VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
OTTROtter Tail Corporation
$90.63$3.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksOTTRCash Flow

Otter Tail Corporation (OTTR) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital expenditure reached $190.0 million in 2026Q1, representing 269% of operating cash flow, which highlights an aggressive investment cycle that warrants monitoring for potential impacts on free cash flow sustainability.

OTTR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations417.13M385.99M452.73M404.5M389.31M231.24M211.92M185.04M143.45M173.58M163.39M117.54M112.47M148.08M233.55M104.38M105.02M162.75M111.32M84.81M80.25M95.8M59.92M76.95M76.8M77.53M60.28M78.3M64M69.4M67.1M
Operating CF Growth %63.16%-14.74%11.92%3.9%68.35%9.12%14.53%28.99%-17.36%6.24%39%4.5%-24.05%-36.6%123.74%-0.6%-35.47%46.2%31.26%5.69%-16.24%59.87%-22.13%0.21%-0.94%28.61%-23.01%22.34%-7.78%3.43%15.49%
Operating CF / Revenue %31.75%29.6%34.03%29.98%26.66%19.32%23.81%20.12%15.65%20.44%20.33%15.07%14.07%16.58%27.18%9.68%9.38%15.66%8.49%6.85%7.26%9.16%6.79%10.22%10.81%11.85%10.77%16.86%14.85%17.6%18.55%
Net Income280.4M275.89M301.66M294.19M284.18M176.77M95.85M86.85M82.34M72.12M62.04M58.59M56.88M50.17M38.97M-13.24M-1.34M26.03M35.13M53.96M51.11M62.55M42.2M39.66M46.13M43.6M40.22M45M30.7M32.3M30M
Depreciation & Amortization118.71M118.11M107.12M97.95M92.6M91.36M82.04M78.09M74.67M72.55M73.44M60.36M58.07M59.88M59.76M70M80.7M73.61M0000000000000
Deferred Taxes21.68M32.52M22.88M12.76M31.68M28.15M13.98M10.68M17.82M22.53M17.47M22.99M26.3M14.28M9.37M10.91M5.89M42.46M40.66M4.37M-1.26M-9.22M3.85M3.08M2.67M-1.44M-4.53M-3.8M-6.3M-3.2M-5.3M
Other Non-Cash Items7.84M-10.74M-8.59M-7.64M-18.18M-13.86M-7.43M-24.29M-23.67M16.08M-6.41M-8.91M-25.64M10.71M99.46M69.25M11.83M-765K62.84M55M15.45M48.57M43.61M47.73M36.99M33.93M38.63M23.3M46.2M39.6M40.6M
Working Capital Changes-13.85M-38.91M20.14M-518K-7.79M-58.09M21.2M27.76M-12.16M-13.34M13.67M-17.21M-4.93M11.58M24.68M-34.7M5.02M17.85M-27.31M-28.51M14.94M-6.1M-29.73M-13.51M-8.99M1.44M-14.05M13.8M-6.6M700K1.8M
Capital Expenditures-415.34M-288.07M-358.65M-287.13M-171.13M-171.83M-371.55M-207.37M-105.42M-132.91M-161.26M-160.08M-163.58M-164.46M-115.76M-73.68M-85.59M-177.13M-265.89M-161.99M-69.45M-59.97M-119.12M-50.73M-75.53M-53.6M-76.61M-32.7M-30.7M-42M-74M
CapEx / Revenue %32.12%22.82%26.96%21.28%11.72%14.36%41.74%22.55%11.5%15.65%20.07%20.53%20.47%18.41%13.47%6.84%7.65%17.04%20.28%13.08%6.29%5.73%13.5%6.74%10.64%8.19%13.69%7.04%7.12%10.65%20.46%
CapEx / D&A3.55x2.52x3.35x2.93x1.85x1.88x4.53x2.66x1.41x1.83x2.20x2.65x2.82x2.75x1.94x1.05x1.06x2.41x-------------
CapEx Coverage (OCF/CapEx)0.99x1.30x1.26x1.41x2.27x1.35x0.57x0.89x1.36x1.31x1.01x0.73x0.69x0.90x2.02x1.42x1.23x0.92x0.42x0.52x1.16x1.60x0.50x1.52x1.02x1.45x0.79x2.39x2.08x1.65x0.91x
Cash from Investing-416.82M-290.72M-411.37M-289.29M-175.07M-171.51M-375.65M-209.47M-107.42M-132.59M-159.32M-155.97M-164.5M-149.2M-83.58M5.42M-85.17M-147.74M-299.38M-163.99M-65.58M-28.04M-119.12M-60.41M-79.66M-61.13M-76.61M-22.7M-28.9M-20.9M-77.7M
Acquisitions4.93M6.92M004.35M05.01M02.38M4.49M1.5M-30.81M012.84M42.23M000-41.67M-6.75M0-11.22M-69.07M-12.9M-6.59M-8.95M-34.19M-16M004.6M
Purchase of Investments-3.47M0-61.57M-8.38M-8.28M-9.38M-9.11M-10.63M-4.37M-4.17M-4.4M-6.3M-2.79M-1.84M-1.04M0-2.64M000-3.33M00000-86K000-10.6M
Sale of Investments0000-4.35M0-5.01M000161.26M41.13M0505K-13.9M0030.18M0004.17M0000000800K2.2M
Other Investing3.68M08.85M6.22M4.35M9.7M5.01M8.52M2.38M4.49M-156.42M92K1.87M3.76M4.89M79.1M3.06M-797K8.18M4.74M7.19M38.98M-257K3.22M2.47M1.41M1.71M26M1.8M20.3M100K
Cash from Financing63.23M-3.72M22.92M-3.83M-96.78M-59.36M143.69M44.77M-51.38M-24.77M-4.06M38.43M50.86M-49.02M-112.36M-95.5M-23.72M-17.09M154.64M113.21M-13.35M-61.99M52.68M-19.18M1.42M-6.28M-7.18M-34.8M-36.5M-45.4M9.9M
Dividends Paid-90.31M-88.06M-78.27M-73.06M-68.75M-64.86M-60.31M-55.72M-53.2M-50.63M-48.24M-46.22M-44.26M-43.56M-43.98M-43.92M-43.7M-43.04M-38.09M-35.52M-34.62M-33.46M-29.26M-28.94M-27.46M-27.34M-26.45M-25.8M-25M-24.3M-22.5M
Dividend Payout Ratio %-31.92%25.94%24.83%24.19%36.69%62.92%64.16%64.6%69.9%77.41%77.89%76.68%86.15%---165.35%108.45%65.82%67.74%53.5%67.61%72.97%59.54%62.71%65.77%57.33%72.46%75.23%77.33%
Debt Issuance (Net)1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K-1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K-1000K-1000K1000K
Stock Issued00000696K52.43M20.34M-108K4.35M44.44M13.78M26.26M1.82M-370K0702K7.42M162.98M7.73M2.44M9.69M78.78M1.07M3.09M1.35M14K1.8M5.5M6.3M1.7M
Share Repurchases00-6.46M-3.09M-2.94M-1.51M-2.07M-2.73M-3.01M-1.8M-104K-1.6M-590K-15.72M-111K-1.18M-401K-252K-6.51M-305K-463K-939K-349K00-18M0-5.3M000
Other Financing-5.57M-6.28M-549K-904K-2.12M-3.68M3.83M-4.34M-869K2.05M-42.6M16.64M885K-525K-5.54M-12.12M7.09M00-1.76M-469K-6.33M1.78M-98K-2.68M00-100K-200K-300K0
Net Change in Cash63.54M91.54M64.28M111.38M117.46M374K-20.04M20.34M-15.36M-24.77M0050.86M-51.21M36.37M13.98M0-3.13M-32.26M33.03M1.36M5.43M-7.31M-2.63M-1.44M10.12M-23.5M20.9M-1.4M3.2M-700K
Exchange Rate Effect000000000-40.99M0052.02M-776K-1.25M-324K-566K-1.06M1.17M-993K43K-338K-794K0000100K0100K0
Cash at Beginning386.19M294.65M230.37M119M1.54M1.16M21.2M861K16.22M40.99M02.01M2.01M52.36M15.99M673K4.43M7.57M39.82M6.79M5.43M07.31M9.94M11.38M1.26M24.76M3.9M5.3M2.1M1.9M
Cash at End348.35M386.19M294.65M230.37M119M1.54M1.16M21.2M861K16.22M02.01M52.87M1.15M52.36M14.65M4.43M4.43M7.57M39.82M6.79M5.43M07.3M9.94M11.38M1.26M24.8M3.9M5.3M1.2M
Free Cash Flow1.79M97.92M94.08M117.36M218.18M59.41M-159.63M-22.33M38.02M40.66M2.13M-42.54M-51.11M-16.38M117.78M30.71M19.43M-14.38M-154.57M-77.17M10.8M35.83M-59.19M26.22M1.26M23.93M-16.33M45.6M33.3M27.4M-6.9M
FCF Growth %-97.7%4.08%-19.84%-46.21%267.21%137.22%-614.94%-158.72%-6.49%1811.8%105%16.76%-211.96%-113.91%283.59%58.05%235.15%90.7%-100.29%-814.7%-69.86%160.53%-325.75%1974.45%-94.72%246.59%-135.8%36.94%21.53%497.1%-145.39%
FCF Margin %0.14%7.51%7.07%8.7%14.94%4.96%-17.93%-2.43%4.15%4.79%0.26%-5.46%-6.39%-1.83%13.71%2.85%1.74%-1.38%-11.79%-6.23%0.98%3.42%-6.71%3.48%0.18%3.66%-2.92%9.82%7.72%6.95%-1.91%
FCF / Net Income %0.64%35.49%31.19%39.89%76.77%33.61%-166.54%-25.71%46.18%56.14%3.41%-71.69%-88.54%-32.21%-2233.74%-231.87%-1445.54%-55.22%-440.05%-143.02%21.13%57.28%-140.29%66.12%2.74%54.89%-40.59%101.33%96.52%84.83%-23%

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Cyclicality of non-regulated segments

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Intensity Outpacing Operating Cash

As reported in the 2026Q1 financial data, Otter Tail’s capital expenditure reached $190.0 million, representing a significant 269% of operating cash flow, which highlights the aggressive infrastructure investment cycle currently underway compared to the more moderate 66-84% range observed in previous quarters.

The sharp spike in CAPEX relative to operating cash flow suggests a period of intense asset deployment, likely tied to grid modernization or renewable integration mandates. While such investment is essential for rate base growth, the current burn rate warrants monitoring to ensure that the non-regulated segments can continue to provide the necessary liquidity to bridge these funding gaps.

Self-Funding Capacity Remains Structurally Robust

Based on the provided cash flow statements, the company has maintained a remarkably clean financing profile, with minimal reliance on long-term debt issuance despite the $114.7 million free cash flow deficit recorded in 2026Q1, suggesting a reliance on internal cash reserves rather than external capital markets.

The ability to fund significant infrastructure projects without frequent recourse to debt or equity markets is a distinct competitive advantage for Otter Tail. This self-funding mechanism appears to insulate the company from the interest rate sensitivity that typically constrains the growth of more leveraged utility peers.

Dividend Coverage Amidst Cyclical Volatility

According to recent quarterly filings, the company’s dividend coverage ratio remains healthy at 2.9x in 2026Q1, even as operating cash flow experienced a temporary contraction, indicating that the current payout remains well-supported by the underlying cash generation of the diversified business model.

Investors should note that while the coverage ratio has fluctuated from a high of 7.7x in 2024Q2, the current level still provides a substantial margin of safety. This suggests that the dividend is not currently threatened by the cyclical nature of the plastics segment or the elevated capital expenditure requirements.

Cash Flow Divergence from Net Income

Analysis of the 2026Q1 figures reveals a notable disconnect between net income of $72.6 million and operating cash flow of $70.6 million, a trend that appears to deviate from the stronger cash conversion ratios seen in the latter half of 2025.

This divergence may indicate an increase in non-cash earnings components or shifts in working capital that warrant further investigation. Analysts should monitor whether this trend represents a permanent change in cash conversion efficiency or merely a timing mismatch inherent in the company's diversified operational structure.

OTTR — Frequently Asked Questions

Quick answers to the most common questions about buying OTTR stock.

How much cash does Otter Tail Corporation (OTTR) generate from operations?

Otter Tail Corporation (OTTR) generated $386.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Otter Tail Corporation's free cash flow?

Otter Tail Corporation (OTTR) generated $97.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Otter Tail Corporation's capital expenditure (CapEx)?

Otter Tail Corporation (OTTR) spent $297.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Otter Tail Corporation distribute cash to shareholders?

In 2025, Otter Tail Corporation (OTTR) returned $88.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.