The company maintains a debt-to-equity ratio of 0.81 and a total debt of $13.8B, which, while lower than some peers, represents a significant claim on future cash flows and is accompanied by a chronically tight current ratio of 0.62.
Pembina Pipeline Corporation (PBA) balance sheet — 28-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 1.57B | 1.26B | 1.57B | 2.63B | 1.36B | 1.25B | 989M | 987M | 1.01B | 1.02B | 676M | 676M | 688M | 648M | 474.65M | 175.69M | 256.97M | 150.66M | 78.78M | 72.91M | 46.81M | 31.01M | 26.43M | 36.98M | 34.55M | 37.99M | 42.41M | 11.57M | 14.79M |
| Cash & Short-Term Investments | 153.07M | 106M | 141M | 137M | 94M | 43M | 81M | 129M | 157M | 321M | 35M | 28M | 53M | 51M | 27.34M | 0 | 125.4M | 0 | 13.64M | 16.74M | 1.86M | 0 | 0 | 3.27M | 4.26M | 4.56M | 0 | 0 | 1.88M |
| Cash Only | 153.07M | 106M | 141M | 137M | 94M | 43M | 81M | 129M | 157M | 321M | 35M | 28M | 53M | 51M | 27.34M | 0 | 125.4M | 0 | 13.64M | 16.74M | 1.86M | 0 | 0 | 3.27M | 4.26M | 4.56M | 0 | 0 | 1.88M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.1B | 836M | 1.08B | 824M | 696M | 780M | 638M | 667M | 500M | 512M | 435M | 354.91M | 154M | 419M | 321.18M | 145.67M | 105.47M | 83.24M | 65.14M | 56.18M | 44.95M | 31.01M | 26.43M | 33.72M | 26.38M | 24.18M | 24.41M | 11.57M | 12.91M |
| Days Sales Outstanding | 46.19 | 39.23 | 53.53 | 47.51 | 21.88 | 33 | 39.12 | 33.67 | 24.83 | 34.56 | 37.23 | 27.95 | 9.26 | 30.43 | 34.2 | 31.71 | 30.67 | 37.43 | 35.23 | 40.62 | 48.85 | 38.96 | 34.67 | 50.63 | 42.9 | 46.05 | 65.43 | 41.69 | 43.37 |
| Inventory | 297.13M | 284M | 301M | 333M | 269M | 376M | 221M | 126M | 198M | 168M | 181M | 120M | 137M | 159M | 108.1M | 22.78M | 26.1M | 13.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 23.06 | 21.62 | 27.01 | 34.82 | 11.57 | 22.95 | 20.45 | 9.59 | 14.38 | 15.62 | 20.24 | 11.62 | 9.63 | 13.71 | 13.66 | 6.24 | 10.64 | 10.4 | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 17.01M | 33M | 13M | 1.31B | 253M | 14M | 25M | 40M | 142M | 4M | 9M | 362M | 321M | 4M | 0 | 1.55M | 5.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.91M | 9.25M | 18M | 0 | 0 |
| Total Non-Current Assets | 34.69B | 34.3B | 34.39B | 29.98B | 30.11B | 30.21B | 30.43B | 32.17B | 25.65B | 24.54B | 14.34B | 12.26B | 10.57B | 8.49B | 7.8B | 3.16B | 2.55B | 2.43B | 2.04B | 1.89B | 1.63B | 1.53B | 1.52B | 1.54B | 1.22B | 1.26B | 1.07B | 499.98M | 528.02M |
| Property, Plant & Equipment | 23.28B | 23.08B | 23.27B | 16.32B | 16.04B | 18.77B | 19.2B | 19.6B | 14.73B | 13.55B | 11.33B | 9.25B | 7.56B | 5.75B | 5.01B | 2.75B | 2.17B | 2.05B | 1.69B | 1.52B | 1.26B | 1.16B | 1.16B | 1.18B | 998.34M | 1.03B | 852.85M | 493.23M | 521.58M |
| Fixed Asset Turnover | 0.34x | 0.34x | 0.32x | 0.39x | 0.72x | 0.46x | 0.31x | 0.37x | 0.50x | 0.40x | 0.38x | 0.50x | 0.80x | 0.87x | 0.68x | 0.61x | 0.58x | 0.40x | 0.40x | 0.33x | 0.27x | 0.25x | 0.24x | 0.21x | 0.22x | 0.19x | 0.16x | 0.21x | 0.21x |
| Goodwill | 0 | 0 | 5.02B | 4.55B | 4.56B | 4.69B | 4.69B | 4.68B | 3.88B | 3.87B | 2.1B | 2.1B | 2.09B | 1.97B | 1.98B | 222.67M | 287.67M | 287.67M | 354.04M | 358.21M | 371.67M | 366.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 6.33B | 6.34B | 1.5B | 1.51B | 1.57B | 1.54B | 1.65B | 1.75B | 531M | 843M | 737M | 725M | 751M | 598M | 647.07M | 21.23M | 89.32M | 91.37M | 0 | 0 | 0 | 0 | 361.86M | 362.43M | 222.67M | 222.67M | 214.89M | 0 | 0 |
| Long-Term Investments | 18.28B | 4.34B | 4.27B | 6.99B | 7.37B | 4.62B | 4.38B | 5.95B | 6.37B | 6.23B | 134M | 145M | 153M | 165M | 161.21M | 161M | 190.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 189.08M | 531M | 331M | 327M | 315M | 320M | 188M | 186M | 9M | 13M | 11M | 11M | 1M | 0 | -4.58M | 10.81M | -190.74M | 0 | 0 | 10.8M | 0 | 0 | 0 | 0 | 0 | 2.58M | 4.64M | 6.74M | 6.44M |
| Total Assets | 36.26B | 35.55B | 35.97B | 32.62B | 31.48B | 31.46B | 31.42B | 33.15B | 26.66B | 25.57B | 15.02B | 12.94B | 11.26B | 9.14B | 8.28B | 3.34B | 2.81B | 2.58B | 2.12B | 1.97B | 1.68B | 1.56B | 1.55B | 1.57B | 1.26B | 1.3B | 1.11B | 511.55M | 542.82M |
| Asset Turnover | 0.22x | 0.22x | 0.21x | 0.19x | 0.37x | 0.27x | 0.19x | 0.22x | 0.28x | 0.21x | 0.28x | 0.36x | 0.54x | 0.55x | 0.41x | 0.50x | 0.45x | 0.31x | 0.32x | 0.26x | 0.20x | 0.19x | 0.18x | 0.15x | 0.18x | 0.15x | 0.12x | 0.20x | 0.20x |
| Asset Growth % | 2.86% | -1.15% | 10.27% | 3.63% | 0.06% | 0.13% | -5.24% | 24.34% | 4.29% | 70.25% | 16.09% | 14.86% | 23.19% | 10.46% | 147.86% | 18.98% | 8.73% | 21.85% | 7.7% | 17.34% | 7.51% | 0.66% | -1.63% | 25.4% | -3.24% | 16.39% | 117.92% | -5.76% | - |
| Total Current Liabilities | 2.54B | 2.06B | 2.91B | 3.22B | 2.05B | 2.39B | 1.78B | 1.46B | 1.49B | 1.14B | 785M | 639M | 705M | 818M | 411.91M | 517.8M | 128.9M | 272.68M | 165.33M | 81.81M | 71.14M | 51.73M | 27.17M | 163.71M | 35.89M | 35.49M | 118.06M | 11.02M | 8.54M |
| Accounts Payable | 1.17B | 559M | 530M | 555M | 571M | 625M | 434M | 717M | 519M | 465M | 475M | 373M | 444M | 359M | 301M | 141.45M | 99.02M | 58M | 65.91M | 59.48M | 37.41M | 18.49M | 11.67M | 21.07M | 21.88M | 16.81M | 17.54M | 5.75M | 4.17M |
| Days Payables Outstanding | 79.27 | 42.56 | 47.55 | 58.03 | 24.55 | 38.15 | 40.15 | 54.56 | 37.71 | 43.23 | 53.12 | 36.12 | 31.21 | 30.96 | 38.03 | 38.76 | 40.37 | 44.7 | 64.7 | 88.74 | 114.74 | 65.69 | 40.55 | 79.97 | 89.77 | 85.96 | 121.99 | 57.38 | 39.79 |
| Short-Term Debt | 1.28B | 600M | 1.52B | 650M | 600M | 1B | 600M | 74M | 480M | 256M | 6M | 5M | 4M | 262M | 11.65M | 324.6M | 7.98M | 194.06M | 81.9M | 6.42M | 21.11M | 23.28M | 6.49M | 134M | 3.3M | 7.8M | 86.99M | 901K | 0 |
| Deferred Revenue (Current) | 170.12M | 39M | 43M | 33M | 56M | 71M | 62M | 39M | 37M | 342M | 239M | 251M | 213M | 184M | 82.39M | 21.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.51M | 3.2M | 7.59M | 0 | 0 |
| Other Current Liabilities | 46.02M | 122M | 75M | 1.89B | 57M | 579M | 530M | 116M | 387M | 382M | 304M | 227M | 257M | 197M | 15.93M | 26.55M | 205K | 20.62M | 17.51M | 15.9M | 12.62M | 9.97M | 9.01M | 8.64M | 8.19M | 7.69M | 5.94M | 4.37M | 4.37M |
| Current Ratio | 0.62x | 0.61x | 0.54x | 0.82x | 0.67x | 0.52x | 0.56x | 0.68x | 0.68x | 0.89x | 0.86x | 1.06x | 0.98x | 0.79x | 1.15x | 0.34x | 1.99x | 0.55x | 0.48x | 0.89x | 0.66x | 0.60x | 0.97x | 0.23x | 0.96x | 1.07x | 0.36x | 1.05x | 1.73x |
| Quick Ratio | 0.50x | 0.47x | 0.44x | 0.71x | 0.53x | 0.36x | 0.43x | 0.59x | 0.55x | 0.75x | 0.63x | 0.87x | 0.78x | 0.60x | 0.89x | 0.30x | 1.79x | 0.50x | 0.48x | 0.89x | 0.66x | 0.60x | 0.97x | 0.23x | 0.96x | 1.07x | 0.36x | 1.05x | 1.73x |
| Cash Conversion Cycle | -10.01 | 18.29 | 32.99 | 24.29 | 8.89 | 17.8 | 19.41 | -11.3 | 1.51 | 6.94 | 4.35 | 3.45 | -12.32 | 13.19 | 9.83 | -0.81 | 0.95 | 3.12 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 16.65B | 16.72B | 15.55B | 13.58B | 13.64B | 14.7B | 14.62B | 14.93B | 10.77B | 10.57B | 5.94B | 4.87B | 4.22B | 3.15B | 3.59B | 1.86B | 1.5B | 1.18B | 1.07B | 976.26M | 752.58M | 763.77M | 866.68M | 484.66M | 487.06M | 493M | 425.62M | 5.89M | 0 |
| Long-Term Debt | 12.02B | 12.09B | 11.13B | 9.85B | 10B | 10.24B | 10.28B | 10.08B | 7.04B | 7.3B | 4.14B | 3.32B | 2.86B | 2.11B | 2.54B | 1.3B | 1.4B | 973.52M | 872.66M | 820.07M | 609.08M | 606.13M | 682.53M | 282.11M | 322.96M | 307.2M | 243.42M | 5.89M | 0 |
| Capital Lease Obligations | 2.15B | 539M | 576M | 567M | 596M | 635M | 675M | 707M | 14M | 9M | 0 | 0 | 0 | 9M | 5.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 11.91B | 2.96B | 2.87B | 2.62B | 2.51B | 3.01B | 2.92B | 2.91B | 2.77B | 2.38B | 1.11B | 965M | 793M | 699M | 584.49M | 106.92M | 91.01M | 95.87M | 98.87M | 93.96M | 113.62M | 137.92M | 167.3M | 200.6M | 164.1M | 185.8M | 182.2M | 0 | 0 |
| Other Non-Current Liabilities | 753.33M | 830M | 719M | 419M | 399M | 598M | 514M | 1.04B | 808M | 754M | 594M | 506M | 527M | 329M | 458.83M | 449.26M | 8.65M | 109.69M | 98.12M | 62.24M | 29.89M | 19.72M | 16.85M | 1.95M | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 19.19B | 18.78B | 18.46B | 16.8B | 15.69B | 17.09B | 16.4B | 16.38B | 12.26B | 11.72B | 6.72B | 5.51B | 4.93B | 3.97B | 4B | 2.38B | 1.63B | 1.45B | 1.23B | 1.06B | 823.72M | 815.51M | 893.85M | 648.37M | 522.95M | 528.49M | 543.68M | 16.91M | 8.54M |
| Total Debt | 13.81B | 13.31B | 13.32B | 11.14B | 11.28B | 11.96B | 11.65B | 10.97B | 7.54B | 7.56B | 4.15B | 3.32B | 2.86B | 2.27B | 2.55B | 1.63B | 1.41B | 1.27B | 954.57M | 826.49M | 630.18M | 629.41M | 689.02M | 416.11M | 326.26M | 315M | 330.42M | 6.79M | 0 |
| Net Debt | 13.66B | 13.2B | 13.18B | 11.01B | 11.18B | 11.92B | 11.57B | 10.84B | 7.38B | 7.24B | 4.12B | 3.29B | 2.81B | 2.22B | 2.53B | 1.63B | 1.28B | 1.27B | 940.93M | 809.75M | 628.32M | 629.41M | 689.02M | 412.85M | 322M | 310.44M | 330.42M | 6.79M | -1.88M |
| Debt / Equity | 0.81x | 0.79x | 0.76x | 0.70x | 0.71x | 0.83x | 0.78x | 0.65x | 0.52x | 0.55x | 0.50x | 0.45x | 0.45x | 0.44x | 0.60x | 1.69x | 1.19x | 1.13x | 1.08x | 0.91x | 0.74x | 0.85x | 1.05x | 0.45x | 0.45x | 0.41x | 0.58x | 0.01x | - |
| Debt / EBITDA | 3.75x | 3.51x | 4.24x | 3.36x | 2.57x | 4.21x | 16.55x | 4.69x | 3.08x | 4.69x | 3.74x | 3.51x | 3.08x | 2.74x | 4.29x | 4.63x | 4.55x | 4.54x | 3.61x | 3.60x | 3.21x | 3.71x | 4.36x | 3.10x | 2.64x | 2.41x | 1.90x | 0.06x | - |
| Net Debt / EBITDA | 3.70x | 3.48x | 4.19x | 3.32x | 2.55x | 4.20x | 16.43x | 4.64x | 3.01x | 4.49x | 3.71x | 3.48x | 3.03x | 2.68x | 4.24x | 4.63x | 4.15x | 4.54x | 3.56x | 3.53x | 3.20x | 3.71x | 4.36x | 3.08x | 2.60x | 2.37x | 1.90x | 0.06x | -0.03x |
| Interest Coverage | 4.55x | 4.76x | 3.89x | 5.66x | 7.97x | 4.78x | 0.01x | 6.21x | 7.09x | 6.11x | 6.85x | 6.06x | 7.36x | 5.66x | 3.48x | 3.11x | 3.78x | 4.05x | 5.04x | - | 2.98x | 2.09x | - | 2.85x | - | - | 9.47x | - | - |
| Total Equity | 17.07B | 16.77B | 17.51B | 15.81B | 15.79B | 14.36B | 15.02B | 16.77B | 14.4B | 13.85B | 8.3B | 7.42B | 6.34B | 5.17B | 4.28B | 961.62M | 1.18B | 1.13B | 883.23M | 908.74M | 852.48M | 743.61M | 655.05M | 926.13M | 732.62M | 769.06M | 571.12M | 494.64M | 534.27M |
| Equity Growth % | -7.74% | -4.22% | 10.73% | 0.15% | 9.93% | -4.34% | -10.47% | 16.43% | 4.01% | 66.94% | 11.75% | 17.17% | 22.53% | 20.95% | 344.61% | -18.52% | 4.5% | 27.87% | -2.81% | 6.6% | 14.64% | 13.52% | -29.27% | 26.41% | -4.74% | 34.66% | 15.46% | -7.42% | - |
| Book Value per Share | 29.33 | 28.82 | 30.51 | 28.70 | 28.50 | 26.07 | 27.30 | 32.63 | 28.30 | 32.06 | 21.33 | 21.33 | 19.32 | 16.79 | 16.48 | 5.72 | 7.05 | 7.33 | 6.42 | 6.77 | 7.00 | 6.86 | 6.50 | 7.30 | 7.26 | 9.36 | 8.70 | 7.92 | 8.59 |
| Total Shareholders' Equity | 17.07B | 16.77B | 17.51B | 15.81B | 15.73B | 14.3B | 14.96B | 16.71B | 14.34B | 13.79B | 8.3B | 7.42B | 6.34B | 5.17B | 4.27B | 961.62M | 1.18B | 1.13B | 883.23M | 908.74M | 852.48M | 743.61M | 655.05M | 926.13M | 732.62M | 769.06M | 571.12M | 494.64M | 534.27M |
| Common Stock | 17.02B | 17.02B | 17.01B | 15.77B | 15.79B | 15.68B | 15.64B | 15.54B | 13.66B | 13.45B | 8.81B | 7.99B | 6.88B | 5.97B | 5.32B | 1.81B | 1.78B | 1.66B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -2.27B | -2.38B | -2.3B | -2.37B | -2.61B | -3.92B | -3.64B | -1.88B | -2.06B | -2.08B | -2.01B | -1.67B | -1.4B | -1.19B | -1.03B | -834.92M | -595.53M | -527.08M | -456.86M | -419.89M | -383.32M | -688.07M | -286.85M | 233.74M | -183.27M | -139.2M | -94.53M | -84.2M | -44.2M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 592.26M | 407M | 641M | 221M | 341M | 28M | 2M | 98M | 317M | -7M | -11M | 3M | -20M | -8M | -26.12M | -15.2M | -7.11M | -4.34M | -10.61M | 7.93M | 0 | 0 | 0 | -203.74M | 73.87M | 118.31M | -129.57M | -83.02M | -45.89M |
| Minority Interest | 0 | 0 | 0 | 0 | 60M | 60M | 60M | 60M | 60M | 60M | 0 | 0 | 0 | 5M | 5.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PBA stock.
As of 2025, Pembina Pipeline Corporation (PBA) had total assets of $35.55B including $1.26B in current assets.
Pembina Pipeline Corporation (PBA) carries total debt of $13.31B, offset by $106.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Pembina Pipeline Corporation (PBA) has total shareholders' equity (book value) of $16.77B ($28.82 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Pembina Pipeline Corporation (PBA) reported a current ratio of 0.61x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated leverage limits financial flexibility
Asset Base Expansion Amidst Equity Erosion
Pembina's total assets grew 9.3% from $33.2B in Q1 2024 to $36.3B in Q2 2026, yet total equity declined from $15.9B to $17.1B, indicating that asset growth has been primarily debt-funded, a trend that warrants monitoring for long-term financial health.
The expansion of the asset base, particularly the $6.9B increase in net PPE, reflects significant capital investment in core infrastructure like the Inter Pipeline integration. However, the concurrent rise in total debt from $11.9B to $13.8B and the persistent negative retained earnings balance suggest this growth has been financed through leverage rather than internal cash generation, potentially increasing the company's sensitivity to interest rate fluctuations.
Leverage Elevated Relative to Peers
With a debt-to-equity ratio of 0.81 as of Q2 2026, Pembina maintains a leverage profile that is materially lower than major peers like Enbridge (1.61) and TC Energy (1.65), yet the absolute net debt of $13.6B represents a significant claim on future cash flows.
The company's debt structure appears strategically managed, with the D/E ratio remaining relatively stable between 0.74 and 0.82 over the last ten quarters. This stability suggests a deliberate capital structure policy, but the high absolute debt level, combined with a current ratio consistently below 1.0, indicates that the balance sheet is optimized for steady-state operations rather than providing a large buffer for aggressive expansion or economic downturns.
Asset-Light Shift Masked by Heavy Infrastructure
Goodwill surged from $5.0B in Q2 2025 to $6.3B in Q2 2026, a 26% increase that likely reflects acquisition activity, while net PPE grew steadily to $23.3B, underscoring the capital-intensive nature of Pembina's core midstream operations.
The substantial goodwill balance, now representing 17.4% of total assets, introduces potential impairment risk if the acquired businesses, such as Inter Pipeline, fail to meet performance expectations. The steady growth in net PPE confirms ongoing investment in physical infrastructure, which is the foundation of the company's fee-based revenue model but also ties up significant capital with long payback periods.
Chronic Working Capital Tightness
Pembina's current ratio has remained below 1.0 for nine of the last ten quarters, hitting a low of 0.53 in Q3 2025, which suggests a persistent reliance on short-term financing or revolving credit facilities to manage operational liquidity.
The consistently low current ratio, paired with a cash position that fluctuates between $104M and $256M (excluding the anomalous Q1 2024), indicates a business model that generates strong operating cash flow but does not maintain a large liquid buffer. This structure is typical for stable midstream operators with predictable cash flows, but it leaves limited room for error if there is a sudden disruption to collections or a need for immediate liquidity.
Negative Retained Earnings Distort Equity Quality
The persistent negative retained earnings balance of approximately -$2.3B, despite consistent profitability, suggests that cumulative dividend payments and share repurchases have exceeded cumulative net income over the company's history, a factor that makes headline equity figures potentially misleading.
This negative balance indicates that the company has returned more capital to shareholders than it has earned since inception, which is only sustainable as long as operating cash flows remain robust and debt markets remain accessible. It highlights that the book value of equity is not a reflection of accumulated profits but rather a result of aggressive capital return policies, making traditional leverage ratios like D/E less informative about the true economic leverage of the business.