VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PAAPlains All American Pipeline, L.P.
$21.85$15.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPAACash Flow

Plains All American Pipeline, L.P. (PAA) Cash Flow Statement

29Y historyFree accessUpdated daily

Free cash flow remains highly sensitive to operational cycles, with margins fluctuating between 2.2% and 6.7% while dividend payments consistently consume a substantial portion of available cash.

PAA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations2.71B2.94B2.49B2.73B2.41B2B1.51B2.5B2.61B2.5B726M1.34B2B1.95B1.24B2.37B259M365M857M796M-275.3M24.1M103.97M68.52M173.89M-29.95M-33.51M-106.2M8.4M-12.87M
Operating CF Margin %-6.63%4.97%5.6%4.2%4.74%6.5%7.44%7.66%9.53%3.6%5.81%4.61%4.63%3.28%6.9%1%1.97%2.85%3.9%-1.23%0.08%0.5%0.54%2.07%-0.44%-0.5%-2.26%4.76%-1.71%
Operating CF Growth %-2.09%17.91%-8.69%13.25%20.64%31.84%-39.54%-3.99%4.36%244.21%-45.98%-32.93%2.56%57.58%-47.57%813.13%-29.04%-57.41%7.66%389.14%-1242.32%-76.82%51.74%-60.6%680.56%10.62%68.45%-1364.29%165.27%-
Net Income1.15B1.04B1.11B1.5B1.23B648M-2.58B2.18B2.22B858M730M906M1.39B1.39B1.13B1M514M580M437M365M285.1M217.8M130.01M59.45M65.29M44.18M77.5M-101.8M4.2M2.14M
Depreciation & Amortization934M957M1.03B1.05B965M774M653M601M520M626M494M432M392M375M482M249M256M236M211M181M100.4M83.5M67.24M46.82M34.07M24.31M24.52M17.3M1.2M1.17M
Stock-Based Compensation0050M50M40M23M15M34M79M41M60M27M98M116M101M110M98M68M24M49M0000000000
Deferred Taxes-205M14M-28M-24M105M23M-70M-46M132M16M-60M16M100M-7M-19M7M-17M-9M-1M00000000000
Other Non-Cash Items786M954M255M-43M261M755M3.65B-253M-206M17M-12M79M295M-2M-4M997M-4M-49M71M60M42.2M46.8M9.64M24.52M-96K12.03M-35.52M-16M01.1M
Working Capital Changes159M-34M74M194M-191M-227M-158M-12M-133M941M-486M-116M-267M74M-466M1B-605M-461M139M190M-703M-324M-102.92M-62.27M74.63M-110.47M-100.01M-5.7M3M-17.28M
Change in Receivables0204M94M213M649M-2.18B1.43B-1.16B309M-511M-524M803M1.18B-186M218M83M-59M-744M948M-743M-729M-299.2M-30.36B-102B-136.48B00000
Change in Inventory096M70M223M-10M-18M-304M-5M-75M605M-463M-90M-129M134M-180M518M-336M-319M-120M340M-324.5M-425.1M-405.92M-38.94M105.94M-117.88M-11.95M34.8M-14.8M-16.45M
Change in Payables0-334M-90M-242M-830M1.97B01.15B-367M847M501M-829M-1.31B126M-504M401M-210M602M-689M593M356.7M427.8M327.45B117.41B106.06B00000
Cash from Investing-2.81B-3.69B-1.5B-702M-526M386M-1.09B-1.76B-813M-1.57B-1.27B-2.53B-3.3B-1.65B-3.39B-2.02B-583M-660M-1.34B-663M-1.65B-297.2M-651.19M-225.32M-363.78M-249.49M211M-186.1M-3.1M-1.85M
Capital Expenditures-582M-643M-619M-559M-455M-336M-738M-1.18B-1.63B-1.02B-1.33B-2.08B-1.93B-1.61B-1.2B-657M-451M-469M-589M-548M-341M-164.1M-116.94M-65.42M-40.59M-21.07M-12.6M-189.7M-2.9M-678K
CapEx % of Revenue1.29%1.45%1.24%1.15%0.79%0.8%3.17%3.51%4.8%3.91%6.61%8.98%4.45%3.82%3.19%1.92%1.74%2.53%1.96%2.69%1.52%0.53%0.56%0.52%0.48%0.31%0.19%4.03%1.64%0.09%
Acquisitions-2.04B-2.52B-252M-458M-163M-126M-771M-574M-458M-1.68B-583M-358M-1.26B-161M-2.17B-1.39B-407M-223M-709M-127M-1.26B-30M-535.27M-168.36M-324.63M-229.16M0000
Investments------------------------------
Other Investing146M-197M-633M315M92M848M416M-10M1.28B1.13B644M-93M-108M121M-15M27M7M6M-4M21M-200K-103.1M1.02M8.45M1.44M740K223.6M3.6M-200K-1.18M
Cash from Financing-171M724M-1.08B-1.98B-1.93B-1.98B-435M-720M-1.76B-943M563M814M1.66B-281M2.15B-345M336M312M464M-124M1.93B270.6M554.48M157.24M189.46M279.53M-227.83M340.5M200K14.32M
Debt Issued (Net)1.94B2.89B489M-667M-750M-912M427M416M-701M-2B-633M1.38B2.23B425M2.21B-759M734M471M687M-54M1.56B211.7M455.77M33.9M149.69M134.26M-161.52M298.07M018M
Equity Issued (Net)0-341M00-74M-178M-50M001.66B2.41B000979M889M296M458M315M383M642.8M264.2M262.1M250.3M145.05M227.55M076.45M244.7M0
Dividends Paid-1.31B-1.29B-1.15B-989M-782M-715M-853M-1.2B-1.03B-1.39B-1.06B-1.08B-934M-791M-684M-791M-10M-605M-532M-451M-262.6M-197M-158.35M-121.82M-99.84M-75.93M-59.56M-51.7M00
Share Repurchases0-341M00-74M-178M-50M00000000000000000000000
Other Financing-797M-531M-421M-320M-325M-179M41M66M-24M788M-156M515M362M85M-351M100M-182M-149M-6M-2M-16.3M-8.3M-16.33M-127M-5.43M-6.35M-6.75M-17.24M-244.5M-3.68M
Net Change in Cash-256M-20M-102M49M-52M393M-22M16M29M-10M20M-376M362M17M-2M-10M11M14M-13M13M1.7M-3.4M8.85M636K-10K85K-50.34M48.3M5.5M-402K
Free Cash Flow2.13B2.29B1.87B2.17B1.95B1.66B776M1.32B974M1.48B-608M-735M72M341M36M1.71B-192M-104M268M248M-616.3M-140M-12.98M3.1M133.3M-51.02M-46.11M-295.9M5.5M-13.55M
FCF Margin %4.72%5.18%3.74%4.45%3.41%3.95%3.33%3.93%2.86%5.62%-3.01%-3.17%0.17%0.81%0.1%4.98%-0.74%-0.56%0.89%1.22%-2.75%-0.45%-0.06%0.02%1.59%-0.74%-0.69%-6.29%3.12%-1.8%
FCF Growth %0.61%22.55%-13.7%11.01%17.65%113.92%-41.35%35.83%-33.97%342.6%17.28%-1120.83%-78.89%847.22%-97.89%989.58%-84.62%-138.81%8.06%140.24%-340.21%-978.91%-518.31%-97.67%361.27%-10.64%84.42%-5480%140.6%-
FCF per Share3.023.262.673.102.792.321.071.651.222.05-1.30-1.860.200.990.115.71-0.70-0.401.111.09-3.76-0.99-0.100.031.46-0.68-0.67-4.680.09-0.23
FCF Conversion (FCF/Net Income)1.86x2.05x3.23x2.22x2.32x3.37x-0.58x1.15x1.18x2.92x1.00x1.49x1.45x1.44x1.13x2.45x0.51x0.63x1.96x2.18x-0.97x0.11x0.80x1.15x2.66x-0.68x-0.43x1.03x2.00x-6.01x
Interest Paid254M0381M377M393M401M428M397M400M486M450M396M334M305M295M254M253M214M206M00000000000
Taxes Paid53M0269M69M112M76M111M136M21M50M98M50M159M37M71M11M21M5M15M00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Merchant segment cash volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in quarterly financial statements, PAA's operating cash flow consistently exceeds net income, with OCF/NI ratios frequently surpassing 2.0x, suggesting that non-cash charges and working capital fluctuations significantly distort the company's reported earnings quality relative to its actual cash-generating capacity in the Permian Basin.

The persistent gap between net income and operating cash flow appears to be driven by substantial depreciation and amortization charges inherent to midstream infrastructure. Investors should monitor whether this divergence indicates a reliance on accounting adjustments rather than core operational efficiency to support the company's distribution profile.

FCF Volatility Reflects Merchant Exposure

Based on the provided cash flow data, free cash flow margins have fluctuated between 2.2% and 6.7% over the last ten quarters, indicating that PAA's ability to generate surplus cash remains highly sensitive to the cyclical nature of its merchant-heavy business model and regional price spreads.

While the company maintains positive free cash flow, the lack of a clear upward trajectory suggests that capital expenditures and acquisition costs often offset gains from operational throughput. This variability warrants further investigation into whether the current FCF levels are sufficient to sustain long-term debt reduction goals.

Capital Intensity Remains Structurally Elevated

According to recent SEC filings, PAA's capital expenditure as a percentage of revenue has remained in the 0.6% to 1.6% range, reflecting the ongoing necessity of maintaining its extensive pipeline network while balancing the capital requirements of its Permian Basin gathering and storage infrastructure assets.

The consistent level of capital spending suggests that PAA is prioritizing the maintenance of its existing asset base over aggressive expansion. This capital intensity appears to be a structural reality that limits the company's ability to rapidly deleverage during periods of commodity price weakness.

Working Capital Swings Impact Liquidity

As indicated by the quarterly cash flow data, working capital changes have been highly erratic, ranging from a $308 million inflow in 2023Q4 to a $192 million outflow in 2024Q1, highlighting the significant impact of inventory and trade credit management on the company's short-term liquidity.

These swings appear to be a direct consequence of the merchant business, where the timing of crude oil purchases and sales creates temporary cash flow mismatches. Analysts should interpret these fluctuations as a recurring operational risk rather than a sign of underlying structural instability in the core pipeline business.

Distribution Burden Limits Financial Flexibility

Based on reported figures, PAA consistently allocates a significant portion of its free cash flow to dividends, with quarterly payments often exceeding $300 million, which may constrain the company's ability to pursue strategic acquisitions or accelerate debt paydown in a volatile energy price environment.

The commitment to returning capital to unitholders appears to be a primary management objective, yet it leaves a narrow margin for error if cash flow generation were to contract further. Investors should monitor whether this payout policy remains sustainable if the merchant segment faces prolonged margin compression.

PAA — Frequently Asked Questions

Quick answers to the most common questions about buying PAA stock.

How much cash does Plains All American Pipeline, L.P. (PAA) generate from operations?

Plains All American Pipeline, L.P. (PAA) generated $2.94B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Plains All American Pipeline, L.P.'s free cash flow?

Plains All American Pipeline, L.P. (PAA) generated $2.29B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Plains All American Pipeline, L.P.'s capital expenditure (CapEx)?

Plains All American Pipeline, L.P. (PAA) spent $643.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Plains All American Pipeline, L.P. distribute cash to shareholders?

In 2025, Plains All American Pipeline, L.P. (PAA) returned $1.29B to shareholders via cash dividends and spent $341.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.