Total debt rose 25% to $9.6B in Q2 2026, while shareholders' equity worsened to -$1.8B, reflecting debt-funded buybacks and a current ratio of 0.75, indicating a thin liquidity buffer.
O'Reilly Automotive, Inc. (ORLY) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 7.2B | 6.74B | 5.84B | 5.56B | 5.05B | 4.5B | 4.5B | 3.83B | 3.54B | 3.4B | 3.26B | 3.01B | 3.07B | 2.84B | 2.73B | 2.61B | 2.3B | 2.23B | 1.88B | 1.1B | 1B | 910.65M | 813.48M | 687.49M | 631.04M | 550.66M | 449.2M | 364.4M | 310.9M | 134.1M | 100.2M |
| Cash & Short-Term Investments | 262.18M | 193.79M | 130.25M | 279.13M | 108.58M | 362.11M | 465.64M | 40.41M | 31.32M | 46.35M | 146.6M | 116.3M | 250.56M | 231.32M | 248.13M | 361.55M | 29.72M | 26.93M | 31.3M | 47.55M | 29.9M | 31.38M | 69.03M | 21.09M | 29.33M | 15.54M | 9.7M | 10.3M | 1.7M | 2.3M | 1.2M |
| Cash Only | 262.18M | 193.79M | 130.25M | 279.13M | 108.58M | 362.11M | 465.64M | 40.41M | 31.32M | 46.35M | 146.6M | 116.3M | 250.56M | 231.32M | 248.13M | 361.55M | 29.72M | 26.93M | 31.3M | 47.55M | 29.9M | 31.38M | 69.03M | 21.09M | 29.33M | 15.04M | 9.2M | 9.8M | 1.7M | 2.3M | 1.2M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500K | 500K | 500K | 0 | 0 | 0 |
| Accounts Receivable | 457.79M | 549.69M | 495.93M | 515.49M | 470.17M | 385.67M | 330.29M | 294.41M | 270.18M | 292.49M | 279.38M | 233.69M | 213.21M | 198.12M | 181.17M | 203.75M | 183.65M | 171M | 165.81M | 132.5M | 128.84M | 131.07M | 113.9M | 102.93M | 88.34M | 79.93M | 61.85M | 54.8M | 27.6M | 12.5M | 11.3M |
| Days Sales Outstanding | 10.83 | 11.28 | 10.83 | 11.9 | 11.91 | 10.56 | 10.39 | 10.59 | 10.34 | 11.89 | 11.87 | 10.71 | 10.78 | 10.88 | 10.7 | 12.85 | 12.42 | 12.88 | 16.92 | 19.17 | 20.6 | 23.39 | 24.15 | 24.85 | 24.57 | 26.71 | 25.35 | 26.52 | 16.35 | 14.42 | 15.91 |
| Inventory | 5.97B | 5.73B | 5.1B | 4.66B | 4.36B | 3.69B | 3.65B | 3.45B | 3.19B | 3.01B | 2.78B | 2.63B | 2.55B | 2.38B | 2.28B | 1.99B | 2.02B | 1.91B | 1.57B | 881.76M | 812.94M | 726.39M | 625.32M | 554.31M | 504.1M | 447.79M | 372.07M | 293.9M | 246M | 111.8M | 83.9M |
| Days Inventory Outstanding | 234.9 | 243.03 | 228.11 | 220.61 | 226.39 | 213.32 | 241.61 | 265.12 | 259.22 | 258.06 | 248.36 | 252.45 | 265.88 | 264.28 | 269.34 | 245.57 | 266.01 | 277.05 | 294.11 | 229.58 | 232.45 | 229.99 | 233.36 | 231.63 | 242.39 | 261.81 | 281.22 | 261.07 | 259.36 | 235.2 | 211.63 |
| Other Current Assets | 507.81M | 269.41M | 117.92M | 105.31M | 110.38M | 70.09M | 50.66M | 44.76M | 48.26M | 49.04M | 53.02M | 29.02M | 48.42M | 30.71M | 27.32M | 56.56M | 30.51M | 29.64M | 108.18M | 40.48M | 29M | 21.81M | 5.22M | 4.4M | 4.24M | 3.5M | 5.58M | 5.4M | 35.6M | 7.5M | 3.8M |
| Total Non-Current Assets | 10.19B | 9.79B | 9.05B | 8.31B | 7.58B | 7.21B | 7.1B | 6.88B | 4.44B | 4.17B | 3.95B | 3.67B | 3.47B | 3.23B | 3.02B | 2.89B | 2.75B | 2.55B | 2.32B | 1.18B | 976.82M | 803.24M | 618.88M | 500.11M | 378.37M | 306.2M | 266.79M | 246M | 182.4M | 113.5M | 83.4M |
| Property, Plant & Equipment | 6.55B | 8.65B | 7.93B | 7.24B | 6.54B | 6.2B | 6.09B | 5.88B | 3.59B | 3.34B | 3.12B | 2.86B | 2.66B | 2.43B | 2.21B | 2.09B | 1.93B | 1.73B | 1.45B | 1.09B | 883.1M | 718.37M | 567.49M | 449.06M | 353.6M | 289M | 246.85M | 236.5M | 171M | 108.4M | 79.8M |
| Fixed Asset Turnover | 2.28x | 2.06x | 2.11x | 2.18x | 2.20x | 2.15x | 1.91x | 1.73x | 2.66x | 2.68x | 2.75x | 2.78x | 2.71x | 2.74x | 2.80x | 2.76x | 2.80x | 2.81x | 2.47x | 2.31x | 2.59x | 2.85x | 3.03x | 3.37x | 3.71x | 3.78x | 3.61x | 3.19x | 3.60x | 2.92x | 3.25x |
| Goodwill | 955.21M | 948.21M | 930.16M | 897.7M | 884.45M | 879.34M | 881.03M | 936.81M | 807.26M | 789.06M | 785.4M | 757.14M | 756.38M | 756.23M | 758.41M | 743.91M | 743.98M | 744.31M | 720.51M | 50.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 71.69M | 67.91M | 49.77M | 46.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.68B | 125.5M | 125.98M | 129.69M | 112.75M | 139.11M | 125.78M | 70.11M | 43.42M | 41.35M | 37.38M | 47.96M | 51.76M | 50.68M | 46.24M | 55.22M | 72.5M | 84.06M | 118.72M | 36.83M | 93.72M | 89.89M | 51.39M | 51.05M | 24.77M | 17.19M | 19.94M | 9.5M | 11.4M | 5.1M | 3.6M |
| Total Assets | 17.39B | 16.54B | 14.89B | 13.87B | 12.63B | 11.72B | 11.6B | 10.72B | 7.98B | 7.57B | 7.2B | 6.68B | 6.54B | 6.07B | 5.75B | 5.5B | 5.05B | 4.78B | 4.19B | 2.28B | 1.98B | 1.71B | 1.43B | 1.19B | 1.01B | 856.86M | 716M | 610.4M | 493.3M | 247.6M | 183.6M |
| Asset Turnover | 1.11x | 1.08x | 1.12x | 1.14x | 1.14x | 1.14x | 1.00x | 0.95x | 1.19x | 1.19x | 1.19x | 1.19x | 1.10x | 1.10x | 1.08x | 1.05x | 1.07x | 1.01x | 0.85x | 1.11x | 1.15x | 1.19x | 1.20x | 1.27x | 1.30x | 1.27x | 1.24x | 1.24x | 1.25x | 1.28x | 1.41x |
| Asset Growth % | 43.38% | 11.04% | 7.36% | 9.86% | 7.76% | 1.05% | 8.21% | 34.29% | 5.4% | 5.1% | 7.9% | 2.09% | 7.8% | 5.53% | 4.52% | 8.97% | 5.57% | 14.03% | 83.94% | 15.28% | 15.38% | 19.66% | 20.61% | 17.65% | 17.8% | 19.67% | 17.3% | 23.74% | 99.23% | 34.86% | 19.53% |
| Total Current Liabilities | 9.57B | 8.78B | 8.28B | 7.66B | 7.06B | 5.87B | 5.26B | 4.47B | 3.89B | 3.65B | 3.4B | 3.05B | 2.83B | 2.42B | 2.27B | 1.58B | 1.23B | 1.23B | 1.05B | 528.98M | 433.78M | 485.68M | 333.81M | 245.87M | 147.42M | 121.14M | 152.93M | 115M | 102.5M | 40.4M | 25.7M |
| Accounts Payable | 7.38B | 7.1B | 6.52B | 6.09B | 5.88B | 4.7B | 4.18B | 3.6B | 3.38B | 3.19B | 2.94B | 2.61B | 2.42B | 2.06B | 1.93B | 1.28B | 895.74M | 818.15M | 736.99M | 380.68M | 318.4M | 292.67M | 240.55M | 176.51M | 85.37M | 61.88M | 68.95M | 64.9M | 66.7M | 29.7M | 17.3M |
| Days Payables Outstanding | 292.43 | 301.22 | 292.07 | 288.48 | 305.43 | 271.7 | 276.76 | 276.69 | 274.08 | 273.51 | 262.45 | 250.26 | 251.56 | 228.83 | 228.26 | 158.21 | 117.75 | 118.48 | 138.05 | 99.12 | 91.04 | 92.66 | 89.77 | 73.76 | 41.05 | 36.18 | 52.11 | 57.65 | 70.32 | 62.48 | 43.64 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25K | 67K | 222K | 662K | 1.43M | 106.71M | 8.13M | 25.32M | 309K | 75.31M | 592K | 925K | 682K | 16.84M | 49.12M | 19.4M | 13.7M | 100K | 3.2M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.07B | 858.6M | 1.03B | 859.49M | 522.62M | 499.01M | 406.59M | 349.29M | 331M | 310.88M | 317.82M | 305.42M | 254.72M | 259.64M | 235.06M | 206.08M | 177.5M | 143.78M | 199.23M | 85.74M | 80.95M | 83.33M | 57.19M | 42.6M | 26.95M | 15.51M | 34.86M | 30.7M | 22.1M | 10.6M | 5.2M |
| Current Ratio | 0.75x | 0.77x | 0.71x | 0.73x | 0.71x | 0.77x | 0.86x | 0.86x | 0.91x | 0.93x | 0.96x | 0.99x | 1.08x | 1.17x | 1.20x | 1.65x | 1.87x | 1.81x | 1.78x | 2.08x | 2.31x | 1.88x | 2.44x | 2.80x | 4.28x | 4.55x | 2.94x | 3.17x | 3.03x | 3.32x | 3.90x |
| Quick Ratio | 0.13x | 0.12x | 0.09x | 0.12x | 0.10x | 0.14x | 0.16x | 0.08x | 0.09x | 0.11x | 0.14x | 0.12x | 0.18x | 0.19x | 0.20x | 0.39x | 0.23x | 0.25x | 0.29x | 0.42x | 0.43x | 0.38x | 0.56x | 0.54x | 0.86x | 0.85x | 0.50x | 0.61x | 0.63x | 0.55x | 0.63x |
| Cash Conversion Cycle | -46.7 | -46.91 | -53.13 | -55.98 | -67.14 | -47.82 | -24.76 | -0.97 | -4.52 | -3.56 | -2.23 | 12.89 | 25.11 | 46.32 | 51.78 | 100.21 | 160.67 | 171.45 | 172.98 | 149.64 | 162 | 160.71 | 167.74 | 182.72 | 225.91 | 252.34 | 254.46 | 229.94 | 205.38 | 187.14 | 183.91 |
| Total Non-Current Liabilities | 9.65B | 8.53B | 7.98B | 7.95B | 6.62B | 5.91B | 6.19B | 5.85B | 3.73B | 3.27B | 2.18B | 1.67B | 1.69B | 1.68B | 1.37B | 1.08B | 609.18M | 864.23M | 857.6M | 158.28M | 179.62M | 82.45M | 150.72M | 157.44M | 211.47M | 179.43M | 99.33M | 92.4M | 172.4M | 25.2M | 2.1M |
| Long-Term Debt | 7.01B | 6.02B | 5.52B | 5.57B | 4.37B | 3.83B | 4.12B | 3.89B | 3.42B | 2.98B | 1.89B | 1.39B | 1.39B | 1.4B | 1.1B | 796.91M | 357.27M | 684.04M | 724.56M | 75.15M | 110.17M | 25.46M | 100.32M | 120.98M | 190.47M | 165.62M | 90.46M | 90.7M | 170.2M | 22.6M | 200K |
| Capital Lease Obligations | 8.3B | 2.03B | 1.98B | 1.88B | 1.81B | 1.7B | 1.72B | 1.66B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 914.96M | 211.21M | 247.6M | 295.47M | 245.35M | 175.21M | 155.9M | 133.28M | 105.57M | 85.41M | 90.17M | 79.77M | 85.16M | 80.71M | 79.54M | 88.86M | 68.74M | 18.32M | 0 | 27.24M | 38.17M | 42.52M | 38.44M | 29.45M | 15.94M | 9.14M | 4.09M | 1.2M | 0 | 2.1M | 1.5M |
| Other Non-Current Liabilities | 276.39M | 262.98M | 231.96M | 203.98M | 196.26M | 206.57M | 196.16M | 167.19M | 210.41M | 207.68M | 199.22M | 199.18M | 209.55M | 201.02M | 192.74M | 189.86M | 183.18M | 161.87M | 133.03M | 55.89M | 31.27M | 14.47M | 11.96M | 7.01M | 5.06M | 4.67M | 4.78M | 500K | 2.2M | 500K | 400K |
| Total Liabilities | 19.22B | 17.3B | 16.26B | 15.61B | 13.69B | 11.79B | 11.46B | 10.32B | 7.63B | 6.92B | 5.58B | 4.72B | 4.52B | 4.1B | 3.64B | 2.66B | 1.84B | 2.1B | 1.91B | 687.26M | 613.4M | 568.13M | 484.54M | 403.31M | 358.89M | 300.57M | 252.26M | 207.4M | 274.9M | 65.6M | 27.8M |
| Total Debt | 9.59B | 8.49B | 7.92B | 7.84B | 6.55B | 5.87B | 6.16B | 5.86B | 3.42B | 2.98B | 1.89B | 1.39B | 1.4B | 1.4B | 1.1B | 797.57M | 358.7M | 790.75M | 732.7M | 100.47M | 110.48M | 100.77M | 100.91M | 121.9M | 191.15M | 182.46M | 139.58M | 110.1M | 183.9M | 22.7M | 3.4M |
| Net Debt | 9.33B | 8.3B | 7.79B | 7.56B | 6.44B | 5.5B | 5.7B | 5.82B | 3.39B | 2.93B | 1.74B | 1.27B | 1.15B | 1.16B | 847.83M | 436.02M | 328.98M | 763.81M | 701.39M | 52.91M | 80.58M | 69.39M | 31.89M | 100.81M | 161.82M | 167.42M | 130.38M | 100.3M | 182.2M | 20.4M | 2.2M |
| Debt / Equity | -5.22x | - | - | - | - | - | 43.95x | 14.75x | 9.66x | 4.56x | 1.16x | 0.71x | 0.69x | 0.71x | 0.52x | 0.28x | 0.11x | 0.29x | 0.32x | 0.06x | 0.08x | 0.09x | 0.11x | 0.16x | 0.29x | 0.33x | 0.30x | 0.27x | 0.84x | 0.12x | 0.02x |
| Debt / EBITDA | 2.38x | 2.14x | 2.13x | 2.18x | 1.97x | 1.80x | 2.25x | 2.67x | 1.65x | 1.52x | 0.98x | 0.80x | 0.95x | 1.09x | 0.95x | 0.77x | 0.40x | 1.14x | 1.59x | 0.26x | 0.32x | 0.33x | 0.41x | 0.59x | 1.09x | 1.26x | 1.22x | 1.16x | 2.66x | 0.50x | 0.10x |
| Net Debt / EBITDA | 2.32x | 2.09x | 2.10x | 2.10x | 1.94x | 1.69x | 2.08x | 2.65x | 1.63x | 1.50x | 0.91x | 0.73x | 0.78x | 0.91x | 0.73x | 0.42x | 0.36x | 1.10x | 1.52x | 0.14x | 0.23x | 0.22x | 0.13x | 0.49x | 0.92x | 1.16x | 1.14x | 1.06x | 2.64x | 0.45x | 0.06x |
| Interest Coverage | 14.39x | 14.78x | 14.68x | 15.90x | 18.74x | 20.22x | 15.07x | 13.79x | 14.87x | 18.93x | 24.08x | 26.56x | 23.93x | 22.58x | 24.42x | 29.96x | 18.55x | 12.00x | 12.57x | - | - | 49.89x | 40.94x | 24.32x | - | - | - | - | - | - | - |
| Total Equity | -1.84B | -763.35M | -1.37B | -1.74B | -1.06B | -66.42M | 140.26M | 397.34M | 353.67M | 653.05M | 1.63B | 1.96B | 2.02B | 1.97B | 2.11B | 2.84B | 3.21B | 2.69B | 2.28B | 1.59B | 1.36B | 1.15B | 947.82M | 784.28M | 650.52M | 556.29M | 463.73M | 403M | 218.4M | 182M | 155.8M |
| Equity Growth % | 54.52% | 44.32% | 21.18% | -63.97% | -1496.96% | -147.36% | -64.7% | 12.35% | -45.84% | -59.87% | -17.04% | -2.83% | 2.65% | -6.73% | -25.89% | -11.37% | 19.5% | 17.69% | 43.31% | 16.74% | 19.06% | 20.89% | 20.85% | 20.56% | 16.94% | 19.96% | 15.07% | 84.52% | 20% | 16.82% | 16.36% |
| Book Value per Share | -2.21 | -0.89 | -1.63 | -2.00 | -1.14 | -0.07 | 0.13 | 0.36 | 0.30 | 0.51 | 1.18 | 1.35 | 1.33 | 1.24 | 1.20 | 1.45 | 1.58 | 1.36 | 1.27 | 0.96 | 0.83 | 0.71 | 0.60 | 0.50 | 0.42 | 0.37 | 0.31 | 0.28 | 0.17 | 0.15 | 0.13 |
| Total Shareholders' Equity | -1.84B | -763.35M | -1.37B | -1.74B | -1.06B | -66.42M | 140.26M | 397.34M | 353.67M | 653.05M | 1.63B | 1.96B | 2.02B | 1.97B | 2.11B | 2.84B | 3.21B | 2.69B | 2.28B | 1.59B | 1.36B | 1.15B | 947.82M | 784.28M | 650.52M | 556.29M | 463.73M | 403M | 218.4M | 182M | 155.8M |
| Common Stock | 8.16M | 8.42M | 575K | 591K | 624K | 670K | 711K | 756K | 790K | 843K | 929K | 977K | 1.02M | 1.06M | 1.13M | 1.27M | 1.41M | 1.38M | 1.35M | 1.15M | 1.14M | 1.12M | 554K | 547K | 534K | 528K | 515K | 500K | 0 | 0 | 0 |
| Retained Earnings | -3.42B | -2.33B | -2.79B | -3.13B | -2.38B | -1.37B | -1.14B | -889.07M | -909.19M | -612.84M | 289.5M | 678.84M | 822.47M | 846.33M | 1.02B | 1.73B | 2.07B | 1.65B | 1.34B | 1.16B | 962.4M | 784.32M | 620.61M | 481.05M | 380.96M | 298.97M | 232.62M | 180.9M | 135.5M | 104.8M | 81.7M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated OCI | 35.57M | 26.75M | -42.81M | 39.39M | 3M | -6.8M | -2.15M | 4.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.97M | -7.96M | -11.51M | -6.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ORLY stock.
As of 2025, O'Reilly Automotive, Inc. (ORLY) had total assets of $16.54B including $6.74B in current assets.
O'Reilly Automotive, Inc. (ORLY) carries total debt of $8.49B, offset by $193.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
O'Reilly Automotive, Inc. (ORLY) has total shareholders' equity (book value) of $-763.4M ($-0.89 book value per share). Book value represents the net worth of the company belonging to common stock holders.
O'Reilly Automotive, Inc. (ORLY) reported a current ratio of 0.77x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity from buybacks
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Amid Negative Equity
Total assets grew 21% to $17.4B in Q2 2026 from $14.4B a year earlier, while equity turned more negative, reflecting debt-funded expansion and buybacks, per latest filings.
The asset base is expanding rapidly, driven by increases in PPE and inventory, but equity has deteriorated from -$1.6B to -$1.8B over the same period. This divergence suggests that growth is increasingly financed by debt rather than retained earnings, a trend that may signal reliance on external capital. Investors should monitor whether this trajectory continues, as it could strain future financial flexibility.
Leverage Rises with Debt-Fueled Buybacks
Total debt climbed to $9.6B in Q2 2026 from $7.7B a year earlier, a 25% increase, while equity remained negative, indicating leverage is a deliberate strategy, per balance sheet data.
The debt-to-asset ratio rose to approximately 55% in Q2 2026 from 53% in Q2 2025, reflecting aggressive borrowing to fund share repurchases and organic growth. This leverage appears strategic, given the company's robust cash flow generation, but it increases sensitivity to interest rate movements. The absence of a D/E ratio due to negative equity underscores the extent of financial leverage, warranting close monitoring of debt service coverage.
Asset Mix Signals Heavy Investment in Stores
PP&E net increased to $6.6B in Q2 2026 from $7.5B a year earlier, while goodwill remained stable near $955M, indicating a focus on tangible store assets, as reported.
The decline in PP&E from $7.5B to $6.6B despite asset growth suggests a shift in asset composition, possibly due to depreciation outpacing new investments or a reclassification. Goodwill has remained relatively flat, implying limited M&A activity, which aligns with the company's organic growth strategy. The asset base is heavily weighted toward physical stores and distribution centers, reinforcing the capital-intensive nature of the business.
Negative Equity Deepens on Buybacks
Shareholders' equity worsened to -$1.8B in Q2 2026 from -$1.6B a year earlier, driven by aggressive repurchases that reduced retained earnings to -$3.4B, per financial statements.
The negative equity is a direct result of the company's massive share buyback program, which has consistently exceeded net income, leading to a growing deficit in retained earnings. This strategy boosts EPS but leaves the balance sheet with no equity cushion, increasing financial risk. While cash flow remains robust, the negative equity position may limit future borrowing capacity and warrants investor attention.
Liquidity Tightens as Current Ratio Lags
Current ratio fell to 0.75 in Q2 2026 from 0.70 a year earlier, with cash at $262.2M, indicating a thin liquidity buffer against short-term obligations, as per balance sheet data.
The current ratio remains below 1, suggesting that current liabilities exceed current assets, a common trait in retail but still a concern given the low cash balance. Cash increased from $145M to $262M year-over-year, but this is modest relative to total debt of $9.6B. The company's ability to cover short-term obligations relies on ongoing cash flow generation, which has been strong, but any disruption could strain liquidity.
Negative Equity Masks Underlying Strength
Despite negative equity of -$1.8B, operating cash flow exceeded net income by 41% in Q2 2026, suggesting the balance sheet distortion is a byproduct of buybacks, not operational weakness, per cash flow statement.
The negative equity is largely a result of accounting for share repurchases, which reduce equity but do not reflect operational deterioration. The company's robust cash generation and strong margins indicate that the underlying business is healthy, but the balance sheet appears strained on a book value basis. Investors should focus on cash flow metrics and debt service capacity rather than equity alone, as the latter is distorted by capital allocation choices.