VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PACGrupo Aeroportuario del Pacífico, S.A.B. de C.V.
$252.90$13.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPACCash Flow

Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (PAC) Cash Flow Statement

21Y historyFree accessUpdated daily

Cash generation remains robust with an OCF/NI ratio of 2.29 in 2026Q1, though free cash flow remains susceptible to lumpy capital expenditure cycles that reached 93.7% of revenue in 2024Q4.

PAC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations21.35B18.25B16.67B13.93B12.52B11.1B3.57B8.16B7.24B6.17B5.76B4.9B3.46B2.96B2.66B2.29B2.58B2.21B1.61B2.02B1.47B1.5B
Operating CF Margin %-56.11%62.26%41.94%45.73%58.35%30.06%968.7%51.23%49.88%51.89%60.5%62.39%56.71%53.82%46.37%58.92%67.73%46.25%58.1%50.08%55.75%
Operating CF Growth %125.46%9.45%19.66%11.3%12.84%211.1%-56.31%12.83%17.3%7.03%17.51%41.75%16.71%11.4%16.2%-11.13%16.49%37.03%-20.08%37.41%-2.19%-
Net Income10.81B10B8.88B9.69B9.19B6.04B1.92B5.53B5.14B4.73B3.28B2.73B2.24B2.25B1.77B1.7B1.6B1.34B1.67B0894.4M685.49M
Depreciation & Amortization3.75B3.75B3.06B2.55B2.31B2.05B2B1.78B1.57B1.44B1.35B1.16B925.22M883.24M827.23M944.09M879.94M828.84M798.25M754.1M717.17M642.13M
Stock-Based Compensation0000000000000000000000
Deferred Taxes3B003.07B01.79B467.07M0001.27B847.31M075.79M327.45M0000000
Other Non-Cash Items2.8B5.38B4.64B-1.28B915.76M640.75M781.69M869.39M479.14M48.53M-501.61M-490.18M-153.22M-469.34M-397M-425.36M151.09M-225.06M-559.98M1.27B105.49M142.97M
Working Capital Changes975.61M-884.72M92.9M-95.14M105.15M574.89M-1.6B-10.99M48.21M-54.48M245.97M665.17M445.71M228.8M131.56M73.73M-49.48M268.24M-294.17M-256K-246.87M32.5M
Change in Receivables-181.99M-841.84M-259.49M50.84M-705.58M-464.39M164.26M-101.54M-383.36M-394.75M-434.53M173M-145.12M25.52M32.84M0000000
Change in Inventory0000363.2M-442.17M-869.55M-28.2M91.75M10.59M174.78M165.98M530.5M124.75M-48.29M0000000
Change in Payables3.48B0739.04M-213.27M220.01M1.24B-697.61M61.76M294.07M275.57M456.85M301.51M37.77M-13.06M32.79M0000000
Cash from Investing-12.45B-12.27B-8.78B-11.09B-8.48B-4.97B-3.22B-2.59B-2.55B-1.94B-1.82B-3.67B-633.04M-680.95M-983.78M-1.29B-935.51M-542.11M-521.97M-931.62M-641.63M-611.23M
Capital Expenditures-12.45B-12.4B-7.84B-10.44B-8.43B-4.95B-3.16B-2.58B-2.5B-1.92B-1.86B-1.13B-620.27M-686.27M-979.01M-979.66M-905.01M-542.11M-524.92M-932.28M-630.83M-605.49M
CapEx % of Revenue37.9%38.11%29.29%31.44%30.79%26.02%26.63%305.73%17.71%15.56%16.72%13.92%11.18%13.13%19.8%19.84%20.69%16.6%15.04%26.81%21.49%22.46%
Acquisitions-19.26M-19.26M-875.5M-614.79M0000-39.9M058.87M-2.54B0000000000
Investments----------------------
Other Investing19.56M145.09M-64.5M-33.02M-51.28M-22.52M-57.58M-9.48M-8.86M-14.68M-18.43M2.02M-12.77M5.32M-4.77M-307.41M-30.5M02.95M663K-10.81M-5.74M
Cash from Financing-2.45B-9.43B-5.02B-4.79B-4.93B-7.35B6.29B-4.23B-6.17B-1.69B-1.77B166.17M-3.4B-1.78B-2.15B-1.22B-1.47B-1B-1.01B-593.04M253K-1.09B
Debt Issued (Net)15.02B4.58B6.34B6.85B6.78B3.33B7.7B3.08B271.21M3.65B2.47B3.58B-135M-158.25M-10.89M714.32M259.33M249.97M221.43M578.57M00
Equity Issued (Net)00-7B0-2B-3B000000-69.34M-276.73M0-777.49M-609.81M43.46M-44.23M000
Dividends Paid-8.1B-8.51B-7B-7.5B-7.31B-6.01B0-6.02B-5.26B-4.76B-3.89B-3.15B-3.1B-1.21B-1.13B-1.04B-1B-1.2B-1.12B-1.17B00
Share Repurchases00-7B0-2B-3B000000-69.34M-276.73M-870M-777.49M-609.81M-10.25M-44.23M000
Other Financing-9.37B-5.51B2.64B-4.15B-2.39B-1.66B-1.41B-1.29B-1.18B-579.13M-349.73M-260.17M-95.53M-134.28M-137.92M-118.75M-115.96M-96.11M-68.99M0253K-1.09B
Net Change in Cash6.96B-3.01B3.41B-2.32B-961.41M-1.11B6.94B1.35B-1.58B2.54B2.19B1.4B-572.68M504.5M-471.33M-213.8M175.22M667.58M79.32M495.57M82.3M-199.95M
Free Cash Flow8.9B5.85B8.83B3.49B4.09B6.15B406.46M5.59B4.73B4.24B3.91B3.78B2.84B2.28B1.68B1.31B1.67B1.67B1.09B1.09B839.37M897.61M
FCF Margin %27.09%17.99%32.97%10.51%14.93%32.34%3.43%662.97%33.52%34.33%35.17%46.58%51.21%43.58%34.02%26.54%38.23%51.14%31.21%31.29%28.59%33.29%
FCF Growth %14.14%-33.71%152.95%-14.63%-33.5%1412.75%-92.73%18.03%11.52%8.66%3.44%32.97%24.64%35.44%28.35%-21.62%0.11%53.28%0.16%29.62%-6.49%-
FCF per Share176.08115.83174.7469.0880.43118.397.73106.3190.0780.7774.3371.8554.0342.9831.7024.3729.9529.8019.4419.3914.9616.00
FCF Conversion (FCF/Net Income)0.82x1.82x1.94x1.46x1.39x1.85x1.81x29.32x1.41x1.30x1.72x1.80x1.54x1.32x1.50x1.54x1.72x1.84x1.05x-1.44x0.90x0.92x
Interest Paid1.51B4.95B4.22B0000000000000000000
Taxes Paid0000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Regulatory Tariff Framework Uncertainty

Earnings Quality Through Cash Conversion

According to the provided quarterly financial data, PAC consistently reports operating cash flow significantly higher than net income, with an OCF/NI ratio averaging well above 1.5x, which suggests that the company's reported earnings are supported by strong underlying cash generation rather than aggressive accounting accruals.

The persistent gap between net income and operating cash flow indicates that non-cash charges, likely related to depreciation of extensive infrastructure assets, are a major component of the reported earnings profile. Investors should monitor whether this conversion efficiency remains stable as the company navigates the recent regulatory tariff adjustments.

Volatile Free Cash Flow Generation

As reported in financial statements, PAC's free cash flow trajectory is highly erratic, swinging from a peak of $5.8B in 2026Q1 to a negative $663.8M in 2025Q4, which highlights the significant impact of lumpy capital expenditure cycles on the company's ability to retain cash.

The wide variance in FCF margins suggests that PAC's cash retention is highly sensitive to the timing of mandatory infrastructure projects under the Master Development Plan. This volatility warrants caution, as it may mask the underlying operational cash flow strength during periods of heavy capital investment.

Capital Intensity and Infrastructure Maintenance

Based on PAC's reported figures, capital expenditure as a percentage of revenue has fluctuated wildly, reaching as high as 93.7% in 2024Q4, which underscores the company's role as a capital-intensive infrastructure operator subject to mandatory government-led development requirements.

The high variability in CapEx/Rev ratios suggests that PAC is frequently required to accelerate spending to meet concession obligations, which can temporarily compress free cash flow. Analysts should interpret these spikes as necessary costs to maintain the long-term viability of the airport concessions rather than discretionary growth spending.

Working Capital Dynamics and Efficiency

Data from recent filings indicates that PAC's working capital movements are frequently volatile, with a notable $2.5B inflow in 2026Q1 contrasting with a $2.7B outflow in 2025Q4, suggesting that the company's cash position is heavily influenced by the timing of regulatory payments and operational payables.

These swings in working capital appear to be a structural feature of the business, likely tied to the cyclical nature of concession fee settlements and large-scale construction project payments. Investors should look past these quarterly fluctuations to assess the underlying cash flow stability of the core aeronautical operations.

PAC — Frequently Asked Questions

Quick answers to the most common questions about buying PAC stock.

How much cash does Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (PAC) generate from operations?

Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (PAC) generated $18.25B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Grupo Aeroportuario del Pacífico, S.A.B. de C.V.'s free cash flow?

Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (PAC) generated $5.85B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Grupo Aeroportuario del Pacífico, S.A.B. de C.V.'s capital expenditure (CapEx)?

Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (PAC) spent $12.40B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Grupo Aeroportuario del Pacífico, S.A.B. de C.V. distribute cash to shareholders?

In 2025, Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (PAC) returned $8.51B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.