VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
OTTR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
OTTROtter Tail Corporation
$78.44$3.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksOTTRCash Flow

Otter Tail Corporation (OTTR) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow covered dividends 1.8x to 7.7x across the period, but CapEx exceeded OCF at 124.4% in 2026Q2 and free cash flow swung to -$114.7M in 2026Q1, warranting monitoring of cash conversion.

Income StatementBalance SheetCash FlowRatios

OTTR Cash Flow Statement

Annual statement

OTTR Cash Flow Statement

Otter Tail Corporation (OTTR) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations404.93M385.99M452.73M404.5M389.31M231.24M211.92M185.04M143.45M173.58M163.39M117.54M112.47M148.08M233.55M104.38M105.02M162.75M111.32M84.81M80.25M95.8M59.92M76.95M76.8M77.53M60.28M78.3M64M69.4M67.1M
Operating CF Growth %43.67%-14.74%11.92%3.9%68.35%9.12%14.53%28.99%-17.36%6.24%39%4.5%-24.05%-36.6%123.74%-0.6%-35.47%46.2%31.26%5.69%-16.24%59.87%-22.13%0.21%-0.94%28.61%-23.01%22.34%-7.78%3.43%15.49%
Operating CF / Revenue %30.91%29.6%34.03%29.98%26.66%19.32%23.81%20.12%15.65%20.44%20.33%15.07%14.07%16.58%27.18%9.68%9.38%15.66%8.49%6.85%7.26%9.16%6.79%10.22%10.81%11.85%10.77%16.86%14.85%17.6%18.55%
Net Income176.24M275.89M301.66M294.19M284.18M176.77M95.85M86.85M82.34M72.12M62.04M58.59M56.88M50.17M38.97M-13.24M-1.34M26.03M35.13M53.96M51.11M62.55M42.2M39.66M46.13M43.6M40.22M45M30.7M32.3M30M
Depreciation & Amortization121.13M118.11M107.12M97.95M92.6M91.36M82.04M78.09M74.67M72.55M73.44M60.36M58.07M59.88M59.76M70M80.7M73.61M0000000000000
Deferred Taxes18.24M32.52M22.88M12.76M31.68M28.15M13.98M10.68M17.82M22.53M17.47M22.99M26.3M14.28M9.37M10.91M5.89M42.46M40.66M4.37M-1.26M-9.22M3.85M3.08M2.67M-1.44M-4.53M-3.8M-6.3M-3.2M-5.3M
Other Non-Cash Items47.06M-10.74M-8.59M-7.64M-18.18M-13.86M-7.43M-24.29M-23.67M16.08M-6.41M-8.91M-25.64M10.71M99.46M69.25M11.83M-765K62.84M55M15.45M48.57M43.61M47.73M36.99M33.93M38.63M23.3M46.2M39.6M40.6M
Working Capital Changes31.52M-38.91M20.14M-518K-7.79M-58.09M21.2M27.76M-12.16M-13.34M13.67M-17.21M-4.93M11.58M24.68M-34.7M5.02M17.85M-27.31M-28.51M14.94M-6.1M-29.73M-13.51M-8.99M1.44M-14.05M13.8M-6.6M700K1.8M
Capital Expenditures-526.33M-288.07M-358.65M-287.13M-171.13M-171.83M-371.55M-207.37M-105.42M-132.91M-161.26M-160.08M-163.58M-164.46M-115.76M-73.68M-85.59M-177.13M-265.89M-161.99M-69.45M-59.97M-119.12M-50.73M-75.53M-53.6M-76.61M-32.7M-30.7M-42M-74M
CapEx / Revenue %40.18%22.09%26.96%21.28%11.72%14.36%41.74%22.55%11.5%15.65%20.07%20.53%20.47%18.41%13.47%6.84%7.65%17.04%20.28%13.08%6.29%5.73%13.5%6.74%10.64%8.19%13.69%7.04%7.12%10.65%20.46%
CapEx / D&A4.35x2.44x3.35x2.93x1.85x1.88x4.53x2.66x1.41x1.83x2.20x2.65x2.82x2.75x1.94x1.05x1.06x2.41x-------------
CapEx Coverage (OCF/CapEx)0.77x1.34x1.26x1.41x2.27x1.35x0.57x0.89x1.36x1.31x1.01x0.73x0.69x0.90x2.02x1.42x1.23x0.92x0.42x0.52x1.16x1.60x0.50x1.52x1.02x1.45x0.79x2.39x2.08x1.65x0.91x
Cash from Investing-520.9M-290.72M-411.37M-289.29M-175.07M-171.51M-375.65M-209.47M-107.42M-132.59M-159.32M-155.97M-164.5M-149.2M-83.58M5.42M-85.17M-147.74M-299.38M-163.99M-65.58M-28.04M-119.12M-60.41M-79.66M-61.13M-76.61M-22.7M-28.9M-20.9M-77.7M
Acquisitions00004.35M05.01M02.38M4.49M1.5M-30.81M012.84M42.23M000-41.67M-6.75M0-11.22M-69.07M-12.9M-6.59M-8.95M-34.19M-16M004.6M
Purchase of Investments-58.17M-9.58M-61.57M-8.38M-8.28M-9.38M-9.11M-10.63M-4.37M-4.17M-4.4M-6.3M-2.79M-1.84M-1.04M0-2.64M000-3.33M00000-86K000-10.6M
Sale of Investments61.63M000-4.35M0-5.01M000161.26M41.13M0505K-13.9M0030.18M0004.17M0000000800K2.2M
Other Investing1.97M6.92M8.85M6.22M4.35M9.7M5.01M8.52M2.38M4.49M-156.42M92K1.87M3.76M4.89M79.1M3.06M-797K8.18M4.74M7.19M38.98M-257K3.22M2.47M1.41M1.71M26M1.8M20.3M100K
Cash from Financing99.52M-3.72M22.92M-3.83M-96.78M-59.36M143.69M44.77M-51.38M-24.77M-4.06M38.43M50.86M-49.02M-112.36M-95.5M-23.72M-17.09M154.64M113.21M-13.35M-61.99M52.68M-19.18M1.42M-6.28M-7.18M-34.8M-36.5M-45.4M9.9M
Dividends Paid-94.82M-88.06M-78.27M-73.06M-68.75M-64.86M-60.31M-55.72M-53.2M-50.63M-48.24M-46.22M-44.26M-43.56M-43.98M-43.92M-43.7M-43.04M-38.09M-35.52M-34.62M-33.46M-29.26M-28.94M-27.46M-27.34M-26.45M-25.8M-25M-24.3M-22.5M
Dividend Payout Ratio %-31.92%25.94%24.83%24.19%36.69%62.92%64.16%64.6%69.9%77.41%77.89%76.68%86.15%---165.35%108.45%65.82%67.74%53.5%67.61%72.97%59.54%62.71%65.77%57.33%72.46%75.23%77.33%
Debt Issuance (Net)2M1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K-1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K-1000K-1000K1000K
Stock Issued00000696K52.43M20.34M-108K4.35M44.44M13.78M26.26M1.82M-370K0702K7.42M162.98M7.73M2.44M9.69M78.78M1.07M3.09M1.35M14K1.8M5.5M6.3M1.7M
Share Repurchases0-3.13M-6.46M-3.09M-2.94M-1.51M-2.07M-2.73M-3.01M-1.8M-104K-1.6M-590K-15.72M-111K-1.18M-401K-252K-6.51M-305K-463K-939K-349K00-18M0-5.3M000
Other Financing-4.39M-3.15M-549K-904K-2.12M-3.68M3.83M-4.34M-869K2.05M-42.6M16.64M885K-525K-5.54M-12.12M7.09M00-1.76M-469K-6.33M1.78M-98K-2.68M00-100K-200K-300K0
Net Change in Cash-16.46M91.54M64.28M111.38M117.46M374K-20.04M20.34M-15.36M-24.77M0050.86M-51.21M36.37M13.98M0-3.13M-32.26M33.03M1.36M5.43M-7.31M-2.63M-1.44M10.12M-23.5M20.9M-1.4M3.2M-700K
Exchange Rate Effect000000000-40.99M0052.02M-776K-1.25M-324K-566K-1.06M1.17M-993K43K-338K-794K0000100K0100K0
Cash at Beginning351.88M294.65M230.37M119M1.54M1.16M21.2M861K16.22M40.99M02.01M2.01M52.36M15.99M673K4.43M7.57M39.82M6.79M5.43M07.31M9.94M11.38M1.26M24.76M3.9M5.3M2.1M1.9M
Cash at End309.33M386.19M294.65M230.37M119M1.54M1.16M21.2M861K16.22M02.01M52.87M1.15M52.36M14.65M4.43M4.43M7.57M39.82M6.79M5.43M07.3M9.94M11.38M1.26M24.8M3.9M5.3M1.2M
Free Cash Flow-121.39M97.92M94.08M117.36M218.18M59.41M-159.63M-22.33M38.02M40.66M2.13M-42.54M-51.11M-16.38M117.78M30.71M19.43M-14.38M-154.57M-77.17M10.8M35.83M-59.19M26.22M1.26M23.93M-16.33M45.6M33.3M27.4M-6.9M
FCF Growth %-213.8%4.08%-19.84%-46.21%267.21%137.22%-614.94%-158.72%-6.49%1811.8%105%16.76%-211.96%-113.91%283.59%58.05%235.15%90.7%-100.29%-814.7%-69.86%160.53%-325.75%1974.45%-94.72%246.59%-135.8%36.94%21.53%497.1%-145.39%
FCF Margin %-9.27%7.51%7.07%8.7%14.94%4.96%-17.93%-2.43%4.15%4.79%0.26%-5.46%-6.39%-1.83%13.71%2.85%1.74%-1.38%-11.79%-6.23%0.98%3.42%-6.71%3.48%0.18%3.66%-2.92%9.82%7.72%6.95%-1.91%
FCF / Net Income %-68.88%35.49%31.19%39.89%76.77%33.61%-166.54%-25.71%46.18%56.14%3.41%-71.69%-88.54%-32.21%-2233.74%-231.87%-1445.54%-55.22%-440.05%-143.02%21.13%57.28%-140.29%66.12%2.74%54.89%-40.59%101.33%96.52%84.83%-23%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Plastics cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Carries Utility Base

As reported in financial statements, OTTR's quarterly operating cash flow ranged from $39.5M to $151.5M over the ten quarters shown, with coverage of dividends at 1.8x to 7.7x, suggesting the regulated base can meet its fixed distribution obligations even when non-utility earnings soften.

The wide quarterly swing in operating cash flow appears to reflect working capital timing and the cyclical Plastics and Manufacturing segments more than changes in the regulated Electric base. Dividend coverage remaining above 1.8x in every quarter suggests the operating cash base is durable enough to absorb the lumpy quarters without forcing a financing decision. Investors should monitor whether the low point in 2025Q1 reflects a recurring seasonal pattern or a broader deterioration in cash conversion.

CapEx Consumes Nearly All Operating Cash

Based on reported figures, quarterly CapEx of $58.0M to $185.3M equaled between 2.6% and 147.0% of operating cash flow, with CapEx exceeding OCF in 2026Q2 at 124.4%, indicating the capital program is the primary use of internally generated cash.

A CapEx-to-OCF ratio above 100% in several recent quarters is consistent with a rate base build-out, which is expected for a regulated utility and is recoverable through rates once placed in service. The key question is not the negative free cash flow itself but whether the recovery lag between spending and rate-base inclusion is manageable. The 2026Q1 spike to $185.3M warrants monitoring for whether it reflects a lumpy generation or transmission project or an acceleration of the decarbonization-driven capital plan.

Minimal External Debt Issuance Observed

According to recent SEC filings, OTTR issued only $1.0M of long-term debt in several quarters and reported no net stock issuance beyond small amounts, while cash reserves stand at $386M, which suggests financing needs have so far been met largely from internal sources.

The absence of meaningful external capital raises in the reported quarters, combined with the reported low debt-to-equity ratio, suggests the company has been funding its capital program with retained cash and the Plastics segment's earnings rather than market access. The $386M cash balance provides substantial flexibility, but it also raises the question of whether that liquidity is being deployed efficiently. Investors should watch for a future shift toward external debt issuance as cash reserves are drawn down against a large utility capital plan.

Dividend Covered Across Cyclical Quarters

As reported in financial statements, OTTR paid $22.0M to $24.3M in quarterly dividends, and operating cash flow covered these payments between 1.8x and 7.7x across the ten quarters, indicating the dividend has not been funded by debt or equity in the period.

Coverage above 1.8x even in the weakest quarter suggests the dividend is sustainable under the reported cash generation profile, and the absence of stock issuance in most quarters supports that conclusion. The 2026Q1 free cash flow deficit of -$114.7M, however, shows that dividend funding relies on operating cash rather than free cash flow. Investors should monitor whether sustained heavy CapEx begins to compress coverage in future periods.

Plastics Cash Strength May Be Transitory

Based on reported figures, the strongest free cash flow quarters in 2024 and 2025 coincided with elevated Plastics margins, and the 2026Q1 swing to -$114.7M FCF suggests the cash generation profile may be less stable than the consolidated figures imply.

The reported cash flow pattern appears partly dependent on cyclical Plastics and Manufacturing earnings, which the cash flow statement alone cannot separate from the regulated base. If PVC spreads continue to normalize, the cash surplus that has funded CapEx could shrink, increasing reliance on external financing. Investors should consider whether the $386M cash balance is a buffer against this scenario or a signal that capital deployment has lagged the utility plan.

OTTR — Frequently Asked Questions

Quick answers to the most common questions about buying OTTR stock.

How much cash does Otter Tail Corporation (OTTR) generate from operations?

Otter Tail Corporation (OTTR) generated $386.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Otter Tail Corporation's free cash flow?

Otter Tail Corporation (OTTR) generated $97.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Otter Tail Corporation's capital expenditure (CapEx)?

Otter Tail Corporation (OTTR) spent $288.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Otter Tail Corporation distribute cash to shareholders?

In 2025, Otter Tail Corporation (OTTR) returned $88.1M to shareholders via cash dividends and spent $3.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.