Total debt rose to $8.8B in Q2 2026 from $7.2B in Q1 2024, while equity remained deeply negative at -$5.7B, reflecting a debt-fueled capital return strategy that has thinned liquidity (current ratio 0.83).
Otis Worldwide Corporation (OTIS) balance sheet — 9-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Total Current Assets | 6.84B | 6.5B | 7.67B | 6.4B | 6.14B | 8.26B | 6.49B | 5.66B | 5.61B | 5.51B |
| Cash & Short-Term Investments | 813M | 1.1B | 2.3B | 1.27B | 1.19B | 1.56B | 1.78B | 1.45B | 1.33B | 1.55B |
| Cash Only | 813M | 1.1B | 2.3B | 1.27B | 1.19B | 1.56B | 1.78B | 1.45B | 1.33B | 1.55B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 4.81B | 4.39B | 4.13B | 4.25B | 4.02B | 3.78B | 3.61B | 3.39B | 3.38B | 2.54B |
| Days Sales Outstanding | 112.74 | 110.96 | 105.81 | 109.3 | 107.25 | 96.55 | 103.18 | 94.32 | 95.44 | 75.23 |
| Inventory | 686M | 613M | 557M | 612M | 617M | 622M | 659M | 571M | 637M | 1.1B |
| Days Inventory Outstanding | 22.85 | 22.24 | 20.32 | 22.3 | 23.06 | 22.47 | 26.79 | 22.43 | 25.3 | 46.66 |
| Other Current Assets | 531M | 405M | 679M | 259M | 316M | 2.29B | 446M | 251M | 269M | 316M |
| Total Non-Current Assets | 4.32B | 4.15B | 3.65B | 3.72B | 3.68B | 4.02B | 4.22B | 4.03B | 3.52B | 3.58B |
| Property, Plant & Equipment | 1.33B | 1.3B | 1.12B | 1.14B | 1.17B | 1.3B | 1.32B | 1.26B | 678M | 626M |
| Fixed Asset Turnover | 11.39x | 11.13x | 12.70x | 12.43x | 11.72x | 11.00x | 9.69x | 10.44x | 19.05x | 19.69x |
| Goodwill | 1.79B | 1.7B | 1.55B | 1.59B | 1.57B | 1.67B | 1.77B | 1.65B | 1.69B | 1.74B |
| Intangible Assets | 387M | 343M | 311M | 335M | 369M | 419M | 484M | 490M | 569M | 659M |
| Long-Term Investments | 4M | 0 | 10M | 6M | 6M | 8M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 375M | 817M | 654M | 645M | 566M | 624M | 644M | 636M | 588M | 555M |
| Total Assets | 11.16B | 10.65B | 11.32B | 10.12B | 9.82B | 12.28B | 10.71B | 9.69B | 9.13B | 9.09B |
| Asset Turnover | 1.38x | 1.35x | 1.26x | 1.40x | 1.39x | 1.16x | 1.19x | 1.35x | 1.41x | 1.36x |
| Asset Growth % | -0.28% | -5.86% | 11.85% | 3.03% | -20.03% | 14.65% | 10.56% | 6.04% | 0.51% | - |
| Total Current Liabilities | 8.22B | 7.66B | 7.75B | 6.48B | 6.84B | 6.25B | 6.67B | 5.37B | 5.3B | 4.93B |
| Accounts Payable | 2.1B | 2.14B | 1.88B | 1.88B | 1.72B | 1.56B | 1.45B | 1.33B | 1.35B | 1.3B |
| Days Payables Outstanding | 69.88 | 77.71 | 68.56 | 68.44 | 64.18 | 56.2 | 59.08 | 52.28 | 53.66 | 55.17 |
| Short-Term Debt | 1.39B | 1.06B | 1.35B | 32M | 670M | 24M | 701M | 34M | 27M | 17M |
| Deferred Revenue (Current) | 8.92B | 0 | 2.6B | 2.7B | 2.66B | 2.67B | 2.54B | 2.27B | 2.33B | 0 |
| Other Current Liabilities | 0 | 4.46B | 633M | 656M | 699M | 749M | 747M | 0 | 0 | 2.12B |
| Current Ratio | 0.83x | 0.85x | 0.99x | 0.99x | 0.90x | 1.32x | 0.97x | 1.05x | 1.06x | 1.12x |
| Quick Ratio | 0.75x | 0.77x | 0.92x | 0.89x | 0.81x | 1.22x | 0.87x | 0.95x | 0.94x | 0.89x |
| Cash Conversion Cycle | 65.71 | 55.49 | 57.57 | 63.17 | 66.13 | 62.81 | 70.9 | 64.47 | 67.08 | 66.72 |
| Total Non-Current Liabilities | 8.38B | 8.27B | 8.29B | 8.36B | 7.64B | 9.02B | 7.24B | 1.99B | 1.62B | 0 |
| Long-Term Debt | 7.05B | 7.3B | 6.97B | 6.87B | 6.1B | 7.25B | 5.26B | 5M | 0 | 0 |
| Capital Lease Obligations | 1.61B | 397M | 298M | 292M | 315M | 336M | 367M | 386M | 0 | 0 |
| Deferred Tax Liabilities | 196M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 733M | 574M | 1.02B | 1.2B | 1.23B | 1.43B | 1.61B | 1.6B | 1.62B | 0 |
| Total Liabilities | 16.72B | 15.92B | 16.04B | 14.84B | 14.48B | 15.26B | 13.91B | 7.36B | 6.92B | 4.93B |
| Total Debt | 8.85B | 8.75B | 8.74B | 7.31B | 7.21B | 7.79B | 6.5B | 565M | 27M | 17M |
| Net Debt | 8.03B | 7.65B | 6.44B | 6.03B | 6.02B | 6.22B | 4.71B | -881M | -1.3B | -1.54B |
| Debt / Equity | -1.59x | - | - | - | - | - | - | 0.24x | 0.01x | 0.01x |
| Debt / EBITDA | 3.66x | 3.79x | 3.99x | 3.07x | 3.24x | 3.37x | 3.55x | 0.28x | 0.01x | 0.01x |
| Net Debt / EBITDA | 3.32x | 3.32x | 2.94x | 2.54x | 2.71x | 2.69x | 2.58x | -0.44x | -0.64x | -0.73x |
| Interest Coverage | 10.88x | 10.87x | 66.16x | 14.98x | 14.48x | 15.42x | 13.43x | 46.51x | 49.59x | 49.93x |
| Total Equity | -5.56B | -5.27B | -4.73B | -4.72B | -4.66B | -2.98B | -3.2B | 2.33B | 2.21B | 2.66B |
| Equity Growth % | -37.81% | -11.48% | -0.17% | -1.2% | -56.3% | 6.78% | -237.62% | 5.01% | -16.82% | - |
| Book Value per Share | -14.39 | -13.39 | -11.69 | -11.38 | -11.03 | -6.92 | -7.37 | 5.37 | 5.11 | 6.10 |
| Total Shareholders' Equity | -5.75B | -5.39B | -4.85B | -4.92B | -4.87B | -3.63B | -3.86B | 1.7B | 1.57B | 1.97B |
| Common Stock | 0 | 333M | 265M | 213M | 162M | 119M | 59M | 2.46B | 2.28B | 2.55B |
| Retained Earnings | -117M | -440M | -978M | -2B | -2.87B | -2.26B | -3.11B | 0 | 0 | 0 |
| Treasury Stock | -5B | -4.2B | -3.39B | -2.38B | -1.57B | -725M | 0 | 0 | 0 | 0 |
| Accumulated OCI | -979M | -1.09B | -745M | -750M | -592M | -763M | -815M | -758M | -708M | -587M |
| Minority Interest | 188M | 121M | 120M | 204M | 206M | 641M | 661M | 626M | 646M | 698M |
Quick answers to the most common questions about buying OTIS stock.
As of 2025, Otis Worldwide Corporation (OTIS) had total assets of $10.65B including $6.50B in current assets.
Otis Worldwide Corporation (OTIS) carries total debt of $8.75B, offset by $1.10B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Otis Worldwide Corporation (OTIS) has total shareholders' equity (book value) of $-5392.0M ($-13.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Otis Worldwide Corporation (OTIS) reported a current ratio of 0.85x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity and high leverage
Metrics are mathematically derived from official filings.
Leverage Creeps Higher as Equity Turns Negative
Otis's total debt rose to $8.8B in Q2 2026 from $7.2B in Q1 2024, while equity remained deeply negative at -$5.7B, according to recent SEC filings, indicating a balance sheet that is increasingly reliant on debt financing.
The negative equity position, which has persisted and worsened from -$5.0B to -$5.7B over the period, appears to be a structural outcome of aggressive capital returns and cumulative losses, rather than a sign of operational distress. Total liabilities have grown to $16.7B, outpacing asset growth, which suggests the company is funding its operations and shareholder returns through incremental borrowing. This trajectory implies that while the service-led business generates stable cash flows, the balance sheet is becoming more leveraged, which could constrain financial flexibility if interest rates remain elevated.
Debt-Fueled Capital Returns Mask Underlying Strain
Total debt increased to $8.8B in Q2 2026, up from $7.2B in Q1 2024, while cash declined to $813M, as reported in financial statements, pushing the net debt position to over $8B and highlighting a reliance on debt to fund buybacks and dividends.
The D/E ratio is not calculable due to negative equity, but the absolute debt levels and the cash position suggest that leverage is a deliberate strategy to return capital to shareholders, as evidenced by the prior cash flow analysis showing over $1.5B returned in H1 2026. However, with cash at only $813M and debt at $8.8B, the company appears to have limited liquidity buffer against a downturn. The debt composition is not disclosed in the provided data, but the increasing trend warrants monitoring for refinancing risk, especially if the company's credit profile is pressured by the negative equity.
Asset Base Reflects Service-Led Model with Rising Intangibles
Total assets grew to $11.2B in Q2 2026 from $9.8B in Q1 2024, with goodwill rising to $1.8B and PPE stable at $1.3B, as per reported figures, indicating an asset-light model where intangibles and working capital dominate.
The modest increase in goodwill from $1.6B to $1.8B suggests acquisition activity, but the overall asset base remains small relative to revenue, consistent with a service-oriented business that does not require heavy fixed assets. PPE has remained flat at $1.3B, implying that the company's competitive advantage lies in its installed base and service network rather than physical assets. The rising goodwill warrants monitoring for potential impairment if the service growth narrative falters, but the stable PPE suggests no major capacity expansion is underway.
Negative Equity Deepens Despite Earnings Recovery
Shareholders' equity worsened to -$5.7B in Q2 2026 from -$5.0B in Q1 2024, with retained earnings improving to -$117M from -$1.8B, as reported in financial statements, indicating that buybacks and dividends are outpacing retained earnings accumulation.
The improvement in retained earnings from -$1.8B to -$117M reflects cumulative profitability, but the equity balance has not improved because the company is returning capital to shareholders at a pace that exceeds earnings retention. This suggests that management is prioritizing shareholder returns over balance sheet repair, which may be a deliberate strategy given the stable cash flows. However, the negative equity could limit the company's ability to raise additional debt or weather a prolonged downturn, and investors should monitor whether the capital allocation policy shifts if earnings weaken.
Liquidity Buffer Thins as Current Ratio Dips
The current ratio fell to 0.83 in Q2 2026 from 0.97 in Q1 2024, while cash declined to $813M from $884M, as per reported figures, indicating a shrinking liquidity cushion against short-term obligations.
A current ratio below 1.0 suggests that Otis may have difficulty covering its short-term liabilities with current assets, which is typical for companies with negative working capital but could be a concern if access to credit tightens. The cash position of $813M is modest relative to the $8.8B debt load, but the company's operating cash flow has been stable, as noted in the prior cash flow analysis. The declining current ratio and cash balance warrant monitoring, but the service-led recurring revenue may provide sufficient cash generation to meet obligations, assuming no major disruptions.
Negative Equity Distorts Leverage Metrics
Otis's negative equity of -$5.7B makes traditional leverage ratios like D/E uninformative, as reported in financial statements, potentially masking the true extent of financial risk and complicating peer comparisons.
The negative equity is a result of cumulative dividends and buybacks exceeding retained earnings, which is not uncommon for mature companies, but it means that analysts cannot rely on equity-based ratios to assess leverage. Instead, investors should focus on absolute debt levels, interest coverage, and cash flow generation to evaluate financial health. The company's debt-to-assets ratio, which is approximately 79% (debt of $8.8B vs assets of $11.2B), indicates high leverage, but the stable cash flows from the service segment may justify this structure. However, the negative equity could be a red flag for credit rating agencies and may increase borrowing costs, which warrants close monitoring.