VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
OSW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
OSWOneSpaWorld Holdings Ltd
$31.13$3.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksOSWBalance Sheet

OneSpaWorld Holdings Ltd (OSW) Balance Sheet

10Y historyFree accessUpdated daily

Total debt fell from $139.3M to $79.3M and debt-to-equity declined to 0.14, but goodwill of $498.8M representing about 69% of $721.6M total assets implies negative tangible equity and a thin $32.1M cash buffer.

Income StatementBalance SheetCash FlowRatios

OSW Balance Sheet

Annual statement

OSW Balance Sheet

OneSpaWorld Holdings Ltd (OSW) balance sheet — 10-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Total Current Assets160.93M137.67M161.5M126.72M117.89M88.95M82.18M90.66M80.96M63.09M66.65M
Cash & Short-Term Investments32.14M16.31M57.44M27.7M32.06M30.94M43.45M13.86M15.3M8.67M6.61M
Cash Only32.14M16.31M57.44M27.7M32.06M30.94M43.45M13.86M15.3M8.67M6.61M
Short-Term Investments00000000000
Accounts Receivable50.51M47.93M46.26M40.78M33.56M19.48M2.99M30.51M25.35M23.26M20.84M
Days Sales Outstanding17.8818.218.8718.7522.4249.379.0419.8117.1116.7615.97
Inventory60.07M58.84M46.75M47.5M39.84M29.48M27.2M36.07M32.27M25.3M33.46M
Days Inventory Outstanding24.9425.122.892631.4279.3771.325.3625.4320.9728.79
Other Current Assets10.07M8.43M7.21M7.56M5.35M2.47M1.59M2.56M1.42M1.04M1.14M
Total Non-Current Assets560.62M569.42M584.92M579.42M599.54M599.92M620.1M833.01M191.7M203.98M208.13M
Property, Plant & Equipment38.74M36.97M31.58M27.14M28.45M14.11M17.06M22.74M16.24M17.37M21.34M
Fixed Asset Turnover26.57x26.00x28.34x29.26x19.20x10.21x7.09x24.72x33.30x29.17x22.32x
Goodwill0000000190.08M33.86M33.86M33.86M
Intangible Assets498.8M511.01M530.03M546.97M565.47M582.29M599.11M616.64M131.52M135.04M138.56M
Long-Term Investments00711K01.91M00652K06.73M5.6M
Other Non-Current Assets22.76M21.13M21.37M2.97M3.49M3.45M3.83M854K5.81M6.52M1.16M
Total Assets721.55M707.1M746.42M706.14M717.43M688.87M702.28M923.67M272.66M267.07M274.78M
Asset Turnover1.43x1.36x1.20x1.12x0.76x0.21x0.17x0.61x1.98x1.90x1.73x
Asset Growth %-6.88%-5.27%5.7%-1.57%4.15%-1.91%-23.97%238.76%2.09%-2.81%-
Total Current Liabilities72.55M71.95M79.41M80.86M69.56M51.87M37.08M51.41M43.24M37.16M26.2M
Accounts Payable31M31.79M29.75M31.7M24.12M15.85M8.6M23.44M14.15M16.07M4.62M
Days Payables Outstanding11.4413.5614.5617.3519.0342.6622.5516.4811.1513.323.97
Short-Term Debt005M02.08M1.78M00000
Deferred Revenue (Current)00000000000
Other Current Liabilities705K771K884K899K32.15M2.01M23.96M25.41M1.88M1.58M541K
Current Ratio2.22x1.91x2.03x1.57x1.69x1.71x2.22x1.76x1.87x1.70x2.54x
Quick Ratio1.39x1.10x1.45x0.98x1.12x1.15x1.48x1.06x1.13x1.02x1.27x
Cash Conversion Cycle31.3829.7427.1927.3934.8286.0857.7928.6931.3924.4140.79
Total Non-Current Liabilities78.1M92.57M112.52M191.21M282.06M343.1M344.38M225.89M357M4.63M3.71M
Long-Term Debt70.52M83.97M93.56M158.21M210.7M228.68M229.43M221.41M352.44M00
Capital Lease Obligations31.57M8.41M11.63M10.16M12.1M000000
Deferred Tax Liabilities00000-341K0375K0197K0
Other Non-Current Liabilities212K186K7.33M22.85M59.26M114.42M114.66M4.11M4.56M4.63M3.71M
Total Liabilities150.65M164.52M191.93M272.07M351.63M394.96M381.45M277.3M400.24M41.79M29.92M
Total Debt79.27M94.36M112.74M170.63M227.13M230.46M229.43M221.41M352.44M00
Net Debt47.13M78.05M55.3M142.92M195.06M199.52M185.99M207.54M337.14M-8.67M-6.61M
Debt / Equity0.14x0.17x0.20x0.39x0.62x0.78x0.72x0.34x---
Debt / EBITDA0.63x0.84x1.10x2.24x6.06x--28.47x6.02x--
Net Debt / EBITDA0.37x0.69x0.54x1.88x5.20x--26.69x5.76x-0.18x-0.18x
Interest Coverage41.29x15.70x8.65x0.79x4.41x-4.06x-16.85x1.02x1.42x--
Total Equity570.9M542.58M554.5M434.07M365.81M293.9M320.83M646.37M-127.58M225.28M244.86M
Equity Growth %13.18%-2.15%27.74%18.66%24.47%-8.39%-50.36%606.63%-156.63%-8%-
Book Value per Share5.605.235.284.443.853.264.3110.58-2.023.223.49
Total Shareholders' Equity570.9M542.58M554.5M434.07M365.81M293.9M320.83M638.24M-131.17M220.69M237.77M
Common Stock10K10K10K10K9K9K9K6K0221.04M0
Retained Earnings-206.6M-252.96M-279.89M-344.46M-338.61M-391.77M-323.25M-15.57M000
Treasury Stock00000000000
Accumulated OCI435K-321K397K1.46M3.8M-2M-5.47M719K-649K-356K-725K
Minority Interest00000008.12M3.59M4.6M7.09M

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Goodwill-heavy base and cruise concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Deleveraging Offset by Accumulated Deficit

According to recent SEC filings, OSW's total debt fell from $139.3M in 2024Q2 to $79.3M in 2026Q3 while equity expanded from $532.7M to $570.9M, suggesting the balance sheet is strengthening on a reported basis over the period.

The reduction in total liabilities from $224.1M to $150.7M appears to reflect deliberate balance sheet repair rather than asset disposal, since total assets stayed broadly near $700M to $750M. The accumulated deficit narrowed from roughly -$310.6M to -$206.6M, indicating equity gains are being driven by retained earnings recovery rather than new capital. Investors should monitor whether this trend holds, as it depends on sustaining the modest profitability seen in recent quarters.

Low Leverage Provides Refinancing Flexibility

Based on reported figures, OSW's debt-to-equity ratio declined from 0.26 in 2024Q2 to 0.14 in 2026Q3, and total debt of $79.3M is modest relative to $721.6M in total assets.

Leverage metrics suggest the company is not dependent on debt to fund operations, and the sustained paydown implies management is prioritizing deleveraging over leveraged growth. The debt load appears manageable against operating income, though the supplied data does not disclose maturity schedules or covenant terms, so refinancing risk cannot be fully assessed. Lower leverage may reduce financial fragility should cruise-partner demand weaken, but it does not eliminate revenue-side concentration risk.

Goodwill-Heavy Asset Base Limits Tangible Backing

As reported in financial statements, goodwill of $498.8M represents roughly 69% of OSW's $721.6M total assets, while net PP&E is only $38.7M, indicating an asset base dominated by acquired intangibles rather than physical infrastructure.

The asset mix is consistent with an asset-light service model that relies on contracted cruise berths rather than owned capacity, which supports the low capital intensity seen in cash flow results. However, the heavy goodwill weighting means reported book value depends on the recoverability of past acquisition premiums, and an impairment would reduce equity without any change in operating cash flow. Analysts may wish to test how much of the equity base is tangible, since the goodwill share leaves limited hard-asset cushion.

Thin Cash Buffer Despite Strong Current Ratio

According to recent SEC filings, OSW's current ratio of 2.22 in 2026Q3 is supported by a relatively small cash balance of $32.1M, down from $62.5M in 2024Q2, which may leave limited direct buffer against unexpected shocks.

The current ratio appears healthy but is driven largely by receivables and operating assets rather than cash, so headline liquidity may overstate immediate financial flexibility. The decline in cash from $62.5M to $32.1M, even as debt was repaid, suggests cash is being deployed toward debt reduction and shareholder returns. Liquidity appears adequate under normal conditions, though the supplied data does not show undrawn credit facilities, so stress-case liquidity cannot be confirmed.

Goodwill and Thin Cash Mask Fragility

Based on reported figures, OSW's headline book equity of $570.9M rests on $498.8M of goodwill, meaning tangible equity is negative and the balance sheet may look stronger than its loss-absorbing capacity warrants.

Because retained earnings remain at -$206.6M and goodwill exceeds total equity, an impairment or sustained margin compression could quickly erode the reported equity cushion without any immediate change in cash generation. The modest cash balance further narrows the margin for error if cruise partner settlement timing reverses. This warrants further investigation into the goodwill testing assumptions and the cruise-partner receivable profile before treating the leverage improvement as durable.

OSW — Frequently Asked Questions

Quick answers to the most common questions about buying OSW stock.

What are the total assets of OneSpaWorld Holdings Ltd (OSW)?

As of 2025, OneSpaWorld Holdings Ltd (OSW) had total assets of $707.1M including $137.7M in current assets.

How much debt does OneSpaWorld Holdings Ltd (OSW) have?

OneSpaWorld Holdings Ltd (OSW) carries total debt of $94.4M, offset by $16.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of OneSpaWorld Holdings Ltd?

OneSpaWorld Holdings Ltd (OSW) has total shareholders' equity (book value) of $542.6M ($5.23 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is OneSpaWorld Holdings Ltd's current ratio and liquidity?

OneSpaWorld Holdings Ltd (OSW) reported a current ratio of 1.91x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.