VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ORLY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ORLYO'Reilly Automotive, Inc.
$90.16$75.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksORLYBalance Sheet

O'Reilly Automotive, Inc. (ORLY) Balance Sheet

30Y historyFree accessUpdated daily

Total debt increased to $8.7 billion in 2026Q1 to fund capital returns, contributing to a negative shareholders' equity position of -$1.1 billion.

ORLY Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets6.97B6.74B5.84B5.56B5.05B4.5B4.5B3.83B3.54B3.4B3.26B3.01B3.07B2.84B2.73B2.61B2.3B2.23B1.88B1.1B1B910.65M813.48M687.49M631.04M550.66M449.2M364.4M310.9M134.1M100.2M
Cash & Short-Term Investments252.63M193.79M130.25M279.13M108.58M362.11M465.64M40.41M31.32M46.35M146.6M116.3M250.56M231.32M248.13M361.55M29.72M26.93M31.3M47.55M29.9M31.38M69.03M21.09M29.33M15.54M9.7M10.3M1.7M2.3M1.2M
Cash Only252.63M193.79M130.25M279.13M108.58M362.11M465.64M40.41M31.32M46.35M146.6M116.3M250.56M231.32M248.13M361.55M29.72M26.93M31.3M47.55M29.9M31.38M69.03M21.09M29.33M15.04M9.2M9.8M1.7M2.3M1.2M
Short-Term Investments0000000000000000000000000500K500K500K000
Accounts Receivable596.21M549.69M495.93M515.49M470.17M385.67M330.29M294.41M270.18M292.49M279.38M233.69M213.21M198.12M181.17M203.75M183.65M171M165.81M132.5M128.84M131.07M113.9M102.93M88.34M79.93M61.85M54.8M27.6M12.5M11.3M
Days Sales Outstanding11.5211.2810.8311.911.9110.5610.3910.5910.3411.8911.8710.7110.7810.8810.712.8512.4212.8816.9219.1720.623.3924.1524.8524.5726.7125.3526.5216.3514.4215.91
Inventory5.81B5.73B5.1B4.66B4.36B3.69B3.65B3.45B3.19B3.01B2.78B2.63B2.55B2.38B2.28B1.99B2.02B1.91B1.57B881.76M812.94M726.39M625.32M554.31M504.1M447.79M372.07M293.9M246M111.8M83.9M
Days Inventory Outstanding233.69243.03228.11220.61226.39213.32241.61265.12259.22258.06248.36252.45265.88264.28269.34245.57266.01277.05294.11229.58232.45229.99233.36231.63242.39261.81281.22261.07259.36235.2211.63
Other Current Assets308.38M269.41M117.92M105.31M110.38M70.09M50.66M44.76M48.26M49.04M53.02M29.02M48.42M30.71M27.32M56.56M30.51M29.64M108.18M40.48M29M21.81M5.22M4.4M4.24M3.5M5.58M5.4M35.6M7.5M3.8M
Total Non-Current Assets9.97B9.79B9.05B8.31B7.58B7.21B7.1B6.88B4.44B4.17B3.95B3.67B3.47B3.23B3.02B2.89B2.75B2.55B2.32B1.18B976.82M803.24M618.88M500.11M378.37M306.2M266.79M246M182.4M113.5M83.4M
Property, Plant & Equipment8.83B8.65B7.93B7.24B6.54B6.2B6.09B5.88B3.59B3.34B3.12B2.86B2.66B2.43B2.21B2.09B1.93B1.73B1.45B1.09B883.1M718.37M567.49M449.06M353.6M289M246.85M236.5M171M108.4M79.8M
Fixed Asset Turnover2.12x2.06x2.11x2.18x2.20x2.15x1.91x1.73x2.66x2.68x2.75x2.78x2.71x2.74x2.80x2.76x2.80x2.81x2.47x2.31x2.59x2.85x3.03x3.37x3.71x3.78x3.61x3.19x3.60x2.92x3.25x
Goodwill953.03M948.21M930.16M897.7M884.45M879.34M881.03M936.81M807.26M789.06M785.4M757.14M756.38M756.23M758.41M743.91M743.98M744.31M720.51M50.45M00000000000
Intangible Assets071.69M67.91M49.77M46.22M00000000000000000000000000
Long-Term Investments0000000000000000000000000000000
Other Non-Current Assets191.42M125.5M125.98M129.69M112.75M139.11M125.78M70.11M43.42M41.35M37.38M47.96M51.76M50.68M46.24M55.22M72.5M84.06M118.72M36.83M93.72M89.89M51.39M51.05M24.77M17.19M19.94M9.5M11.4M5.1M3.6M
Total Assets16.94B16.54B14.89B13.87B12.63B11.72B11.6B10.72B7.98B7.57B7.2B6.68B6.54B6.07B5.75B5.5B5.05B4.78B4.19B2.28B1.98B1.71B1.43B1.19B1.01B856.86M716M610.4M493.3M247.6M183.6M
Asset Turnover1.11x1.08x1.12x1.14x1.14x1.14x1.00x0.95x1.19x1.19x1.19x1.19x1.10x1.10x1.08x1.05x1.07x1.01x0.85x1.11x1.15x1.19x1.20x1.27x1.30x1.27x1.24x1.24x1.25x1.28x1.41x
Asset Growth %43.38%11.04%7.36%9.86%7.76%1.05%8.21%34.29%5.4%5.1%7.9%2.09%7.8%5.53%4.52%8.97%5.57%14.03%83.94%15.28%15.38%19.66%20.61%17.65%17.8%19.67%17.3%23.74%99.23%34.86%19.53%
Total Current Liabilities9.22B8.78B8.28B7.66B7.06B5.87B5.26B4.47B3.89B3.65B3.4B3.05B2.83B2.42B2.27B1.58B1.23B1.23B1.05B528.98M433.78M485.68M333.81M245.87M147.42M121.14M152.93M115M102.5M40.4M25.7M
Accounts Payable7.24B7.1B6.52B6.09B5.88B4.7B4.18B3.6B3.38B3.19B2.94B2.61B2.42B2.06B1.93B1.28B895.74M818.15M736.99M380.68M318.4M292.67M240.55M176.51M85.37M61.88M68.95M64.9M66.7M29.7M17.3M
Days Payables Outstanding292.85301.22292.07288.48305.43271.7276.76276.69274.08273.51262.45250.26251.56228.83228.26158.21117.75118.48138.0599.1291.0492.6689.7773.7641.0536.1852.1157.6570.3262.4843.64
Short-Term Debt445.42M0000000000025K67K222K662K1.43M106.71M8.13M25.32M309K75.31M592K925K682K16.84M49.12M19.4M13.7M100K3.2M
Deferred Revenue (Current)0000000000000000000000000000000
Other Current Liabilities1.13B858.6M1.03B859.49M522.62M499.01M406.59M349.29M331M310.88M317.82M305.42M254.72M259.64M235.06M206.08M177.5M143.78M199.23M85.74M80.95M83.33M57.19M42.6M26.95M15.51M34.86M30.7M22.1M10.6M5.2M
Current Ratio0.76x0.77x0.71x0.73x0.71x0.77x0.86x0.86x0.91x0.93x0.96x0.99x1.08x1.17x1.20x1.65x1.87x1.81x1.78x2.08x2.31x1.88x2.44x2.80x4.28x4.55x2.94x3.17x3.03x3.32x3.90x
Quick Ratio0.13x0.12x0.09x0.12x0.10x0.14x0.16x0.08x0.09x0.11x0.14x0.12x0.18x0.19x0.20x0.39x0.23x0.25x0.29x0.42x0.43x0.38x0.56x0.54x0.86x0.85x0.50x0.61x0.63x0.55x0.63x
Cash Conversion Cycle-47.64-46.91-53.13-55.98-67.14-47.82-24.76-0.97-4.52-3.56-2.2312.8925.1146.3251.78100.21160.67171.45172.98149.64162160.71167.74182.72225.91252.34254.46229.94205.38187.14183.91
Total Non-Current Liabilities8.78B8.53B7.98B7.95B6.62B5.91B6.19B5.85B3.73B3.27B2.18B1.67B1.69B1.68B1.37B1.08B609.18M864.23M857.6M158.28M179.62M82.45M150.72M157.44M211.47M179.43M99.33M92.4M172.4M25.2M2.1M
Long-Term Debt6.2B6.02B5.52B5.57B4.37B3.83B4.12B3.89B3.42B2.98B1.89B1.39B1.39B1.4B1.1B796.91M357.27M684.04M724.56M75.15M110.17M25.46M100.32M120.98M190.47M165.62M90.46M90.7M170.2M22.6M200K
Capital Lease Obligations8.23B2.03B1.98B1.88B1.81B1.7B1.72B1.66B00000000000000000000000
Deferred Tax Liabilities888.27M211.21M247.6M295.47M245.35M175.21M155.9M133.28M105.57M85.41M90.17M79.77M85.16M80.71M79.54M88.86M68.74M18.32M027.24M38.17M42.52M38.44M29.45M15.94M9.14M4.09M1.2M02.1M1.5M
Other Non-Current Liabilities269.75M262.98M231.96M203.98M196.26M206.57M196.16M167.19M210.41M207.68M199.22M199.18M209.55M201.02M192.74M189.86M183.18M161.87M133.03M55.89M31.27M14.47M11.96M7.01M5.06M4.67M4.78M500K2.2M500K400K
Total Liabilities18B17.3B16.26B15.61B13.69B11.79B11.46B10.32B7.63B6.92B5.58B4.72B4.52B4.1B3.64B2.66B1.84B2.1B1.91B687.26M613.4M568.13M484.54M403.31M358.89M300.57M252.26M207.4M274.9M65.6M27.8M
Total Debt8.73B8.49B7.92B7.84B6.55B5.87B6.16B5.86B3.42B2.98B1.89B1.39B1.4B1.4B1.1B797.57M358.7M790.75M732.7M100.47M110.48M100.77M100.91M121.9M191.15M182.46M139.58M110.1M183.9M22.7M3.4M
Net Debt8.48B8.3B7.79B7.56B6.44B5.5B5.7B5.82B3.39B2.93B1.74B1.27B1.15B1.16B847.83M436.02M328.98M763.81M701.39M52.91M80.58M69.39M31.89M100.81M161.82M167.42M130.38M100.3M182.2M20.4M2.2M
Debt / Equity-8.18x-----43.95x14.75x9.66x4.56x1.16x0.71x0.69x0.71x0.52x0.28x0.11x0.29x0.32x0.06x0.08x0.09x0.11x0.16x0.29x0.33x0.30x0.27x0.84x0.12x0.02x
Debt / EBITDA2.14x2.14x2.13x2.18x1.97x1.80x2.25x2.67x1.65x1.52x0.98x0.80x0.95x1.09x0.95x0.77x0.40x1.14x1.59x0.26x0.32x0.33x0.41x0.59x1.09x1.26x1.22x1.16x2.66x0.50x0.10x
Net Debt / EBITDA2.08x2.09x2.10x2.10x1.94x1.69x2.08x2.65x1.63x1.50x0.91x0.73x0.78x0.91x0.73x0.42x0.36x1.10x1.52x0.14x0.23x0.22x0.13x0.49x0.92x1.16x1.14x1.06x2.64x0.45x0.06x
Interest Coverage14.88x14.78x14.68x15.90x18.74x20.22x15.07x13.79x14.87x18.93x24.08x26.56x23.93x22.58x24.42x29.96x18.55x12.00x12.57x--49.89x40.94x24.32x-------
Total Equity-1.07B-763.35M-1.37B-1.74B-1.06B-66.42M140.26M397.34M353.67M653.05M1.63B1.96B2.02B1.97B2.11B2.84B3.21B2.69B2.28B1.59B1.36B1.15B947.82M784.28M650.52M556.29M463.73M403M218.4M182M155.8M
Equity Growth %125.74%44.32%21.18%-63.97%-1496.96%-147.36%-64.7%12.35%-45.84%-59.87%-17.04%-2.83%2.65%-6.73%-25.89%-11.37%19.5%17.69%43.31%16.74%19.06%20.89%20.85%20.56%16.94%19.96%15.07%84.52%20%16.82%16.36%
Book Value per Share-1.27-0.89-1.63-2.00-1.14-0.070.130.360.300.511.181.351.331.241.201.451.581.361.270.960.830.710.600.500.420.370.310.280.170.150.13
Total Shareholders' Equity-1.07B-763.35M-1.37B-1.74B-1.06B-66.42M140.26M397.34M353.67M653.05M1.63B1.96B2.02B1.97B2.11B2.84B3.21B2.69B2.28B1.59B1.36B1.15B947.82M784.28M650.52M556.29M463.73M403M218.4M182M155.8M
Common Stock8.32M8.42M575K591K624K670K711K756K790K843K929K977K1.02M1.06M1.13M1.27M1.41M1.38M1.35M1.15M1.14M1.12M554K547K534K528K515K500K000
Retained Earnings-2.64B-2.33B-2.79B-3.13B-2.38B-1.37B-1.14B-889.07M-909.19M-612.84M289.5M678.84M822.47M846.33M1.02B1.73B2.07B1.65B1.34B1.16B962.4M784.32M620.61M481.05M380.96M298.97M232.62M180.9M135.5M104.8M81.7M
Treasury Stock00000000-----------------------
Accumulated OCI25.26M26.75M-42.81M39.39M3M-6.8M-2.15M4.89M00000000-2.97M-7.96M-11.51M-6.8M00000000000
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Negative equity from buybacks

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Expansion Outpacing Liability Growth

According to recent SEC filings, ORLY's total assets grew to $16.9 billion in 2026Q1 from $13.9 billion in 2023Q4, reflecting a consistent expansion of the company's physical footprint and inventory base that supports its long-term hub-and-spoke distribution strategy.

The steady increase in total assets relative to liabilities suggests that the company is successfully deploying capital into revenue-generating infrastructure. Investors should monitor whether this asset growth continues to translate into proportional improvements in return on invested capital as the network matures.

Leverage Sustained by Operational Cash

As reported in financial statements, ORLY's total debt reached $8.7 billion in 2026Q1, a measured increase from $7.8 billion in 2023Q4 that appears to be a strategic choice to fund aggressive share repurchases rather than a sign of financial distress.

The company utilizes debt as a deliberate tool to optimize its capital structure and enhance shareholder returns. While the absolute debt level is rising, the consistent cash flow generation suggests that the firm maintains sufficient capacity to service these obligations without compromising its operational flexibility.

Negative Equity Driven by Repurchases

Based on ORLY's reported figures, shareholders' equity has remained in a negative position, reaching -$1.1 billion in 2026Q1, which is a direct consequence of the company's long-standing and aggressive strategy of returning capital to shareholders through consistent share buybacks.

This negative equity position is a structural artifact of the company's capital allocation policy rather than an indicator of insolvency. It warrants investigation into whether this strategy remains sustainable if the cost of debt capital increases or if organic growth opportunities require higher levels of retained earnings.

Tight Liquidity Reflects Inventory Efficiency

Data from the latest quarterly filings indicates that ORLY maintains a current ratio of 0.76 as of 2026Q1, a figure that has remained remarkably stable within the 0.70 to 0.77 range over the past ten quarters.

This liquidity profile suggests a highly efficient working capital cycle where inventory is turned over rapidly to meet professional demand. While the ratio appears low by traditional standards, it is consistent with the company's business model of minimizing idle cash and maximizing inventory velocity.

Capital Intensity Supporting Distribution Moat

As disclosed in recent financial statements, net PPE has grown to $8.8 billion in 2026Q1, up from $7.2 billion in 2023Q4, underscoring the company's commitment to maintaining a dense, high-frequency delivery network that serves as a primary competitive advantage.

The consistent investment in PPE indicates that the company is prioritizing the expansion of its hub-and-spoke infrastructure to capture professional market share. This asset-heavy approach appears to be a calculated effort to deepen the barrier to entry against competitors who lack similar logistical density.

ORLY — Frequently Asked Questions

Quick answers to the most common questions about buying ORLY stock.

What are the total assets of O'Reilly Automotive, Inc. (ORLY)?

As of 2025, O'Reilly Automotive, Inc. (ORLY) had total assets of $16.54B including $6.74B in current assets.

How much debt does O'Reilly Automotive, Inc. (ORLY) have?

O'Reilly Automotive, Inc. (ORLY) carries total debt of $8.49B, offset by $193.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of O'Reilly Automotive, Inc.?

O'Reilly Automotive, Inc. (ORLY) has total shareholders' equity (book value) of $-763.4M ($-0.89 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is O'Reilly Automotive, Inc.'s current ratio and liquidity?

O'Reilly Automotive, Inc. (ORLY) reported a current ratio of 0.77x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.