VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
PAGP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
PAGPPlains GP Holdings LP
$25.78$5.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksPAGPCash Flow

Plains GP Holdings LP (PAGP) Cash Flow Statement

15Y historyFree accessUpdated daily

Operating cash flow exceeded net income by 2.5x in Q2 2026, and cumulative OCF of $6.8B over ten quarters far outpaced net income of $0.8B, but FCF margin of 6.1% remains below the 8% peak, with capital deployment focused on dividends ($83M paid) and debt reduction.

Income StatementBalance SheetCash FlowRatios

PAGP Cash Flow Statement

Annual statement

PAGP Cash Flow Statement

Plains GP Holdings LP (PAGP) cash flow statement — 15-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Cash from Operations2.67B2.93B2.48B2.72B2.4B1.99B1.51B2.5B2.6B2.5B711M1.33B1.99B1.95B1.23B2.36B
Operating CF Margin %-6.62%4.96%5.59%4.19%4.73%6.48%7.43%7.65%9.52%3.52%5.76%4.57%4.61%3.26%6.88%
Operating CF Growth %-25.93%18%-8.74%13.23%20.74%31.85%-39.6%-3.99%4.33%251.05%-46.66%-32.95%2.05%58.12%-47.73%-
Net Income539M1.77B1.07B1.43B1.16B600M-2.44B2.06B2.11B-41M660M809M1.33B1.37B1.12B987M
Depreciation & Amortization978M953M1.03B1.05B968M777M656M604M521M519M515M433M394M378M483M250M
Stock-Based Compensation049M52M51M41M24M16M35M79M41M60M27M99M116M101M110M
Deferred Taxes-184M14M9M44M162M62M-218M64M236M909M-7M98M141M-7M-19M-21M
Other Non-Cash Items-644M180M255M-43M261M755M3.65B-253M-206M126M-30M80M295M14M15M31M
Working Capital Changes-52M-34M72M194M-191M-227M-158M-12M-133M942M-487M-114M-269M73M-466M1B
Change in Receivables0207M112M213M649M-2.18B1.43B-1.16B231M-511M-524M803M1.18B-185M254M246M
Change in Inventory096M70M223M-10M-18M-304M-5M-75M605M-463M-90M-129M134M-180M518M
Change in Payables0-337M-110M0-830M1.97B-1.29B1.15B-367M848M500M-827M-1.32B124M-504M399M
Cash from Investing-2.37B-3.36B-875M-702M-526M386M-1.09B-1.76B-813M-1.57B-1.27B-2.53B-3.3B-1.65B-3.39B-2.02B
Capital Expenditures-148M-643M-640M-582M-455M-336M-738M-1.18B-1.63B-1.02B-1.33B-2.08B-1.93B-1.61B-1.2B-635M
CapEx % of Revenue0.26%1.45%1.28%1.19%0.79%0.8%3.17%3.51%4.8%3.91%6.61%8.98%4.45%3.82%3.19%1.85%
Acquisitions-1.69B-2.5B-252M-458M-163M-126M-771M-574M-458M-1.68B-583M-358M-1.26B-161M-2.17B-1.39B
Investments----------------
Other Investing-533M-224M17M338M92M848M416M-10M1.28B1.13B644M-93M-108M121M-15M5M
Cash from Financing-4.22B399M-1.7B-1.97B-1.93B-1.98B-430M-717M-1.75B-940M571M827M1.67B-274M2.16B-337M
Debt Issued (Net)708M2.56B-140M-667M-750M-912M427M416M-701M-2B-103M1.4B2.25B740M2.2B-756M
Equity Issued (Net)0-341M00-74M-178M-50M002.45B2.37B1.1B848M3.33B959M1.24B
Dividends Paid-76M-301M-251M-209M-162M-140M-166M-231M-189M-271M-234M-195M-91M-2.83B-3M-2M
Share Repurchases0-341M00-74M-178M-50M000000000
Other Financing-4.85B-1.52B-1.31B-1.09B-941M-749M-641M-902M-863M-1.12B-1.46B-1.48B-1.33B-1.51B-997M-819M
Net Change in Cash-301M-20M-104M49M-52M393M-21M15M29M-10M20M-374M361M18M-2M-10M
Free Cash Flow2.52B2.29B1.84B2.14B1.95B1.66B772M1.32B970M1.47B-623M-746M56M335M28M1.72B
FCF Margin %4.51%5.17%3.68%4.39%3.4%3.93%3.31%3.92%2.85%5.61%-3.09%-3.22%0.13%0.79%0.07%5.02%
FCF Growth %14.76%24.08%-13.83%9.8%17.76%114.38%-41.47%35.98%-34.1%336.28%16.49%-1432.14%-83.28%1096.43%-98.37%-
FCF per Share12.7211.569.3610.9710.058.533.147.766.1010.15-6.29-8.991.046.760.5835.83
FCF Conversion (FCF/Net Income)4.67x11.27x24.12x13.75x14.31x33.18x-2.66x7.55x7.80x-3.41x7.56x11.30x28.40x129.87x30.80x1178.50x
Interest Paid-138M0351M377M393M401M428M397M400M486M462M405M344M312M302M261M
Taxes Paid-28M0269M69M112M76M111M136M21M50M98M50M159M37M72M11M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Permian maturation and tariff pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Volatility Masks Earnings Quality

Operating cash flow exceeded net income by 2.5x in Q2 2026, per reported figures, but the ratio swung from 20.9x in Q1 to 2.5x, indicating erratic earnings quality.

The OCF/NI ratio of 2.46 in Q2 2026, while still above 1, is a sharp deceleration from the 20.9x in Q1 2026, suggesting that net income is becoming a less reliable proxy for cash generation. The gap between net income and operating cash flow is largely attributable to non-cash D&A and working capital swings, but the volatility in the ratio across quarters implies that reported earnings are subject to significant timing and mark-to-market effects. Investors should monitor whether this convergence reflects a normalization of earnings quality or a deterioration in cash conversion.

FCF Growth Tempered by Margin Compression

Free cash flow rose to $1.1B in Q2 2026 from $288M in Q1, per the cash flow statement, but FCF margin of 6.1% remains below the 8% peak seen in 2025.

The sequential improvement in FCF is encouraging, but the FCF margin of 6.1% in Q2 2026 is still below the 8.0% achieved in Q2 2025, indicating that the company is generating more cash on a dollar basis but with less efficiency relative to revenue. This suggests that the revenue surge in Q2 2026, likely driven by commodity price flows, is not translating into proportional cash flow gains, consistent with the prior income statement finding of gross margin compression. The trajectory appears stable but not expanding, warranting close attention to whether margin pressure persists.

Capital Intensity Remains Low but Growth Capex Uncertain

CapEx as a percentage of revenue averaged 1.2% over the last four quarters, per the cash flow statement, indicating a mature asset base with limited expansionary spending.

The low capital intensity, with CapEx/Revenue consistently below 2%, suggests that PAGP is in a maintenance phase, spending only to sustain existing infrastructure rather than pursuing large-scale growth projects. This aligns with management's stated shift toward a self-funding model, but it also implies that future volume growth may be constrained without incremental investment. The negative CapEx figures in some quarters (e.g., -$130M in Q1 2026) are likely due to timing or asset sales, which could distort the true maintenance capex requirement.

Working Capital Swings Drive Cash Flow Variability

Working capital changes contributed $244M to operating cash flow in Q2 2026, per the cash flow statement, after a $55M contribution in Q1, highlighting the volatility in this line item.

The working capital contribution swung from -$192M in Q1 2024 to +$244M in Q2 2026, indicating that changes in receivables, payables, and inventory are a major source of quarter-to-quarter cash flow variability. This is typical for a marketing-heavy business where commodity price movements affect the timing of cash collections and payments. The positive contribution in Q2 2026 may reflect favorable timing of settlements, but it is not a reliable indicator of underlying operational performance, and investors should expect continued volatility.

Capital Deployment Focused on Dividends and Debt Reduction

Dividends paid totaled $83M in Q2 2026, per the cash flow statement, while no buybacks were executed, and acquisition activity was minimal, indicating a conservative allocation stance.

The company's cash deployment appears heavily weighted toward sustaining its distribution, with dividends consuming roughly 7.5% of operating cash flow in Q2 2026. The absence of buybacks and the small acquisition outflows suggest that management is prioritizing balance sheet strength over growth, consistent with the prior analysis of a shift toward a self-funding model. However, the $88M acquisition in Q2 2026, though modest, indicates selective M&A remains part of the strategy, which could signal a willingness to deploy capital if opportunities arise.

Cumulative Cash Generation Exceeds Reported Earnings

Over the last ten quarters, cumulative operating cash flow of $6.8B exceeded cumulative net income of $0.8B, per the cash flow statement, highlighting a persistent gap favoring cash.

The cumulative OCF/NI ratio of approximately 8.5x over the period indicates that reported net income significantly understates the company's cash-generating ability, largely due to non-cash charges like D&A and working capital benefits. This divergence suggests that the market's focus on earnings may undervalue the cash flow strength of the business, but it also raises questions about the sustainability of such a wide gap. If the gap narrows as D&A normalizes or working capital tailwinds fade, the cash flow advantage could diminish, warranting monitoring.

What Could Invalidate the Base Case

The cash flow statement obscures the impact of non-controlling interests and linefill, per the cash flow statement, which may overstate the cash available to PAGP shareholders.

The consolidated cash flow figures include the full operations of PAA, but PAGP only owns a portion, so the cash flow attributable to PAGP shareholders is lower than the reported totals. Additionally, linefill—the oil required to keep pipelines pressurized—can cause significant cash flow fluctuations that are not indicative of operational performance. These factors suggest that the reported cash flow strength may not fully translate to PAGP's distributable cash flow, and investors should adjust for the non-controlling interest to assess the true cash available for distributions.

PAGP — Frequently Asked Questions

Quick answers to the most common questions about buying PAGP stock.

How much cash does Plains GP Holdings LP (PAGP) generate from operations?

Plains GP Holdings LP (PAGP) generated $2.93B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Plains GP Holdings LP's free cash flow?

Plains GP Holdings LP (PAGP) generated $2.29B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Plains GP Holdings LP's capital expenditure (CapEx)?

Plains GP Holdings LP (PAGP) spent $643.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Plains GP Holdings LP distribute cash to shareholders?

In 2025, Plains GP Holdings LP (PAGP) returned $301.0M to shareholders via cash dividends and spent $341.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.