.47M |
| Long-Term Debt | 4.02B | 4.01B | 4.84B | 5.05B | 5.27B | 5.25B | 5.07B | 5.01B | 4.23B | 4.28B | 4.18B | 3.31B | 2.29B | 1.7B | 1.67B | 1.28B | 1.18B | 738.15M | 548.2M | 525.71M | 634.73M | 566.23M | 379.51M | 103.52M | 129.46M | 219.48M | 326.39M | 400.23M | 381.8M | 271.5M | 236.47M |
| Short-Term Borrowings | 0 | 242M | 0 | 20.4M | 19.25M | 0 | 101.16M | 125M | 313M | 290M | 190M | 230M | 85M | 326M | 158M | 272.5M | 0 | 0 | 63.5M | 48M | 150M | 58M | 15M | 177.07M | 177M | 193.69M | 125M | 166.6M | 123M | 58.3M | 6M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 337.28M | 594.55M | 328.19M | 308.19M | 334.29M | 276.72M | 381.98M | 437.04M | 585.17M | 585.14M | 550.51M | 563.71M | 226.81M | 463.69M | 303.74M | 399.93M | 121.86M | 49.9M | 28.28M | 70.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | -8.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12M | 1.76M | 0 | 0 | -640.38M | -569.53M | -379.51M | -103.52M | -129.46M | -219.48M | -326.39M | -400.23M | -381.8M | -271.5M | -236.47M |
| Total Equity | 5.76B | 5.44B | 4.73B | 3.76B | 3.8B | 4.11B | 4.04B | 4.34B | 3.76B | 3.89B | 4.21B | 4.1B | 1.4B | 1.3B | 1.01B | 878.48M | 1B | 865.23M | 787.99M | 586.13M | 465.45M | 440.94M | 442.94M | 440.13M | 483M | 450.69M | 464.31M | 457.08M | 505.76M | 468.2M | 383.01M |
| Equity Growth % | 44.24% | 15% | 25.74% | -1.08% | -7.42% | 1.77% | -6.92% | 15.2% | -3.18% | -7.69% | 2.71% | 192.64% | 7.79% | 28.55% | 15.12% | -12.51% | 16.05% | 9.8% | 34.44% | 25.93% | 5.56% | -0.45% | 0.64% | -8.87% | 7.17% | -2.93% | 1.58% | -9.63% | 8.02% | 22.24% | 10.34% |
| Shareholders Equity | 5.51B | 5.18B | 4.54B | 3.57B | 3.61B | 3.91B | 3.84B | 4.14B | 3.44B | 3.56B | 3.86B | 3.74B | 1.4B | 1.3B | 1.01B | 878.48M | 1B | 865.23M | 787.99M | 586.13M | 465.45M | 440.94M | 442.94M | 440.13M | 483M | 450.69M | 464.31M | 457.08M | 505.76M | 468.2M | 383.01M |
| Minority Interest | 256.98M | 259.2M | 194.17M | 187.71M | 193.91M | 201.39M | 194.73M | 201.17M | 320.04M | 333.17M | 353.24M | 362.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 30.39M | 29.55M | 27.91M | 24.53M | 23.43M | 23.91M | 23.12M | 22.66M | 20.23M | 19.83M | 19.61M | 18.74M | 12.76M | 12.35M | 11.24M | 10.34M | 9.92M | 8.83M | 8.24M | 6.81M | 5.97M | 5.69M | 5.08M | 3.73M | 3.71M | 2M | 2M | 1.99M | 2.01M | 1.95M | 1.82M |
| Additional Paid-in Capital | 9.05B | 8.69B | 7.92B | 6.67B | 6.31B | 6.43B | 6.15B | 5.99B | 5.07B | 4.94B | 4.86B | 4.61B | 2.14B | 2B | 1.66B | 1.47B | 1.38B | 1.16B | 1.05B | 825.92M | 694.21M | 657.92M | 592.7M | 481.47M | 481.05M | 438.07M | 438.55M | 447.3M | 452.44M | 439.21M | 404.31M |
| Retained Earnings | -3.63B | -3.62B | -3.43B | -3.15B | -2.75B | -2.54B | -2.32B | -1.84B | -1.61B | -1.37B | -968.45M | -881.52M | -747.67M | -710.42M | -664.76M | -603.24M | -490.48M | -410.02M | -382.89M | 362.14M | 292.77M | -351.41M | -330.33M | -256.85M | -214.41M | 165.89M | 182.55M | 232.1M | 212.4M | 136.2M | 91.4M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.49M | 108.49M | 108.49M | 118.49M | 118.49M | 118.49M | 168.49M | 212.34M | 212.34M | 212.34M | 207.5M | 107.5M | 107.5M | 57.5M | 0 |
| Return on Assets (ROA) | 7.53% | 5.92% | 4.27% | 2.61% | 4.48% | 4.36% | 1.65% | 3.71% | 3.24% | 1.13% | 4.33% | 3.77% | 6% | 5.35% | 4.36% | 2.16% | 2.95% | 5.44% | 6.14% | 5.88% | 5.04% | 4.11% | -4.63% | 0.46% | -1.73% | -1.8% | -6.67% | 1.89% | 8.22% | 6.19% | 5.83% |
| Return on Equity (ROE) | 13.66% | 11.6% | 9.57% | 6.4% | 10.79% | 10.23% | 3.81% | 8.42% | 7.36% | 2.48% | 8.82% | 8.16% | 16.39% | 14.93% | 12.77% | 5.59% | 6.25% | 9.93% | 11.37% | 13.19% | 12.29% | 8.77% | -8.32% | 0.76% | -3.14% | -3.64% | -14.43% | 4.09% | 15.65% | 10.55% | 9.48% |
| Debt / Assets | 39.73% | 42.35% | 48.89% | 55.58% | 56.21% | 54.51% | 54.43% | 52.43% | 52.85% | 52.11% | 48.8% | 44.31% | 60.65% | 58.47% | 61.2% | 60.67% | 51.08% | 44.6% | 44.83% | 48.53% | 66.76% | 60.25% | 46.44% | 38.08% | 38.12% | 46.3% | 47.33% | 54.47% | 48.67% | 40.41% | 38.19% |
| Debt / Equity | 0.70x | 0.78x | 1.02x | 1.35x | 1.39x | 1.28x | 1.28x | 1.18x | 1.21x | 1.18x | 1.04x | 0.86x | 1.70x | 1.56x | 1.80x | 1.77x | 1.17x | 0.85x | 0.78x | 0.98x | 1.69x | 1.42x | 0.89x | 0.64x | 0.63x | 0.92x | 0.97x | 1.24x | 1.00x | 0.70x | 0.63x |
| Net Debt / EBITDA | 3.64x | 3.94x | 4.48x | 5.72x | 6.89x | 5.76x | 6.40x | 5.99x | 5.82x | 7.44x | 5.17x | 5.68x | 5.07x | 5.13x | 5.56x | 6.51x | 5.01x | 4.58x | 4.23x | 3.89x | 6.47x | 6.12x | 4.58x | 3.90x | 9.74x | 10.52x | 72.60x | 4.88x | 4.89x | 3.83x | 3.51x |
| Book Value per Share | 17.95 | 17.51 | 17.49 | 15.02 | 15.57 | 16.81 | 17.17 | 19.52 | 17.95 | 18.80 | 20.89 | 22.72 | 11.01 | 11.01 | 9.36 | 8.60 | 10.65 | 10.34 | 10.48 | 8.90 | 7.92 | 8.47 | 9.77 | 11.27 | 13.84 | 22.50 | 20.81 | 23.22 | 25.29 | 24.43 | 22.27 |
Quick answers to the most common questions about buying OHI stock.
As of 2025, Omega Healthcare Investors, Inc. (OHI) had total assets of $10.05B including $2.06B in current assets.
Omega Healthcare Investors, Inc. (OHI) carries total debt of $4.26B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Omega Healthcare Investors, Inc. (OHI) has total shareholders' equity (book value) of $5.18B ($17.51 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Omega Healthcare Investors, Inc. (OHI) reported a current ratio of 3.46x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Tenant solvency and leverage volatility
Metrics are mathematically derived from official filings.
Total Assets Expansion Outpacing Equity Growth
According to reported quarterly figures, OHI's total assets grew from $8.8B in 2024Q2 to $10.1B in 2026Q3, roughly a 15% expansion over nine quarters while equity rose from $3.7B to $5.5B.
The asset base appears to have expanded faster than the equity base in the early part of the window, which may indicate growth funded partly by liabilities. Liabilities peaked near $5.4B in 2025 before easing to $4.4B, suggesting some deleveraging in the most recent quarters. Investors should monitor whether the asset growth reflects accretive acquisitions or simply balance sheet re-marking.
Debt Burden Eased From Peak Levels
Based on EDBL's reported figures, total debt climbed from $4.7B to a peak of $5.0B before falling to $4.0B in 2026Q3, lowering the debt-to-equity ratio from 1.19 to 0.70.
The reduction in reported debt and the D/E ratio improvement suggests the company has been actively managing its leverage after a period of elevated borrowing. The reported D/E figure in the snapshot of 0.78% appears inconsistent with the balance sheet totals and likely reflects a different calculation basis, so it should not be relied upon. Further investigation of the maturity ladder and floating-rate exposure would be needed to assess refinancing risk.
Net Property Base Data Largely Unavailable
Reported net PPE is available for only one quarter at $6.6B in 2026Q3, with the remaining periods showing zero, limiting assessment of property-level balance sheet trends.
Because the net PPE line is reported as zero for most periods, no reliable conclusion can be drawn about property base growth or depreciation trends from this dataset. Portfolio quality assessment must rely on occupancy, coverage, and lease data not included in the supplied figures. Investors should consult the company's property schedules before forming a view.
Cash Position Highly Volatile Across Quarters
As reported in financial statements, OHI's cash balance swung from $35.2M in 2024Q2 to $737.2M in 2025Q3 and back to $27.0M in 2025Q4, indicating episodic rather than steady liquidity buffers.
Such large swings suggest that cash is being used as a timing tool around capital markets activity rather than held as a stable reserve. Low cash balances in several quarters may place greater reliance on revolver availability, which is not disclosed in the supplied data. The current position of $195.9M in 2026Q3 appears more comfortable but should be read against the quarterly volatility.
Reported Equity Gains May Mask Earnings Quality
Based on reported figures, ROE moved from 2.3% to 6.5% and back to 1.5%, a range that appears driven by quarterly earnings timing rather than a stable return on the equity base.
The peak ROE in 2026Q2 aligns with the earnings beat flagged in recent context, which may reflect non-recurring items rather than structurally higher returns. A sharp reversal in the following quarter suggests the strong period should not be extrapolated. Investors should monitor whether the equity base expansion is matched by sustainable earnings growth.