Free cash flow of $817M in Q2 2026 covered distributions 2.4x, but operating cash flow covered only 52% of net income, and cumulative distributions over the last four quarters exceeded cumulative FCF by $1.1B, highlighting earnings quality concerns.
Plains All American Pipeline, L.P. (PAA) cash flow statement — 29-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 2.98B | 2.94B | 2.49B | 2.73B | 2.41B | 2B | 1.51B | 2.5B | 2.61B | 2.5B | 726M | 1.34B | 2B | 1.95B | 1.24B | 2.37B | 259M | 365M | 857M | 796M | -275.3M | 24.1M | 103.97M | 68.52M | 173.89M | -29.95M | -33.51M | -106.2M | 8.4M | -12.87M |
| Operating CF Margin % | - | 6.63% | 4.97% | 5.6% | 4.2% | 4.74% | 6.5% | 7.44% | 7.66% | 9.53% | 3.6% | 5.81% | 4.61% | 4.63% | 3.28% | 6.9% | 1% | 1.97% | 2.85% | 3.9% | -1.23% | 0.08% | 0.5% | 0.54% | 2.07% | -0.44% | -0.5% | -2.26% | 4.76% | -1.71% |
| Operating CF Growth % | 29.24% | 17.91% | -8.69% | 13.25% | 20.64% | 31.84% | -39.54% | -3.99% | 4.36% | 244.21% | -45.98% | -32.93% | 2.56% | 57.58% | -47.57% | 813.13% | -29.04% | -57.41% | 7.66% | 389.14% | -1242.32% | -76.82% | 51.74% | -60.6% | 680.56% | 10.62% | 68.45% | -1364.29% | 165.27% | - |
| Net Income | 2.77B | 1.04B | 1.11B | 1.5B | 1.23B | 648M | -2.58B | 2.18B | 2.22B | 858M | 730M | 906M | 1.39B | 1.39B | 1.13B | 1M | 514M | 580M | 437M | 365M | 285.1M | 217.8M | 130.01M | 59.45M | 65.29M | 44.18M | 77.5M | -101.8M | 4.2M | 2.14M |
| Depreciation & Amortization | 973M | 957M | 1.03B | 1.05B | 965M | 774M | 653M | 601M | 520M | 626M | 494M | 432M | 392M | 375M | 482M | 249M | 256M | 236M | 211M | 181M | 100.4M | 83.5M | 67.24M | 46.82M | 34.07M | 24.31M | 24.52M | 17.3M | 1.2M | 1.17M |
| Stock-Based Compensation | 0 | 0 | 50M | 50M | 40M | 23M | 15M | 34M | 79M | 41M | 60M | 27M | 98M | 116M | 101M | 110M | 98M | 68M | 24M | 49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -213M | 14M | -28M | -24M | 105M | 23M | -70M | -46M | 132M | 16M | -60M | 16M | 100M | -7M | -19M | 7M | -17M | -9M | -1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -1.04B | 954M | 255M | -43M | 261M | 755M | 3.65B | -253M | -206M | 17M | -12M | 79M | 295M | -2M | -4M | 997M | -4M | -49M | 71M | 60M | 42.2M | 46.8M | 9.64M | 24.52M | -96K | 12.03M | -35.52M | -16M | 0 | 1.1M |
| Working Capital Changes | 405M | -34M | 74M | 194M | -191M | -227M | -158M | -12M | -133M | 941M | -486M | -116M | -267M | 74M | -466M | 1B | -605M | -461M | 139M | 190M | -703M | -324M | -102.92M | -62.27M | 74.63M | -110.47M | -100.01M | -5.7M | 3M | -17.28M |
| Change in Receivables | 0 | 204M | 94M | 213M | 649M | -2.18B | 1.43B | -1.16B | 309M | -511M | -524M | 803M | 1.18B | -186M | 218M | 83M | -59M | -744M | 948M | -743M | -729M | -299.2M | -30.36B | -102B | -136.48B | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 96M | 70M | 223M | -10M | -18M | -304M | -5M | -75M | 605M | -463M | -90M | -129M | 134M | -180M | 518M | -336M | -319M | -120M | 340M | -324.5M | -425.1M | -405.92M | -38.94M | 105.94M | -117.88M | -11.95M | 34.8M | -14.8M | -16.45M |
| Change in Payables | 0 | -334M | -90M | -242M | -830M | 1.97B | 0 | 1.15B | -367M | 847M | 501M | -829M | -1.31B | 126M | -504M | 401M | -210M | 602M | -689M | 593M | 356.7M | 427.8M | 327.45B | 117.41B | 106.06B | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 797M | -3.69B | -1.5B | -702M | -526M | 386M | -1.09B | -1.76B | -813M | -1.57B | -1.27B | -2.53B | -3.3B | -1.65B | -3.39B | -2.02B | -583M | -660M | -1.34B | -663M | -1.65B | -297.2M | -651.19M | -225.32M | -363.78M | -249.49M | 211M | -186.1M | -3.1M | -1.85M |
| Capital Expenditures | -601M | -643M | -619M | -559M | -455M | -336M | -738M | -1.18B | -1.63B | -1.02B | -1.33B | -2.08B | -1.93B | -1.61B | -1.2B | -657M | -451M | -469M | -589M | -548M | -341M | -164.1M | -116.94M | -65.42M | -40.59M | -21.07M | -12.6M | -189.7M | -2.9M | -678K |
| CapEx % of Revenue | 1.15% | 1.45% | 1.24% | 1.15% | 0.79% | 0.8% | 3.17% | 3.51% | 4.8% | 3.91% | 6.61% | 8.98% | 4.45% | 3.82% | 3.19% | 1.92% | 1.74% | 2.53% | 1.96% | 2.69% | 1.52% | 0.53% | 0.56% | 0.52% | 0.48% | 0.31% | 0.19% | 4.03% | 1.64% | 0.09% |
| Acquisitions | -2.03B | -2.52B | -252M | -458M | -163M | -126M | -771M | -574M | -458M | -1.68B | -583M | -358M | -1.26B | -161M | -2.17B | -1.39B | -407M | -223M | -709M | -127M | -1.26B | -30M | -535.27M | -168.36M | -324.63M | -229.16M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 3.76B | -197M | -633M | 315M | 92M | 848M | 416M | -10M | 1.28B | 1.13B | 644M | -93M | -108M | 121M | -15M | 27M | 7M | 6M | -4M | 21M | -200K | -103.1M | 1.02M | 8.45M | 1.44M | 740K | 223.6M | 3.6M | -200K | -1.18M |
| Cash from Financing | -3.15B | 724M | -1.08B | -1.98B | -1.93B | -1.98B | -435M | -720M | -1.76B | -943M | 563M | 814M | 1.66B | -281M | 2.15B | -345M | 336M | 312M | 464M | -124M | 1.93B | 270.6M | 554.48M | 157.24M | 189.46M | 279.53M | -227.83M | 340.5M | 200K | 14.32M |
| Debt Issued (Net) | -996M | 2.89B | 489M | -667M | -750M | -912M | 427M | 416M | -701M | -2B | -633M | 1.38B | 2.23B | 425M | 2.21B | -759M | 734M | 471M | 687M | -54M | 1.56B | 211.7M | 455.77M | 33.9M | 149.69M | 134.26M | -161.52M | 298.07M | 0 | 18M |
| Equity Issued (Net) | 0 | -341M | 0 | 0 | -74M | -178M | -50M | 0 | 0 | 1.66B | 2.41B | 0 | 0 | 0 | 979M | 889M | 296M | 458M | 315M | 383M | 642.8M | 264.2M | 262.1M | 250.3M | 145.05M | 227.55M | 0 | 76.45M | 244.7M | 0 |
| Dividends Paid | -1.34B | -1.29B | -1.15B | -989M | -782M | -715M | -853M | -1.2B | -1.03B | -1.39B | -1.06B | -1.08B | -934M | -791M | -684M | -791M | -10M | -605M | -532M | -451M | -262.6M | -197M | -158.35M | -121.82M | -99.84M | -75.93M | -59.56M | -51.7M | 0 | 0 |
| Share Repurchases | 0 | -341M | 0 | 0 | -74M | -178M | -50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -819M | -531M | -421M | -320M | -325M | -179M | 41M | 66M | -24M | 788M | -156M | 515M | 362M | 85M | -351M | 100M | -182M | -149M | -6M | -2M | -16.3M | -8.3M | -16.33M | -127M | -5.43M | -6.35M | -6.75M | -17.24M | -244.5M | -3.68M |
| Net Change in Cash | 600M | -20M | -102M | 49M | -52M | 393M | -22M | 16M | 29M | -10M | 20M | -376M | 362M | 17M | -2M | -10M | 11M | 14M | -13M | 13M | 1.7M | -3.4M | 8.85M | 636K | -10K | 85K | -50.34M | 48.3M | 5.5M | -402K |
| Free Cash Flow | 2.38B | 2.29B | 1.87B | 2.17B | 1.95B | 1.66B | 776M | 1.32B | 974M | 1.48B | -608M | -735M | 72M | 341M | 36M | 1.71B | -192M | -104M | 268M | 248M | -616.3M | -140M | -12.98M | 3.1M | 133.3M | -51.02M | -46.11M | -295.9M | 5.5M | -13.55M |
| FCF Margin % | 4.55% | 5.18% | 3.74% | 4.45% | 3.41% | 3.95% | 3.33% | 3.93% | 2.86% | 5.62% | -3.01% | -3.17% | 0.17% | 0.81% | 0.1% | 4.98% | -0.74% | -0.56% | 0.89% | 1.22% | -2.75% | -0.45% | -0.06% | 0.02% | 1.59% | -0.74% | -0.69% | -6.29% | 3.12% | -1.8% |
| FCF Growth % | 12.13% | 22.55% | -13.7% | 11.01% | 17.65% | 113.92% | -41.35% | 35.83% | -33.97% | 342.6% | 17.28% | -1120.83% | -78.89% | 847.22% | -97.89% | 989.58% | -84.62% | -138.81% | 8.06% | 140.24% | -340.21% | -978.91% | -518.31% | -97.67% | 361.27% | -10.64% | 84.42% | -5480% | 140.6% | - |
| FCF per Share | 3.36 | 3.26 | 2.67 | 3.10 | 2.79 | 2.32 | 1.07 | 1.65 | 1.22 | 2.05 | -1.30 | -1.86 | 0.20 | 0.99 | 0.11 | 5.71 | -0.70 | -0.40 | 1.11 | 1.09 | -3.76 | -0.99 | -0.10 | 0.03 | 1.46 | -0.68 | -0.67 | -4.68 | 0.09 | -0.23 |
| FCF Conversion (FCF/Net Income) | 0.86x | 2.05x | 3.23x | 2.22x | 2.32x | 3.37x | -0.58x | 1.15x | 1.18x | 2.92x | 1.00x | 1.49x | 1.45x | 1.44x | 1.13x | 2.45x | 0.51x | 0.63x | 1.96x | 2.18x | -0.97x | 0.11x | 0.80x | 1.15x | 2.66x | -0.68x | -0.43x | 1.03x | 2.00x | -6.01x |
| Interest Paid | 576M | 0 | 381M | 377M | 393M | 401M | 428M | 397M | 400M | 486M | 450M | 396M | 334M | 305M | 295M | 254M | 253M | 214M | 206M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 103M | 0 | 269M | 69M | 112M | 76M | 111M | 136M | 21M | 50M | 98M | 50M | 159M | 37M | 71M | 11M | 21M | 5M | 15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PAA stock.
Plains All American Pipeline, L.P. (PAA) generated $2.94B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Plains All American Pipeline, L.P. (PAA) generated $2.29B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Plains All American Pipeline, L.P. (PAA) spent $643.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Plains All American Pipeline, L.P. (PAA) returned $1.29B to shareholders via cash dividends and spent $341.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Permian concentration and thin margins
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Non-Operating Gains
In Q2 2026, PAA's operating cash flow covered only 52% of net income, per reported figures, suggesting the $1.8B net income includes substantial non-operating gains not reflected in cash generation.
The OCF/NI ratio of 0.52 in Q2 2026 is a stark outlier versus the prior four quarters' average of 2.3, indicating that the reported net income spike is not backed by equivalent cash flow. This divergence suggests the EPS beat may be driven by one-time items, such as mark-to-market gains or asset sales, rather than operational performance. Investors should monitor whether future quarters revert to the historical pattern where operating cash flow consistently exceeds net income.
Free Cash Flow Stability Despite Revenue Swings
PAA's free cash flow averaged $575M per quarter over the last four quarters, per financial statements, with FCF margins ranging from 2.2% to 6.0%, indicating resilience despite an 11.6% YoY revenue decline.
The FCF trajectory appears stable, with Q2 2026 FCF of $817M representing a significant sequential increase from $288M in Q1, per reported data. This volatility in FCF is largely attributable to working capital swings, as evidenced by the $245M positive WC change in Q2 versus a $54M change in Q1. The sustained FCF generation, even as revenue contracted, suggests that PAA's cash flows are more tied to fee-based volumes than to commodity prices, though the thin FCF margins relative to peers like MPLX (34.4%) highlight the lower margin nature of its merchant-heavy model.
Capital Discipline with Modest Growth Spending
PAA's capital expenditures averaged $150M per quarter over the last four quarters, per reported figures, representing roughly 1.2% of revenue, indicating a maintenance-focused capex program with limited expansionary investment.
The CapEx/Revenue ratio has remained consistently below 2% across the period, with Q2 2026 at 0.8%, per financial statements. This suggests that PAA is prioritizing free cash flow generation over aggressive growth, consistent with management's stated focus on debt reduction and distribution coverage. The low capital intensity relative to peers like EPD (which has a higher capex profile) may limit future volume growth but supports near-term cash returns to unitholders.
Working Capital Volatility Drives Cash Flow Swings
Working capital changes swung from -$192M in Q1 2024 to +$245M in Q2 2026, per reported data, indicating that PAA's operating cash flow is highly sensitive to timing of receivables, payables, and inventory in its merchant operations.
The quarterly WC changes are erratic, with positive contributions in some quarters (e.g., $231M in Q4 2024) and negative in others (e.g., -$192M in Q1 2024), per financial statements. This volatility is likely a function of the merchant business, where the timing of crude purchases and sales can create large swings in working capital. While this does not necessarily indicate operational weakness, it complicates quarter-to-quarter cash flow comparability and warrants monitoring for any persistent deterioration in collection efficiency or inventory buildup.
Distributions Outpace Free Cash Flow in Q2
PAA paid $346M in distributions in Q2 2026, per reported figures, while generating $817M in FCF, resulting in a distribution coverage of 2.4x, though cumulative distributions over the last four quarters exceeded cumulative FCF by $1.1B.
Despite the strong Q2 coverage, the trailing four-quarter sum of distributions ($1.3B) exceeds the sum of FCF ($2.3B) by a wide margin, per financial statements, indicating that PAA is retaining a significant portion of its cash flow for debt reduction and other uses. The absence of buybacks and modest acquisition activity (e.g., -$42M in Q2 2026) suggests a conservative capital allocation strategy focused on deleveraging. Investors should monitor whether distribution growth remains sustainable if FCF margins compress further.
Cumulative Cash Generation Exceeds Net Income
Over the last ten quarters, PAA's cumulative operating cash flow of $6.8B exceeded cumulative net income of $4.2B, per reported data, indicating that earnings understate the partnership's cash-generating ability.
The cumulative OCF/NI ratio of 1.6 over the period, per financial statements, reflects the significant non-cash charges (D&A) and working capital benefits that boost cash flow relative to net income. This divergence is typical for midstream MLPs, but the magnitude suggests that PAA's cash flow is more durable than its earnings volatility implies. However, the Q2 2026 anomaly, where net income spiked to $1.8B while OCF was only $955M, highlights that one-time gains can temporarily distort this relationship, warranting a longer-term view.
What the Cash Flow Statement Obscures
PAA's cash flow statement obscures the impact of non-cash gains and merchant inventory timing, as evidenced by the Q2 2026 net income of $1.8B versus operating cash flow of $955M, per reported data.
The cash flow statement does not separately disclose the cash impact of mark-to-market gains or losses on derivative contracts, which can create significant divergence between net income and operating cash flow. Additionally, the timing of inventory purchases and sales in the merchant segment can distort quarterly cash flows, as seen in the volatile working capital changes. Investors should adjust for these items when assessing the sustainability of PAA's cash generation, as the reported figures may overstate or understate the underlying cash flow from operations.