Dividends paid of $166.0M to $207.0M per quarter consumed most free cash flow, and the dividend-to-AFFO ratio swung from 0.45x to 1.25x, suggesting limited internal retention and erratic distributable cash coverage.
Omega Healthcare Investors, Inc. (OHI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 861M | 878.55M | 749.43M | 626.54M | 625.73M | 722.14M | 708.26M | 553.75M | 499.37M | 577.91M | 625.79M | 463.88M | 337.54M | 279.95M | 208.27M | 169.77M | 157.56M | 147.22M | 89.33M | 84.54M | 62.81M | 72.96M | 54.36M | 56.45M | 41.55M | 15.91M | 19.49M | 74.31M | 69.71M | 60.43M | 54.89M |
| Operating CF Growth % | -2.39% | 17.23% | 19.61% | 0.13% | -13.35% | 1.96% | 27.9% | 10.89% | -13.59% | -7.65% | 34.9% | 37.43% | 20.57% | 34.42% | 22.68% | 7.75% | 7.02% | 64.81% | 5.66% | 34.6% | -13.91% | 34.21% | -3.7% | 35.88% | 161.16% | -18.39% | -73.77% | 6.6% | 15.36% | 10.1% | 22.51% |
| Operating CF / Revenue % | 65.18% | 73.33% | 71.28% | 65.97% | 71.25% | 67.95% | 79.37% | 59.62% | 56.64% | 63.62% | 69.47% | 62.38% | 66.87% | 66.86% | 59.43% | 58.1% | 61% | 74.57% | 46.1% | 52.99% | 46.35% | 66.54% | 62.51% | 69.53% | 33.84% | 6.65% | 7.4% | 61.19% | 63.77% | 66.55% | 75.06% |
| Net Income | 761.68M | 609.47M | 417.8M | 241.72M | 438.84M | 428.3M | 163.54M | 351.95M | 293.88M | 104.91M | 383.37M | 233.31M | 221.35M | 172.52M | 120.7M | 52.61M | 58.44M | 82.11M | 78.14M | 69.37M | 55.7M | 36.69M | 16.74M | 23.03M | -14.65M | -19.72M | -49.56M | 19.67M | 50M | 44.9M | 34.6M |
| Depreciation & Amortization | 330.76M | 325.25M | 304.65M | 319.68M | 332.41M | 342.01M | 329.92M | 301.68M | 281.28M | 287.59M | 267.06M | 210.7M | 123.26M | 128.65M | 112.98M | 100.34M | 84.62M | 44.69M | 39.89M | 36.06M | 32.26M | 27.4M | 23.4M | 20.98M | 21.27M | 22.07M | 23.27M | 24.21M | 21.54M | 16.91M | 13.69M |
| Stock-Based Compensation | 67.6M | 44.19M | 36.7M | 0 | 27.3M | 21.41M | 18.82M | 15.36M | 15.99M | 15.21M | 13.79M | 11.13M | 8.59M | 5.94M | 5.94M | 6.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -320.57M | -97.4M | -42.57M | 80.24M | -127.24M | 35.12M | -2.55M | 3.67M | -1.64M | 1.69M | -14.69M | 10.97M | 4.84M | -4.54M | -991K | -150K | 20.78M | 6.91M | 1.25M | -17.07M | -27.89M | 11.23M | 13.49M | 20.58M | 36.51M | 17.14M | 45.76M | 33.54M | 2.15M | 1.18M | 696K |
| Working Capital Changes | -13.83M | -2.95M | 32.85M | -15.1M | -45.58M | -94.03M | -30.84M | -124.06M | -127.88M | -89.43M | -42.1M | -21.44M | -11.9M | -16.68M | -24.42M | -19.83M | -6.28M | 13.51M | -29.95M | -3.82M | 2.74M | -2.36M | 731K | -8.14M | -1.59M | -3.58M | 20K | -3.11M | -3.98M | -2.56M | 5.9M |
| Cash from Investing | 108.08M | -539.79M | -671.16M | -9.78M | 442.85M | -524.17M | -89.06M | -378.95M | -173.22M | -285.13M | -1.11B | -397.41M | -547.95M | -598.83M | -390.7M | -257.64M | -394.81M | -209M | -187.1M | -29.91M | -161.35M | -195.34M | -106.23M | 31.11M | 30.88M | 29.29M | 31.01M | -42.64M | -241.61M | -189.36M | -94.84M |
| Acquisitions (Net) | -415.13M | -122.09M | -971K | -202K | -113K | -16.21M | -10.03M | -163.58M | 201.09M | 2.34M | -50.03M | 84.86M | 0 | 0 | 0 | 19.6M | 36.02M | -23.23M | -17.46M | 0 | 0 | 0 | -114.21M | 0 | 0 | 0 | 0 | -79.84M | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | -739.92M | -619.22M | -164.79M | -167.94M | -100.31M | -385.71M | -139.05M | -271.56M | -65.4M | -9.44M | -36.66M | -9.74M | -163.55M | -37.09M | -44.94M | -111.24M | -8.98M | -34.45M | -9.57M | -3.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 559.21M | 4.24M | 8.43M | 750.22M | 759.05M | 111.11M | 149.87M | 91.28M | 181.37M | 95.7M | 96.79M | 45.87M | 13.59M | 30.96M | 15.36M | 12.21M | 21.48M | 42.9M | 48.41M | 9.04M | 2.41M | 60.51M | 6.15M | 12.91M | 0 | 0 | 0 | 0 | 37.77M | 0 | 0 |
| Other Investing | -35.99M | -421.94M | -678.62M | 18.14M | 350.36M | -359.21M | 14.15M | -66.67M | -30.54M | -157.43M | -820.13M | -298.51M | -552.09M | -593.14M | -396.32M | -19.6M | -36.02M | -1.02M | 23.4M | 18.08M | 56.4M | 6.25M | 125.08M | 19.7M | 31.61M | 29.29M | 31.01M | 117.05M | -121.91M | -4.48M | -76.22M |
| Cash from Financing | -1.52B | -838.26M | 26.32M | -473.31M | -789.45M | -341.12M | -485.55M | -153.96M | -410.7M | -303.81M | 576.3M | -65.32M | 212.28M | 319.79M | 183.79M | 81.3M | 242M | 63.74M | 96M | -53.39M | 95.33M | 114.25M | 60.85M | -98.81M | -68.69M | -40.92M | -47.44M | -29.45M | 173.27M | 123.18M | 39.78M |
| Dividends Paid | -803.79M | -780.39M | -685.45M | -643.87M | -632.89M | -637.65M | -612.31M | -564.13M | -528.7M | -502.6M | -453.15M | -358.23M | -258.5M | -218.12M | -182.19M | -161.89M | -138.88M | -109.23M | -98.06M | -81.26M | -66.87M | -55.75M | -49.17M | -65.47M | 0 | 0 | -29.65M | -65.29M | -61.17M | -51.43M | -42.32M |
| Common Dividends | -803.79M | -780.39M | -685.45M | -643.87M | -632.89M | -637.65M | -612.31M | -564.13M | -528.7M | -502.6M | -453.15M | -358.23M | -258.5M | -218.12M | -182.19M | -161.89M | -138.88M | -109.23M | -98.06M | -81.26M | -66.87M | -55.75M | -49.17M | -65.47M | 0 | 0 | -29.65M | -65.29M | -61.2M | -51.4M | -42.32M |
| Debt Issuance (Net) | -2M | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Share Repurchases | -5.37M | 0 | 0 | 0 | -142.27M | 0 | 0 | 0 | -134K | -48K | -733K | 0 | 0 | 0 | 0 | -2.93M | 0 | 0 | 0 | 0 | -178K | 0 | -59.59M | 0 | 0 | 0 | -100M | -8.11M | -3.5M | 0 | 0 |
| Other Financing | -142.43M | -81.96M | -36.41M | 62.07M | -22.4M | -74.3M | -39.15M | -25.85M | 21.65M | -17.25M | 183.61M | 57.78M | 50.19M | 46.82M | 93.55M | 53.56M | 26.91M | 19.36M | 31.4M | 18.11M | 31.58M | -3.05M | -13.26M | -7.76M | 32.81M | -2.7M | 4.63M | 1.42M | -51.1M | -61.1M | -33.61M |
| Net Change in Cash | -551.4M | -494.17M | 104M | 144.09M | 276.23M | -143.15M | 134.18M | 21.71M | -85.14M | -10.47M | 88.26M | 935K | 1.87M | 905K | 1.36M | -6.57M | 4.75M | 1.96M | -1.77M | 1.25M | -3.22M | -8.13M | 8.99M | -11.25M | 3.73M | 4.27M | 3.07M | 2.23M | 1.38M | -5.74M | -182K |
| Exchange Rate Effect | -66K | 5.33M | -580K | 430K | -2.9M | 7K | 527K | 874K | -590K | 568K | 84K | -223K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 184.21M | 548.74M | 444.73M | 300.64M | 24.41M | 167.56M | 33.38M | 11.67M | 96.81M | 107.28M | 5.42M | 4.49M | 2.62M | 1.71M | 351K | 6.92M | 2.17M | 209K | 1.98M | 729K | 3.95M | 12.08M | 3.09M | 14.34M | 11.45M | 7.17M | 4.11M | 1.88M | 500K | 6.24M | 6.43M |
| Cash at End | 223.6M | 54.56M | 548.74M | 444.73M | 300.64M | 24.41M | 167.56M | 33.38M | 11.67M | 96.81M | 93.69M | 5.42M | 4.49M | 2.62M | 1.71M | 351K | 6.92M | 2.17M | 209K | 1.98M | 729K | 3.95M | 12.08M | 3.09M | 15.18M | 11.45M | 7.17M | 4.11M | 1.88M | 500K | 6.24M |
| Free Cash Flow | 836.42M | 878.55M | 712.69M | 588.53M | 578.51M | 627.07M | 633.14M | 414.07M | 359.93M | 491.22M | 556.81M | 299.66M | 337.54M | 279.95M | 208.27M | 63.47M | -221.64M | -35.48M | -40.89M | 36.49M | -122.9M | -179.57M | -65.46M | 54.95M | 40.82M | 15.91M | 19.49M | -5.53M | -87.76M | -124.45M | 36.27M |
| FCF Growth % | -0.53% | 23.27% | 21.1% | 1.73% | -7.74% | -0.96% | 52.91% | 15.04% | -26.73% | -11.78% | 85.81% | -11.22% | 20.57% | 34.42% | 228.14% | 128.64% | -524.61% | 13.22% | -212.06% | 129.69% | 31.56% | -174.33% | -219.13% | 34.62% | 156.62% | -18.4% | 452.35% | 93.7% | 29.48% | -443.16% | 66.35% |
| FCF / Revenue % | 63.32% | 73.33% | 67.79% | 61.97% | 65.87% | 59% | 70.95% | 44.58% | 40.82% | 54.08% | 61.81% | 40.3% | 66.87% | 66.86% | 59.43% | 21.72% | -85.8% | -17.97% | -21.1% | 22.87% | -90.69% | -163.77% | -75.26% | 67.67% | 33.25% | 6.65% | 7.4% | -4.56% | -80.28% | -137.06% | 49.59% |
Quick answers to the most common questions about buying OHI stock.
Omega Healthcare Investors, Inc. (OHI) generated $878.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Omega Healthcare Investors, Inc. (OHI) generated $878.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Omega Healthcare Investors, Inc. (OHI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Omega Healthcare Investors, Inc. (OHI) returned $780.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
AFFO coverage volatility from tenant solvency
Metrics are mathematically derived from official filings.
AFFO Coverage Turns Erratic Across Quarters
Based on reported figures, OHI's dividend payout against AFFO swung from 0.45x in 2026Q2 to 1.25x in 2026Q3, a range that signals distributable cash is not yet consistently covering the dividend.
The 2026Q3 payout ratio of 1.25x means dividends paid of $207.0M exceeded reported AFFO of $140.5M, which suggests the quarter was funded from balance sheet resources or other sources rather than recurring cash earnings. The 2026Q2 ratio of 0.45x appears to reflect an unusually large AFFO print of $435.9M, which may include non-recurring items, so the average coverage across recent quarters is a more reliable gauge. Investors should monitor whether AFFO stabilizes above the dividend run-rate, since sustained shortfalls would warrant further investigation into the dividend's durability.
FFO Conversion Highly Dependent on Timing
As reported in financial statements, OHI's FFO relative to net income ranged from 0.59x in 2026Q2 to 2.37x in 2026Q3, indicating that reported earnings quality shifts substantially quarter to quarter.
Ratios well above 1.0x, such as the 2.37x in 2026Q3 and 2.00x in 2024Q4, imply that depreciation and non-cash real estate charges are large relative to GAAP earnings, which is typical for a REIT but makes the net income line a weak standalone signal. The 0.59x reading in 2026Q2 likely reflects a gain or other income item lifting net income above FFO, which suggests the reported beat may be partly non-recurring. Operating cash flow of $191.0M to $230.6M in recent quarters appears steadier than net income, pointing to FFO and OCF as the more dependable inputs.
Dividend Funded Beyond Operating Cash Generation
Based on EDBL's reported figures, dividends paid ran between $166.0M and $207.0M per quarter while free cash flow ranged from $162.9M to $239.5M, leaving limited internal retention.
In several quarters dividends consumed nearly all free cash flow, such as 2025Q1 where FCF of $162.9M compared with $189.2M in dividends, indicating the payout is structurally tight. The rising dividend load from $166.0M in 2024Q2 to $207.0M in 2026Q3 appears to outpace organic free cash growth, which may imply reliance on asset dispositions or capital markets to bridge gaps. Without disclosed financing detail in the supplied data, the precise funding source cannot be confirmed and warrants further investigation.
Strong Quarter May Mask Coverage Fragility
Based on reported figures, the 2026Q2 AFFO of $435.9M against a dividend of $200.0M looks exceptional, but the following quarter's sharp drop to $140.5M suggests that headline strength may not represent recurring cash generation.
The 2026Q2 AFFO spike, alongside the FFO per share peak of $1.41 that reversed to $0.51 in 2026Q3, indicates that quarterly cash metrics are sensitive to non-recurring items that do not recur. Tenant solvency concentration in skilled nursing operators could compress rent coverage and pressure AFFO if operators face distress, which would make the current dividend harder to sustain. Investors should treat trailing averages rather than any single strong quarter as the basis for judging dividend safety.