VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
PBA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
PBAPembina Pipeline Corporation
$45.28$26.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksPBAFinancials

Pembina Pipeline Corporation (PBA) Income Statement

28Y historyFree accessUpdated daily

Revenue growth has been volatile, swinging from a 36.7% YoY increase in Q1 2025 to a 10.8% decline in Q4 2025, while gross margins have fluctuated between 36.7% and 47.7% over the last ten quarters, suggesting significant exposure to commodity price movements and segment mix shifts.

Income StatementBalance SheetCash FlowRatios

PBA Income Statement

Annual statement

PBA Income Statement

Pembina Pipeline Corporation (PBA) annual income statement — 28-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Sales/Revenue7.93B7.78B7.38B6.33B11.61B8.63B5.95B7.23B7.35B5.41B4.26B4.63B6.07B5.03B3.43B1.68B1.26B811.8M674.88M504.79M335.82M290.52M278.29M243.07M224.47M191.65M136.19M101.33M108.68M
Revenue Growth %-2.05%5.34%16.63%-45.47%34.59%44.92%-17.66%-1.65%35.93%26.8%-7.98%-23.63%20.78%46.61%104.41%33.59%54.61%20.29%33.7%50.32%15.59%4.4%14.49%8.29%17.13%40.72%34.4%-6.76%-
Cost of Goods Sold4.79B4.79B4.07B3.49B8.49B5.98B3.94B4.8B5.02B3.93B3.26B3.77B5.19B4.23B2.89B1.33B895.37M473.53M371.86M244.68M119.01M102.74M105.03M96.15M88.97M71.37M52.48M36.58M38.3M
COGS % of Revenue-61.64%55.09%55.14%73.1%69.32%66.27%66.35%68.34%72.6%76.53%81.32%85.57%84.22%84.28%79.44%71.34%58.33%55.1%48.47%35.44%35.36%37.74%39.56%39.64%37.24%38.53%36.09%35.24%
Gross Profit3.14B2.98B3.32B2.84B3.12B2.65B2.01B2.43B2.33B1.48B1B866M876M793M538.72M344.73M359.73M338.26M303.03M260.11M216.81M187.79M173.26M146.92M135.5M120.28M83.72M64.76M70.38M
Gross Margin %39.61%38.36%44.91%44.86%26.9%30.68%33.73%33.65%31.66%27.4%23.47%18.68%14.43%15.78%15.72%20.56%28.66%41.67%44.9%51.53%64.56%64.64%62.26%60.44%60.36%62.76%61.47%63.91%64.76%
Gross Profit Growth %--10.01%16.76%-9.06%17.98%31.82%-17.47%4.56%57.02%48.05%15.59%-1.14%10.47%47.2%56.28%-4.17%6.35%11.63%16.5%19.97%15.45%8.38%17.93%8.43%12.65%43.68%29.27%-7.98%-
Operating Expenses440.33M175M1.03B185M-582M532M2B311M306M264M194M181M174M132M97.49M63.62M110.79M121.19M110.78M97.09M112.25M103.24M99.92M89.11M79.8M71.45M-24.41M-18.07M50.99M
OpEx % of Revenue-2.25%14.02%2.92%-5.01%6.17%33.66%4.3%4.16%4.88%4.55%3.91%2.87%2.63%2.84%3.79%8.83%14.93%16.41%19.23%33.43%35.54%35.91%36.66%35.55%37.28%-17.93%-17.83%46.92%
Selling, General & Admin504M477M444M422M399M306M246M296M279M236M195M157M156M132M91.71M59.98M44.09M51.37M38.63M30.64M26.64M17.97M16.23M12.79M11.83M9.83M7.41M7.24M9.22M
SG&A % of Revenue-6.13%6.01%6.67%3.44%3.55%4.13%4.09%3.8%4.36%4.57%3.39%2.57%2.63%2.68%3.58%3.51%6.33%5.72%6.07%7.93%6.19%5.83%5.26%5.27%5.13%5.44%7.14%8.49%
Research & Development00000000000000000000000000000
R&D % of Revenue-----------------------------
Other Operating Expenses-2M-302M591M-237M-981M226M1.76B15M-274M-13M040M-41M05.78M3.64M66.7M69.82M72.15M66.45M-7.39M85.27M83.69M76.32M67.97M61.62M-31.82M-25.31M41.77M
Operating Income2.7B2.81B2.28B2.65B3.71B2.12B4M1.82B2.02B1.22B807M685M702M660M416.49M281.11M241.88M210.12M192.25M163.01M110.55M84.54M73.34M57.81M55.7M48.82M108.13M82.83M19.39M
Operating Margin %34.06%36.11%30.89%41.94%31.91%24.52%0.07%25.2%27.49%22.52%18.92%14.78%11.57%13.13%12.15%16.77%19.27%25.88%28.49%32.29%32.92%29.1%26.35%23.78%24.81%25.48%79.4%81.74%17.84%
Operating Income Growth %-23.15%-14.09%-28.34%75.18%52775%-99.78%-9.85%65.93%50.93%17.81%-2.42%6.36%58.47%48.16%16.22%15.11%9.3%17.93%47.45%30.77%15.28%26.85%3.81%14.07%-54.85%30.55%327.15%-
EBITDA3.69B3.8B3.14B3.32B4.39B2.84B704M2.34B2.45B1.61B1.11B948M928M831M595.87M351.33M308.77M279.94M264.4M229.46M196.17M169.81M157.99M134.14M123.67M130.97M173.68M121.84M61.16M
EBITDA Margin %46.51%48.8%42.56%52.41%37.79%32.9%11.83%32.32%33.33%29.81%26.03%20.45%15.29%16.54%17.39%20.95%24.6%34.48%39.18%45.46%58.42%58.45%56.77%55.18%55.09%68.34%127.53%120.24%56.27%
EBITDA Growth %-6.98%20.78%-5.27%-24.38%54.62%303.13%-69.88%-4.61%51.99%45.23%17.09%2.16%11.67%39.46%69.61%13.78%10.3%5.88%15.22%16.97%15.52%7.49%17.78%8.47%-5.57%-24.59%42.55%99.23%-
D&A (Non-Cash Add-back)987.61M987M862M663M683M723M700M515M429M394M303M263M226M171M179.39M70.22M66.89M69.82M72.15M66.45M85.62M85.27M84.65M76.32M67.97M82.14M65.55M39.01M41.77M
EBIT2.75B2.79B2.31B2.66B3.68B2.1B01.48B2.03B1.12B767M685M662M600M423.1M274.31M227.19M210.12M215.74M163.01M97.16M84.54M71.14M57.81M55.7M48.82M108.13M82.83M19.39M
Net Interest Income-592.37M-575.53M-549M-463M-462M-440M-416M-237.52M-286M-183M-112M-113M-85M-101M-120M-84.39M-71.8M-51.89M-42.82M0-32.58M-40.48M0-20.29M00-11.42M00
Interest Income11.01M10.99M46M7M000000005M5M1.46M5.79M542K000000000000
Interest Expense603.38M586.52M595M470M462M440M416M237.52M286M183M112M113M90M106M121.75M88.13M60.17M51.89M42.82M032.58M40.48M020.29M0011.42M00
Other Income/Expense-380.1M-602M-561M-466M-486M-450M-420M-289M-279M-185M-153M-71M-130M-166M-139M-82.34M-71.8M-52.21M-19.33M-43.23M-38.58M-41.77M-44.01M-20.77M-16.66M-32.16M-105.25M-63.22M287K
Pretax Income2.32B2.21B1.72B2.19B3.22B1.67B-416M1.53B1.74B1.03B654M614M572M494M301.35M198.77M181.71M158.23M172.92M119.78M64.58M42.77M29.33M37.04M39.03M16.66M2.88M19.61M19.68M
Pretax Margin %29.26%28.37%23.29%34.58%27.72%19.3%-6.99%21.13%23.7%19.1%15.33%13.25%9.42%9.83%8.79%11.85%14.48%19.49%25.62%23.73%19.23%14.72%10.54%15.24%17.39%8.69%2.11%19.35%18.11%
Income Tax533.34M513M-154M413M248M423M-100M36M464M142M189M199M167M143M75.34M38.87M-4.99M-3.85M11.13M-22.52M-24.31M-27.64M-31.09M-26.35M-20.5M-23.61M-49.61M282K391K
Effective Tax Rate %22.99%23.24%-8.95%18.87%7.7%25.41%24.04%2.36%26.64%13.75%28.9%32.41%29.2%28.95%25%19.55%-2.75%-2.43%6.43%-18.8%-37.64%-64.63%-105.98%-71.12%-52.52%-141.71%-1723.77%1.44%1.99%
Net Income1.79B1.69B1.86B1.78B2.97B1.24B-316M1.49B1.28B891M466M406M383M351M224.84M165.67M186.7M162.08M161.79M142.31M88.89M70.41M60.42M63.39M59.54M40.27M52.49M19.32M19.29M
Net Margin %22.53%21.78%25.24%28.05%25.59%14.4%-5.31%20.64%17.39%16.48%10.93%8.76%6.31%6.99%6.56%9.88%14.88%19.97%23.97%28.19%26.47%24.24%21.71%26.08%26.52%21.01%38.54%19.07%17.75%
Net Income Growth %-4.68%-9.12%4.96%-40.22%139.21%493.04%-121.18%16.74%43.43%91.2%14.78%6.01%9.12%56.11%35.72%-11.27%15.19%0.18%13.69%60.1%26.24%16.53%-4.68%6.47%47.84%-23.28%171.62%0.19%-
Net Income (Continuing)1.79B1.69B1.87B1.78B2.97B1.24B-316M1.51B867M883M466M406M383M351M226.01M165.67M166.73M162.08M161.79M142.31M88.89M70.41M60.42M63.39M59.54M40.27M52.49M19.32M19.29M
Discontinued Operations00000000000000000000000000000
Minority Interest000060M60M60M60M60M60M0005M5.17M00000000000000
EPS (Diluted)3.072.663.002.995.131.99-0.572.682.511.861.011.021.061.120.870.991.071.071.191.060.730.650.600.500.590.490.800.310.31
EPS Growth %-4.71%-11.33%0.33%-41.72%157.79%449.12%-121.27%6.77%34.95%84.16%-0.98%-3.77%-5.36%28.74%-12.12%-7.48%0%-10.08%12.26%45.21%12.31%8.33%20%-15.25%20.41%-38.75%158.06%0%-
EPS (Basic)-2.663.003.005.142.00-0.572.692.531.871.021.021.071.120.870.991.081.091.211.090.730.650.600.500.650.520.800.310.31
Diluted Shares Outstanding582M582M574M551M554M551M550M514M509M432M389M348M328M308M259.48M168.18M167.46M154.13M137.65M134.25M121.76M108.32M100.7M126.78M100.91M82.19M65.61M62.42M62.22M
Basic Shares Outstanding581M636.84M573M550M553M550M550M512M505M426M388M347M326M307M258.87M167.43M163.22M149M133.38M130.56M121.76M108.32M100.7M126.78M91.59M77.44M65.61M62.34M62.22M
Dividend Payout Ratio-96.69%84.17%82.15%51.33%111.59%-88.67%97.57%87.65%75.32%72.41%70.23%62.96%80.57%157.61%136.09%141.41%121.86%123.39%157.09%159.81%175.14%158.63%160.89%196.58%116.7%307%330.14%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetStrained
Cash FlowStable
Top Statement Risk

High leverage constrains flexibility

Volatile Revenue Growth Masks Underlying Strength

Pembina's revenue growth has been highly volatile, swinging from a 36.7% year-over-year increase in Q1 2025 to a 10.8% decline in Q4 2025, suggesting the top line is heavily influenced by commodity price movements within its Marketing segment rather than consistent volume growth.

The erratic revenue trajectory, with quarters of both strong expansion and sharp contraction, indicates that the reported top line is not a reliable indicator of core infrastructure demand. This volatility is characteristic of the 'buy-sell' accounting in the Marketing segment, where commodity price swings inflate or deflate revenue without necessarily impacting the stable, fee-based cash flows from the Pipelines and Facilities segments. Investors should focus on segment-level throughput and contracted volumes to assess the true organic growth of the business.

Gross Margin Volatility Reflects Segment Mix

Gross margin has fluctuated significantly, ranging from a low of 36.7% in Q3 2025 to a high of 47.7% in Q4 2024, a pattern that appears to be driven by the shifting contribution of the lower-margin Marketing segment to the overall revenue mix.

The wide dispersion in gross margin suggests that profitability is highly sensitive to the proportion of high-margin fee-based revenue versus lower-margin commodity sales. The peak margin in Q4 2024 likely coincided with a period of favorable frac spreads and strong NGL pricing, which boosted the profitability of the Marketing segment. Conversely, the trough in Q3 2025 may indicate a period where commodity price weakness compressed these spreads, dragging down the blended margin. This cyclicality warrants monitoring as a key risk to near-term earnings stability.

Operating Leverage Evident in SG&A Efficiency

Operating income scaled from $637.0M in Q1 2024 to $806.0M in Q2 2026, a 26.5% increase, while SG&A expenses remained relatively flat, demonstrating effective overhead control and the inherent operating leverage of a high-fixed-cost infrastructure business.

The ability to grow operating income at a faster rate than revenue, as seen in the recent quarters, points to disciplined cost management and the scalability of Pembina's core operations. The SG&A line has shown remarkable stability, fluctuating within a narrow band despite significant revenue swings, which suggests that management has successfully contained discretionary spending. This operational efficiency is a critical driver of profitability and supports the company's ability to generate stable cash flows for debt service and dividends.

Cost of Goods Sold Dominates the Expense Structure

Cost of Goods Sold consistently represents the largest expense category, averaging approximately 60% of revenue over the last ten quarters, which underscores the capital-intensive nature of Pembina's operations and its exposure to commodity input costs.

The magnitude of COGS relative to revenue highlights that Pembina's profitability is fundamentally tied to its ability to manage direct operational costs, including power for compression and the cost of commodities purchased for resale in the Marketing segment. The stability of SG&A expenses, in contrast, indicates that management has greater control over overhead but less flexibility over the core cost of delivering its services. This cost structure means that margin expansion is more likely to come from pricing power and volume growth than from significant reductions in the primary cost of goods sold.

Sustainability of High Margins in a Competitive Basin

The recent completion of the Trans Mountain Expansion (TMX) introduces new egress capacity that could alter regional flow dynamics, potentially increasing competition for liquids volumes and putting downward pressure on the fee structures that underpin Pembina's high-margin Pipelines and Facilities segments.

While Pembina's integrated asset network provides a structural advantage, the addition of major export capacity like TMX could provide producers with alternative routing options, potentially eroding some of the pricing power embedded in Pembina's take-or-pay contracts. The market may be underappreciating this risk, as the current high operating margins (e.g., 37.5% in Q2 2026) could be vulnerable if competition for throughput intensifies. Investors should monitor contract renewal rates and realized fee-per-barrel metrics in the coming quarters to assess whether the competitive landscape is shifting.

PBA — Frequently Asked Questions

Quick answers to the most common questions about buying PBA stock.

What was Pembina Pipeline Corporation's (PBA) revenue in 2025?

For fiscal year 2025, Pembina Pipeline Corporation (PBA) reported total revenue of $7.78B. This represents a 7056.9% increase compared to $108.7M in 1998.

Is Pembina Pipeline Corporation (PBA) profitable?

Pembina Pipeline Corporation (PBA) is profitable, generating $1.69B in net income for the fiscal year ending 2025 with a net profit margin of 21.8%.

What is Pembina Pipeline Corporation's operating profit margin?

Pembina Pipeline Corporation (PBA) reported an operating income of $2.81B, resulting in an operating profit margin of 36.1%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Pembina Pipeline Corporation's gross profit and gross margin?

Pembina Pipeline Corporation (PBA) generated $2.98B in gross profit for the year, representing a gross profit margin of 38.4%. This demonstrates the company's core pricing power and production efficiency.