VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
OSWOneSpaWorld Holdings Limited
$28.20$2.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksOSWBalance Sheet

OneSpaWorld Holdings Limited (OSW) Balance Sheet

10Y historyFree accessUpdated daily

The company has achieved a robust financial turnaround by eliminating its total debt by 2026Q1, down from a $170.6M load in 2023Q4.

OSW Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Total Current Assets144.07M137.67M161.5M126.72M117.89M88.95M82.18M90.66M80.96M63.09M66.65M
Cash & Short-Term Investments16.08M16.31M57.44M27.7M32.06M30.94M43.45M13.86M15.3M8.67M6.61M
Cash Only16.08M16.31M57.44M27.7M32.06M30.94M43.45M13.86M15.3M8.67M6.61M
Short-Term Investments00000000000
Accounts Receivable49.26M47.93M46.26M40.78M33.56M19.48M2.99M30.51M25.35M23.26M20.84M
Days Sales Outstanding17.7518.218.8718.7522.4249.379.0419.8117.1116.7615.97
Inventory64.05M58.84M46.75M47.5M39.84M29.48M27.2M36.07M32.27M25.3M33.46M
Days Inventory Outstanding25.9225.122.892631.4279.3771.325.3625.4320.9728.79
Other Current Assets14.68M14.6M7.21M7.56M5.35M2.47M1.59M2.56M1.42M1.04M1.14M
Total Non-Current Assets565.81M569.42M584.92M579.42M599.54M599.92M620.1M833.01M191.7M203.98M208.13M
Property, Plant & Equipment40.15M38.94M31.58M27.14M28.45M14.11M17.06M22.74M16.24M17.37M21.34M
Fixed Asset Turnover26.71x24.68x28.34x29.26x19.20x10.21x7.09x24.72x33.30x29.17x22.32x
Goodwill0000000190.08M33.86M33.86M33.86M
Intangible Assets506.94M511.01M530.03M546.97M565.47M582.29M599.11M616.64M131.52M135.04M138.56M
Long-Term Investments00711K01.91M00652K06.73M5.6M
Other Non-Current Assets18.4M19.15M21.37M2.97M3.49M3.45M3.83M854K5.81M6.52M1.16M
Total Assets709.88M707.1M746.42M706.14M717.43M688.87M702.28M923.67M272.66M267.07M274.78M
Asset Turnover1.37x1.36x1.20x1.12x0.76x0.21x0.17x0.61x1.98x1.90x1.73x
Asset Growth %-8.6%-5.27%5.7%-1.57%4.15%-1.91%-23.97%238.76%2.09%-2.81%-
Total Current Liabilities57.2M71.95M79.41M80.86M69.56M51.87M37.08M51.41M43.24M37.16M26.2M
Accounts Payable25.43M31.79M29.75M31.7M24.12M15.85M8.6M23.44M14.15M16.07M4.62M
Days Payables Outstanding13.3413.5614.5617.3519.0342.6622.5516.4811.1513.323.97
Short-Term Debt01.98M5M02.08M1.78M00000
Deferred Revenue (Current)00000000000
Other Current Liabilities31.77M38.18M884K899K32.15M2.01M23.96M25.41M1.88M1.58M541K
Current Ratio2.52x1.91x2.03x1.57x1.69x1.71x2.22x1.76x1.87x1.70x2.54x
Quick Ratio1.40x1.10x1.45x0.98x1.12x1.15x1.48x1.06x1.13x1.02x1.27x
Cash Conversion Cycle30.3329.7427.1927.3934.8286.0857.7928.6931.3924.4140.79
Total Non-Current Liabilities90.94M92.57M112.52M191.21M282.06M343.1M344.38M225.89M357M4.63M3.71M
Long-Term Debt092.38M93.56M158.21M210.7M228.68M229.43M221.41M352.44M00
Capital Lease Obligations29.25M8.41M11.63M10.16M12.1M000000
Deferred Tax Liabilities00000-341K0375K0197K0
Other Non-Current Liabilities90.94M-8.23M7.33M22.85M59.26M114.42M114.66M4.11M4.56M4.63M3.71M
Total Liabilities148.13M164.52M191.93M272.07M351.63M394.96M381.45M277.3M400.24M41.79M29.92M
Total Debt0102.77M112.74M170.63M227.13M230.46M229.43M221.41M352.44M00
Net Debt-16.08M86.47M55.3M142.92M195.06M199.52M185.99M207.54M337.14M-8.67M-6.61M
Debt / Equity0.00x0.19x0.20x0.39x0.62x0.78x0.72x0.34x---
Debt / EBITDA0.00x0.91x1.10x2.24x6.06x--28.47x6.02x--
Net Debt / EBITDA-0.14x0.77x0.54x1.88x5.20x--26.69x5.76x-0.18x-0.18x
Interest Coverage7.88x15.70x8.65x0.79x4.41x-4.06x-16.85x1.02x1.42x--
Total Equity561.75M542.58M554.5M434.07M365.81M293.9M320.83M646.37M-127.58M225.28M244.86M
Equity Growth %9.02%-2.15%27.74%18.66%24.47%-8.39%-50.36%606.63%-156.63%-8%-
Book Value per Share5.495.235.284.443.853.264.3110.58-2.023.223.49
Total Shareholders' Equity561.75M542.58M554.5M434.07M365.81M293.9M320.83M638.24M-131.17M220.69M237.77M
Common Stock10K10K10K10K9K9K9K6K0221.04M0
Retained Earnings-231.63M-252.96M-279.89M-344.46M-338.61M-391.77M-323.25M-15.57M000
Treasury Stock00000000000
Accumulated OCI35K-321K397K1.46M3.8M-2M-5.47M719K-649K-356K-725K
Minority Interest00000008.12M3.59M4.6M7.09M

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Maritime labor supply constraints

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Deleveraging Strengthens Financial Foundation

As reported in recent financial statements, OSW has successfully eliminated its total debt by 2026Q1, marking a significant improvement from the $170.6M debt load observed in 2023Q4 and signaling a shift toward a more resilient, self-funded capital structure that enhances the company's long-term operational flexibility.

The transition to a debt-free balance sheet appears to be a strategic move to insulate the firm from interest rate volatility and provide a buffer against potential cyclical downturns in the cruise industry. This trajectory suggests management is prioritizing balance sheet health to support future contract renewals and potential expansion without the burden of debt service obligations.

Intangible Assets Dominate Asset Mix

Based on the provided balance sheet data, goodwill accounts for approximately 71% of total assets as of 2026Q1, reflecting the company's reliance on long-term contractual relationships and acquired maritime service rights rather than significant physical infrastructure or tangible capital investments.

The high concentration of goodwill warrants careful monitoring, as it implies that the company's valuation is heavily tied to the durability of its exclusive cruise line partnerships. Investors should consider whether these intangible assets remain fully supported by the underlying cash flows generated from the contracted fleet capacity.

Liquidity Buffers Support Operational Needs

According to quarterly filings, the current ratio has improved to 2.52 in 2026Q1 from 1.57 in 2023Q4, indicating a strengthening ability to meet short-term obligations as the company navigates the seasonal and operational demands of its global maritime wellness service model.

While the current ratio shows a positive trend, the absolute cash position of $16.1M remains relatively modest compared to the scale of operations. This suggests that while liquidity is adequate for day-to-day requirements, the company may remain sensitive to sudden, large-scale disruptions in cruise ship occupancy or unexpected working capital outflows.

Retained Earnings Deficit Persists

As indicated by the latest balance sheet figures, OSW continues to carry a significant deficit in retained earnings of $231.6M, which, despite the recent reduction from $344.5M in 2023Q4, highlights the historical impact of past operational challenges and capital allocation decisions on shareholder equity.

The persistent negative retained earnings balance suggests that the company is still in a recovery phase regarding its cumulative profitability. While the trend is moving in the right direction, the equity base remains sensitive to any future earnings volatility that could further delay the path to a positive retained earnings position.

OSW — Frequently Asked Questions

Quick answers to the most common questions about buying OSW stock.

What are the total assets of OneSpaWorld Holdings Limited (OSW)?

As of 2025, OneSpaWorld Holdings Limited (OSW) had total assets of $707.1M including $137.7M in current assets.

How much debt does OneSpaWorld Holdings Limited (OSW) have?

OneSpaWorld Holdings Limited (OSW) carries total debt of $102.8M, offset by $16.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of OneSpaWorld Holdings Limited?

OneSpaWorld Holdings Limited (OSW) has total shareholders' equity (book value) of $542.6M ($5.23 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is OneSpaWorld Holdings Limited's current ratio and liquidity?

OneSpaWorld Holdings Limited (OSW) reported a current ratio of 1.91x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.