Revenue grew roughly 23% over six quarters to $340.6M in 2026Q3, but reported NOI margins swung between 46.4% and 98.9%, suggesting recognition timing rather than underlying property economics drives much of the volatility.
Omega Healthcare Investors, Inc. (OHI) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 1.32B | 1.2B | 1.05B | 949.74M | 878.24M | 1.06B | 892.38M | 928.83M | 881.68M | 908.38M | 900.83M | 743.62M | 504.79M | 418.71M | 350.46M | 292.2M | 258.32M | 197.44M | 193.76M | 159.56M | 135.51M | 109.64M | 86.97M | 81.2M | 122.78M | 239.3M | 263.57M | 121.44M | 109.31M | 90.8M | 73.13M |
| Revenue Growth % | 14.85% | 13.95% | 10.7% | 8.14% | -17.37% | 19.1% | -3.92% | 5.35% | -2.94% | 0.84% | 21.14% | 47.31% | 20.56% | 19.48% | 19.94% | 13.12% | 30.84% | 1.9% | 21.44% | 17.74% | 23.59% | 26.07% | 7.11% | -33.86% | -48.69% | -9.21% | 117.05% | 11.09% | 20.39% | 24.17% | 19.1% |
| Property Operating Expenses | 388.7M | 664.93M | 14.56M | 15.03M | 15.5M | 12.26M | 12.32M | 14.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 653K | 8M | 20.63M | 27.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Operating Income (NOI) | 932.26M | 533.17M | 1.04B | 934.72M | 862.74M | 1.05B | 880.07M | 913.9M | 881.68M | 908.38M | 900.83M | 743.62M | 504.79M | 418.71M | 350.46M | 291.55M | 250.32M | 176.81M | 166.16M | 159.56M | 135.51M | 109.64M | 86.97M | 81.2M | 122.78M | 239.3M | 263.57M | 121.44M | 109.31M | 90.8M | 73.13M |
| NOI Margin % | 70.57% | 44.5% | 98.62% | 98.42% | 98.24% | 98.85% | 98.62% | 98.39% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 99.78% | 96.9% | 89.55% | 85.76% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Operating Expenses | 211M | -216.27M | 377.17M | 445.74M | 470.47M | 484.38M | 427.81M | 362.15M | 384.09M | 593.21M | 340.87M | 332.35M | 159.48M | 153.03M | 135.49M | 153.76M | 101.39M | 60.92M | 61.42M | 48.53M | 46.61M | 33.58M | 26.88M | 35.13M | 112.59M | 222.07M | 280.72M | 29.39M | 27.48M | 21.53M | 17.7M |
| G&A Expenses | 54.65M | 0 | 88M | 81.5M | 69.4M | 64.63M | 59.89M | 57.87M | 63.51M | 47.68M | 45.87M | 38.57M | 25.89M | 21.59M | 21.33M | 19.43M | 15.05M | 11.74M | 11.7M | 11.09M | 13.74M | 8.59M | 6.21M | 5.94M | 6.29M | 10.38M | 6.42M | 6.12M | 5.4M | 4.6M | 4.01M |
| EBITDA | 1.05B | 1.07B | 964.31M | 808.65M | 724.68M | 908.19M | 782.18M | 853.43M | 778.87M | 602.76M | 827.01M | 621.97M | 468.57M | 394.32M | 327.95M | 238.13M | 233.56M | 160.58M | 144.63M | 147.08M | 121.17M | 101.34M | 83.5M | 71.96M | 31.46M | 39.29M | 6.12M | 116.25M | 103.33M | 86.18M | 69.12M |
| EBITDA Margin % | 79.64% | 89.7% | 91.72% | 85.14% | 82.52% | 85.45% | 87.65% | 91.88% | 88.34% | 66.36% | 91.81% | 83.64% | 92.82% | 94.18% | 93.58% | 81.5% | 90.41% | 81.33% | 74.64% | 92.18% | 89.42% | 92.43% | 96.01% | 88.62% | 25.62% | 16.42% | 2.32% | 95.73% | 94.53% | 94.92% | 94.52% |
| Depreciation & Amortization | 330.76M | 325.25M | 304.65M | 319.68M | 332.41M | 342.01M | 329.92M | 301.68M | 281.28M | 287.59M | 267.06M | 210.7M | 123.26M | 128.65M | 112.98M | 100.34M | 84.62M | 44.69M | 39.89M | 36.06M | 32.26M | 25.28M | 23.4M | 25.89M | 21.27M | 22.07M | 23.27M | 24.21M | 21.5M | 16.91M | 13.69M |
| D&A / Revenue % | 25.04% | 27.15% | 28.98% | 33.66% | 37.85% | 32.18% | 36.97% | 32.48% | 31.9% | 31.66% | 29.65% | 28.33% | 24.42% | 30.72% | 32.24% | 34.34% | 32.76% | 22.64% | 20.59% | 22.6% | 23.81% | 23.05% | 26.91% | 31.89% | 17.32% | 9.22% | 8.83% | 19.94% | 19.67% | 18.62% | 18.72% |
| Operating Income | 721.26M | 749.44M | 659.66M | 488.97M | 392.28M | 566.17M | 452.25M | 551.75M | 497.59M | 315.17M | 559.95M | 411.27M | 345.31M | 265.68M | 214.97M | 137.79M | 148.94M | 115.89M | 104.74M | 111.03M | 88.91M | 76.07M | 60.1M | 46.06M | 10.19M | 17.22M | -17.15M | 92.04M | 81.83M | 69.27M | 55.43M |
| Operating Margin % | 54.6% | 62.55% | 62.74% | 51.48% | 44.67% | 53.27% | 50.68% | 59.4% | 56.44% | 34.7% | 62.16% | 55.31% | 68.41% | 63.45% | 61.34% | 47.16% | 57.66% | 58.69% | 54.05% | 69.58% | 65.61% | 69.38% | 69.1% | 56.73% | 8.3% | 7.2% | -6.51% | 75.8% | 74.86% | 76.29% | 75.79% |
| Interest Expense | 4M | 220.53M | 221.72M | 235.53M | 233.24M | 234.6M | 223.39M | 208.72M | 201.42M | 220.24M | 175.56M | 183.21M | 126.87M | 92.05M | 106.1M | 86.9M | 90.6M | 39.08M | 39.75M | 44.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 3.83x | 2.90x | 2.09x | 2.87x | 2.77x | 1.73x | 2.65x | 2.47x | 1.48x | 3.19x | 2.28x | 2.74x | 2.87x | 2.14x | 1.61x | 1.64x | 3.10x | 2.95x | 2.53x | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Income | -276.71M | -95.31M | 17.2M | -2.19M | -277.11M | -84.51M | 66.54M | -814K | -345K | -10.99M | 59K | -6.46M | -2.91M | 1.11M | -11.83M | -1.71M | -101K | -5.3M | -12.63M | -655K | 0 | 0 | -26.88M | -60.5M | -234.17M | -452.08M | -280.72M | -83.61M | -52.98M | -26K | 0 |
| Pretax Income | 807.48M | 624.22M | 428.66M | 255.05M | 443.4M | 432.14M | 168.47M | 354.79M | 296.51M | 105.92M | 384.33M | 234.53M | 221.35M | 172.52M | 120.7M | 52.61M | 58.44M | 82.11M | 77.62M | 67.59M | 58.25M | 39.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Margin % | 61.13% | 52.1% | 40.77% | 26.85% | 50.49% | 40.66% | 18.88% | 38.2% | 33.63% | 11.66% | 42.66% | 31.54% | 43.85% | 41.2% | 34.44% | 18% | 22.62% | 41.59% | 40.06% | 42.36% | 42.99% | 36.24% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Income Tax | 14.69M | 14.75M | 10.86M | 6.25M | 4.56M | 3.84M | 4.92M | 2.84M | 3.01M | 3.25M | 1.41M | 1.21M | 0 | 0 | 0 | 0 | 0 | 0 | -72K | -7K | 2.35M | 2.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1.82% | 2.36% | 2.53% | 2.45% | 1.03% | 0.89% | 2.92% | 0.8% | 1.02% | 3.07% | 0.37% | 0.52% | 0% | 0% | 0% | 0% | 0% | 0% | -0.09% | -0.01% | 4.03% | 6% | - | - | - | - | - | - | - | - | - |
| Net Income | 761.68M | 590.11M | 406.33M | 242.18M | 426.93M | 416.74M | 159.33M | 341.12M | 281.58M | 100.42M | 366.42M | 224.52M | 221.35M | 172.52M | 120.7M | 52.61M | 58.44M | 82.11M | 78.14M | 69.37M | 55.7M | 38.75M | -36.72M | 3.52M | -14.65M | -16.66M | -66.48M | 19.67M | 76.2M | 44.9M | 34.59M |
| Net Margin % | 57.66% | 49.25% | 38.65% | 25.5% | 48.61% | 39.21% | 17.85% | 36.73% | 31.94% | 11.05% | 40.68% | 30.19% | 43.85% | 41.2% | 34.44% | 18% | 22.62% | 41.59% | 40.33% | 43.48% | 41.1% | 35.34% | -42.21% | 4.33% | -11.93% | -6.96% | -25.22% | 16.2% | 69.71% | 49.45% | 47.3% |
| Net Income Growth % | 41.4% | 45.23% | 67.78% | -43.27% | 2.44% | 161.56% | -53.29% | 21.15% | 180.4% | -72.59% | 63.2% | 1.43% | 28.3% | 42.94% | 129.44% | -9.98% | -28.83% | 5.09% | 12.63% | 24.56% | 43.72% | 205.55% | -1144.23% | 124.01% | 12.07% | 74.95% | -437.98% | -74.19% | 69.71% | 29.81% | 50.39% |
| Funds From Operations (FFO) | 1.09B | 915.36M | 710.97M | 561.86M | 759.33M | 758.75M | 489.25M | 642.81M | 562.86M | 388.01M | 633.48M | 435.23M | 344.61M | 301.17M | 233.68M | 152.94M | 143.06M | 126.81M | 118.03M | 105.43M | 87.96M | 64.03M | -13.31M | 29.41M | 6.62M | 5.41M | -43.22M | 43.88M | 97.7M | 61.81M | 48.28M |
| FFO Margin % | 82.7% | 76.4% | 67.62% | 59.16% | 86.46% | 71.39% | 54.83% | 69.21% | 63.84% | 42.71% | 70.32% | 58.53% | 68.27% | 71.93% | 66.68% | 52.34% | 55.38% | 64.23% | 60.91% | 66.08% | 64.91% | 58.4% | -15.31% | 36.22% | 5.4% | 2.26% | -16.4% | 36.14% | 89.38% | 68.07% | 66.03% |
| FFO Growth % | 121.3% | 28.75% | 26.54% | -26.01% | 0.08% | 55.08% | -23.89% | 14.2% | 45.06% | -38.75% | 45.55% | 26.3% | 14.42% | 28.88% | 52.79% | 6.91% | 12.82% | 7.44% | 11.95% | 19.86% | 37.37% | 580.99% | -145.26% | 344.01% | 22.46% | 112.52% | -198.49% | -55.08% | 58.06% | 28.02% | 34.12% |
| FFO per Share | 3.40 | 2.95 | 2.63 | 2.24 | 3.11 | 3.11 | 2.08 | 2.89 | 2.68 | 1.88 | 3.14 | 2.41 | 2.71 | 2.55 | 2.16 | 1.50 | 1.52 | 1.52 | 1.57 | 1.60 | 1.50 | 1.23 | -0.29 | 0.75 | 0.19 | 0.27 | -1.94 | 2.23 | 4.89 | 3.22 | 2.81 |
| FFO Payout Ratio % | 73.58% | 85.25% | 96.41% | 114.6% | 83.35% | 84.04% | 125.15% | 87.76% | 93.93% | 129.53% | 71.53% | 82.31% | 75.01% | 72.42% | 77.97% | 105.85% | 97.08% | 86.14% | 83.09% | 77.07% | 76.02% | 87.07% | -369.36% | 222.6% | 0% | 0% | -68.59% | 148.78% | 62.64% | 83.16% | 87.65% |
| EPS (Diluted) | 2.37 | 1.94 | 1.55 | 1.00 | 1.80 | 1.75 | 0.68 | 1.54 | 1.34 | 0.51 | 1.90 | 1.29 | 1.74 | 1.46 | 1.12 | 0.46 | 0.52 | 0.87 | 0.94 | 0.90 | 0.78 | 0.49 | -0.81 | 0.09 | -0.42 | -0.83 | -2.22 | 0.51 | 3.39 | 2.16 | 2.01 |
| EPS Growth % | 38.55% | 25.16% | 55% | -44.44% | 2.86% | 157.35% | -55.84% | 14.93% | 162.75% | -73.16% | 47.29% | -25.86% | 19.18% | 30.36% | 143.48% | -11.54% | -40.23% | -7.45% | 4.44% | 15.38% | 59.18% | 160.49% | -1000% | 121.43% | 49.4% | 62.61% | -535.29% | -84.96% | 56.94% | 7.46% | 40.56% |
| EPS (Basic) | - | 2.02 | 1.57 | 1.01 | 1.81 | 1.76 | 0.70 | 1.60 | 1.41 | 0.51 | 1.91 | 1.30 | 1.75 | 1.47 | 1.12 | 0.46 | 0.52 | 0.87 | 0.94 | 0.90 | 0.78 | 0.49 | -0.81 | 0.09 | -0.42 | -0.83 | -2.22 | 0.51 | 3.39 | 2.16 | 2.01 |
| Diluted Shares Outstanding | 321.01M | 310.7M | 270.45M | 250.45M | 244.29M | 244.34M | 235.1M | 222.13M | 209.71M | 206.79M | 201.63M | 180.51M | 127.29M | 118.1M | 108.01M | 102.18M | 94.24M | 83.65M | 75.21M | 65.89M | 58.74M | 52.06M | 45.33M | 39.07M | 34.89M | 20.03M | 22.31M | 19.69M | 20M | 19.17M | 17.2M |
Quick answers to the most common questions about buying OHI stock.
For fiscal year 2025, Omega Healthcare Investors, Inc. (OHI) reported total revenue of $1.20B. This represents a 1538.4% increase compared to $73.1M in 1996.
Omega Healthcare Investors, Inc. (OHI) is profitable, generating $590.1M in net income for the fiscal year ending 2025 with a net profit margin of 49.3%.
Omega Healthcare Investors, Inc. (OHI) reported an operating income of $749.4M, resulting in an operating profit margin of 62.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Omega Healthcare Investors, Inc. (OHI) generated $533.2M in gross profit for the year, representing a gross profit margin of 44.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Operator tenant solvency concentration
Metrics are mathematically derived from official filings.
Revenue Growth Outpaces Quarterly NOI Volatility
Based on reported figures, OHI's revenue rose from $276.8M in 2025Q1 to $340.6M in 2026Q3, indicating sustained top-line expansion of roughly 23% over six quarters, though quarterly growth rates have moderated from double-digit levels seen earlier.
The steady climb in revenue suggests accretive acquisitions and rent escalators are contributing to growth, consistent with the company's disciplined capital deployment. However, the revenue series alone does not isolate organic growth from acquired properties, so investors should monitor same-store performance before extrapolating this trajectory. The sharp swing in NOI margins across quarters warrants further investigation into the timing of non-accrual adjustments and straight-line rent recognition.
NOI Margin Reflects Recognition Timing Effects
Reported NOI margins ranged from 46.4% in 2026Q2 to 98.9% in 2025Q3, a dispersion that appears driven by accounting recognition patterns rather than underlying property economics across the ten-quarter window.
The bimodal pattern, with margins near 98% in most quarters and near 47% in others, suggests that periodic revenue reversals or reserve charges may be flowing through the NOI line in specific periods. This pattern may indicate that non-accrual treatment or straight-line rent adjustments are materially affecting reported property-level profitability. Investors should monitor whether the low-margin quarters reflect recurring tenant collectability issues or one-time items before assessing the durability of NOI.
FFO Per Share Trajectory Remains Uneven
As reported in financial statements, OHI's FFO per share moved from $0.64 in 2025Q1 to $1.41 in 2026Q2 before declining to $0.51 in 2026Q3, with the swings suggesting that quarterly FFO is sensitive to non-recurring items.
The spike in 2026Q2 FFO, which accompanied a substantial EPS beat, may reflect gains on asset sales or other non-recurring items rather than a durable step-up in recurring cash earnings. The subsequent sharp decline suggests that underlying run-rate FFO is closer to the $0.70 to $0.85 range seen in 2025, which may bear on dividend coverage. Investors should monitor AFFO relative to dividends over multiple quarters rather than relying on any single period.
Earnings Beat May Reflect One-Time Gains
Based on EDBL's reported figures, the 2026Q2 EPS of $1.19 against a $0.47 consensus appears to be an outlier, and the subsequent quarter's sharp FFO decline suggests the beat may not represent recurring earnings power.
A beat of this magnitude combined with a 2026Q2 NOI margin of only 46.4% suggests the reported net income may have been supported by gains or other non-operating items instead of core rental operations. The raised AFFO guidance midpoint should be read cautiously until management clarifies the composition of Q2 earnings. Investors should monitor whether future quarters confirm a higher recurring earnings base before accepting the revised outlook.