VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
OUT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
OUTOutfront Media Inc.
$33.07$5.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksOUTCash Flow

Outfront Media Inc. (OUT) Cash Flow Statement

15Y historyFree accessUpdated daily

Dividend sustainability remains a primary concern, as evidenced by the AFFO payout ratio reaching an unsustainable 589% in 2024Q1 and 264% in 2025Q1.

OUT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Cash from Operations349.3M307.6M299.2M254.2M254.1M98.8M130.6M276.9M214.3M249.3M287.1M293.1M262.8M278.4M311.3M342.1M
Operating CF Growth %134.95%2.81%17.7%0.04%157.19%-24.35%-52.84%29.21%-14.04%-13.17%-2.05%11.53%-5.6%-10.57%-9%-
Operating CF / Revenue %18.67%16.79%16.34%13.96%14.34%6.75%10.56%15.54%13.34%16.4%18.96%19.36%19.41%21.51%24.23%26.79%
Net Income186.7M147M258.2M-425.2M147.9M35.6M-61M140.1M107.9M125.8M90.9M-29.4M306.9M143.5M113.4M107.1M
Depreciation & Amortization157.4M160.2M151.5M160.5M150.7M145.4M145.8M194.5M185M189.8M224.2M229.1M202.2M195.8M196.8M211.9M
Stock-Based Compensation26.1M30M30.8M28.4M33.8M28.6M23.8M22.3M20.2M20.5M18M15.2M16M7.5M5.7M5M
Other Non-Cash Items15.5M11.6M-144M523.7M14.7M10.2M19.2M-7M5M-38.2M11.5M118.7M19.3M-50M19M19M
Working Capital Changes-36.4M-41.2M3.9M-33.1M-97.7M-116.3M5.6M-73.2M-103.4M-43.7M-55.7M-38.8M-32.1M-27.9M-7.5M-24.2M
Cash from Investing-127M-113.7M207.5M-107.5M-449.5M-224M-53.2M-176.3M-90.4M-135.3M-36.7M-62.4M-798.4M-41M-53.5M-52.7M
Acquisitions (Net)-8.1M-11.6M0-33.7M-352.9M-133.7M23.9M-62.4M5.2M-64.5M22.7M-3.2M-734.2M17.2M100K-7.1M
Purchase of Investments0000-300K0-42M-7.3M00000000
Sale of Investments0000360M02M1.5M4.3M0000000
Other Investing-7.6M6.3M285.6M13M-359.7M040M5.8M7.9M-70.8M-59.4M-59.2M-64.2M-58.2M-53.6M-45.6M
Cash from Financing-185.6M-140.9M-495.4M-151.5M-188M-162.2M573M-94.3M-117.7M-131.5M-286.5M-148.6M536.6M-227M-277M-267.3M
Dividends Paid-210.7M-210.3M-208.4M-207M-205.8M-57.5M-75.1M-208.1M-203.9M-201.8M-188.6M-196.3M-2.28B-232.6M-279.7M-269.4M
Common Dividends-157.3M-210.3M-208.4M-207M-205.8M-57.5M-75.1M-208.1M-203.9M-201.8M-188.6M-188.1M-133.2M-232.6M-279.7M-269.4M
Debt Issuance (Net)2M1000K-1000K1000K1000K-1000K1000K1000K1000K1000K-1000K1000K1000K000
Share Repurchases-1M0-7.8M0-11.8M-9M-12.6M00-8.5M-7.3M-4.3M0000
Other Financing-18.7M-20M-24.2M-29.5M-400K-8.4M375.7M-50.6M-9.1M70.5M-7.9M-1.8M620.8M5.6M-277M2.1M
Net Change in Cash36.7M53M10.9M-4.4M-384.4M-287.2M651.1M6.8M5.8M-16.9M-36.4M73.1M-1.3M9.6M-17.4M18.6M
Exchange Rate Effect00-400K400K-1M200K700K500K-400K600K-300K-3.3M-2.3M-800K1.8M-3.5M
Cash at Beginning99.9M46.9M36M40.4M424.8M712M60.9M54.1M48.3M65.2M101.6M28.5M29.8M20.2M37.6M19M
Cash at End67.2M99.9M46.9M36M40.4M424.8M712M60.9M54.1M48.3M65.2M101.6M28.5M29.8M20.2M37.6M
Free Cash Flow238M199.2M221.1M167.4M157.5M8.5M53.5M163M118.7M178.5M227.7M233.9M198.6M220.2M257.7M296.5M
FCF Growth %11.58%-9.9%32.08%6.29%1752.94%-84.11%-67.18%37.32%-33.5%-21.61%-2.65%17.77%-9.81%-14.55%-13.09%-
FCF / Revenue %12.72%10.88%12.08%9.19%8.89%0.58%4.33%9.15%7.39%11.74%15.04%15.45%14.67%17.02%20.06%23.22%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

High Fixed Cost Leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Dividend Coverage Remains Highly Volatile

According to the company's reported financial data, the dividend payout ratio relative to AFFO has fluctuated wildly, reaching a concerning 589% in 2024Q1 and 264% in 2025Q1, which suggests that the current dividend policy may be unsustainable during periods of cyclical advertising revenue contraction.

The extreme variance in the dividend-to-AFFO ratio indicates that OUT's cash flow generation is not currently aligned with its distribution commitments. Investors should monitor whether management can stabilize AFFO through digital conversion, as the current reliance on external funding to cover dividends appears to be a recurring necessity rather than an anomaly.

FFO Divergence From Operating Cash

Based on the provided quarterly figures, the relationship between FFO and GAAP operating cash flow shows significant inconsistency, with FFO-to-Net Income ratios swinging from -1.63 to 3.94, highlighting the substantial impact of non-cash depreciation and amortization on the company's reported earnings profile.

The wide gap between GAAP operating cash flow and FFO suggests that traditional accounting metrics may obscure the true cash-generating capacity of the underlying billboard and transit assets. This volatility warrants further investigation into how much of the reported FFO is truly available for reinvestment versus how much is consumed by the high fixed-cost structure of transit concessions.

Digital Conversion Capital Intensity Pressures

As reported in recent financial statements, quarterly capital expenditures have remained elevated, ranging between $17.2 million and $34.2 million, which reflects the ongoing, capital-intensive effort to transition static billboard assets into higher-yielding digital displays across the company's urban transit and billboard footprint.

While digital conversion is intended to drive long-term yield, the persistent capital outlay appears to be a significant drag on free cash flow. The data suggests that the company is effectively reinvesting a large portion of its operating cash into hardware, which may limit the flexibility to deleverage the balance sheet in the near term.

Depreciation Masks True Cash Reality

Analysis of the financial data reveals that GAAP Net Income is frequently decoupled from FFO, as evidenced by the 2025Q1 period where the company reported a net loss of $20.6 million despite generating $20.1 million in FFO, illustrating the heavy distortion caused by non-cash depreciation charges.

The reliance on FFO as a primary performance metric is essential here, as GAAP net income appears to be a poor proxy for the company's actual ability to service debt and fund operations. Investors should be cautious of interpreting net income improvements as a sign of operational health, given that these figures are heavily influenced by the amortization of long-term franchise rights.

OUT — Frequently Asked Questions

Quick answers to the most common questions about buying OUT stock.

How much cash does Outfront Media Inc. (OUT) generate from operations?

Outfront Media Inc. (OUT) generated $307.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Outfront Media Inc.'s free cash flow?

Outfront Media Inc. (OUT) generated $199.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Outfront Media Inc.'s capital expenditure (CapEx)?

Outfront Media Inc. (OUT) spent $108.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Outfront Media Inc. distribute cash to shareholders?

In 2025, Outfront Media Inc. (OUT) returned $210.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.