VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PCGPG&E Corporation
$17.38$38.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPCGCash Flow

PG&E Corporation (PCG) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital intensity is exceptionally high, with 2026Q1 capital expenditures of $3.4 billion representing 138.1% of operating cash flow, forcing a reliance on debt to fund operations and dividends.

PCG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations8.3B8.72B8.04B4.75B3.72B2.26B-19.13B4.82B4.75B5.98B4.41B3.78B3.69B3.43B4.88B3.74B3.21B3.04B2.75B2.55B2.71B2.41B2.35B2.5B814M5.28B705M2.15B2.3B2.62B2.61B
Operating CF Growth %26.49%8.48%69.26%27.57%64.5%111.82%-497.22%1.35%-20.5%35.56%16.64%2.44%7.67%-29.8%30.57%16.63%5.5%10.55%7.97%-6.19%12.66%2.51%-6.08%207.37%-84.59%649.08%-67.29%-6.35%-12.11%0.27%-21.75%
Operating CF / Revenue %32.12%34.95%32.9%19.43%17.16%10.96%-103.58%28.12%28.35%34.88%24.96%22.46%21.59%21.97%32.46%25%23.16%22.68%18.79%19.23%21.64%20.58%21.21%23.98%7.75%23%2.69%10.35%11.54%17%27.17%
Net Income2.95B2.7B2.51B2.26B1.81B-88M-1.3B-7.64B-6.84B1.66B1.41B888M1.45B828M830M858M1.1B1.21B1.14B980M531M881M3.82B791M1.1B1.1B-3.36B-85M719M716M755.2M
Depreciation & Amortization4.98B4.99B4.57B4.3B4.33B3.92B3.88B3.23B3.04B2.85B2.75B2.61B2.43B2.08B2.27B2.21B1.91B1.75B1.65B1.77B1.71B1.74B1.5B00000000
Deferred Taxes896M1.06B1.1B-765M-452M1.78B1.1B-2.95B-2.53B1.25B1.03B693M690M1.07B648M544M756M809M590M55M-285M-659M2.61B190M-281M-409M-767M-754M-107M-159M-150M
Other Non-Cash Items464M108M467M342M491M196M1.73B817M158M265M774M626M302M450M536M239M191M84M204M297M647M69M-5.33B2.22B617M744M4.06B2.3B1.65B2.05B1.34B
Working Capital Changes-995M-139M-614M-1.39B-2.46B-3.55B-24.54B11.36B10.93B-56M-1.56B-1.04B-1.2B-1B596M-117M-751M-814M-840M-556M112M383M-242M-702M-621M3.85B775M694M39M8M667.4M
Capital Expenditures-12.51B-11.79B-10.37B-9.71B-9.58B-7.69B-7.69B-6.31B-6.51B-5.64B-5.71B-5.17B-4.83B-5.21B-4.62B-4.04B-3.8B-3.96B-3.63B-2.77B-2.4B-1.8B-3.41B-1.7B-1.55B-2.67B-2.35B-1.58B-1.62B-1.82B-1.23B
CapEx / Revenue %48.42%47.27%42.46%39.77%44.21%37.25%41.64%36.86%38.87%32.92%32.32%30.73%28.28%33.38%30.74%27%27.47%29.54%24.8%20.92%19.16%15.41%30.79%16.27%14.73%11.61%6.7%7.61%8.12%11.83%12.8%
CapEx / D&A2.51x2.36x2.27x2.26x2.21x1.96x1.98x1.95x2.15x1.98x2.07x1.98x1.99x2.51x2.04x1.82x2.00x2.26x2.20x1.56x1.41x1.04x2.28x--------
CapEx Coverage (OCF/CapEx)0.66x0.74x0.77x0.49x0.39x0.29x-2.49x0.76x0.73x1.06x0.77x0.73x0.76x0.66x1.06x0.93x0.84x0.77x0.76x0.92x1.13x1.34x0.69x1.47x0.53x1.98x0.40x1.36x1.42x1.44x2.12x
Cash from Investing-12.35B-12.32B-11.38B-9.16B-10.21B-6.91B-7.75B-6.38B-6.56B-5.65B-5.53B-5.21B-4.71B-5.11B-4.53B-3.99B-3.86B-3.34B-3.65B-2.67B-2.43B-1.4B-3.41B-1.76B-1.51B-2.88B-1.69B-117M-2.24B-1.77B-1.61B
Acquisitions00000749M0000000000000000000000-1.78B-41M-159.5M
Purchase of Investments-3.87B-4.12B-3.42B-2.25B-4.23B-1.7B-1.59B-1.03B-1.49B-1.32B-1.35B-1.39B-1.33B-1.6B-1.19B-1.96B-1.46B-1.41B-1.68B0000000000-75M0
Sale of Investments4B3.57B2.38B2.79B3.57B1.68B1.52B956M1.41B1.29B1.52B1.33B1.34B1.62B1.13B1.93B1.41B1.35B1.64B0000000000146M0
Other Investing22M22M35M13M34M59M14M11M23M23M13M22M114M85M154M87M-4M685M25M103M-25M406M-1.85B-63M36M-211M68M1.47B1.15B21M-219.5M
Cash from Financing3.14B3.36B3.62B4.4B7.13B4.32B25.93B1.46B3.03B-55M1.17B1.4B892M1.57B-468M469M415M605M777M9M-544M-1.27B-1.62B-615M-467M567M3.08B-2.04B-1.11B406M-1.59B
Dividends Paid-349M-317M-86M000000-1.02B-921M-856M-828M-782M-746M-704M-662M-590M-546M-496M-456M-350M-90M00-109M-436M-465M-470M-524M-844M
Dividend Payout Ratio %-8.14%3.42%------61.51%65.46%96.4%57.1%94.44%89.88%82.05%59.48%47.81%40.38%49.3%46.01%36.42%---9.92%--65.37%73.18%111.76%
Debt Issuance (Net)4M1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K1000K-1000K-1000K-1000K1000K1000K-1000K1000K1000K-1000K
Stock Issued002.71B0008.89B85M200M395M822M780M802M1.04B751M662M303M219M225M175M131M243M162M166M217M15M65M54M63M54M219.7M
Share Repurchases00000000000000000000-114M-2.35B-393M00-1M-2M-693M-1.27B-804M-455.3M
Other Financing-125M-87M-59M-17M53M341M-40M-8M-20M-107M-44M-27M42M-41M14M41M-88M-17M-35M35M3M48M-16M-4M0-40M23M4M-3M-39M-14M
Net Change in Cash-916M-241M281M-15M640M-320M-950M-91M1.22B265M-173M-92M-148M-134M-162M39M-306M-349M-133M-229M-388M2.26B0126M-1.16B2.97B2.09B-5M-1.06B1.25B-590.9M
Exchange Rate Effect00000007M0-7M-227M-64M-3M-29M-50M-183M-70M-657M-7M-118M-131M2.52B000000000
Cash at Beginning972M1.21B932M947M307M627M1.58B1.67B449M184M357M449M597M731M893M854M1.16B1.51B1.64B1.87B2.26B003.53B4.7B2.43B340M286M1.4B144M734.3M
Cash at End1.49B972M1.21B932M947M307M627M1.58B1.67B449M184M357M449M597M731M893M854M1.16B1.51B1.64B1.87B2.26B1.98B3.66B3.53B5.42B2.43B281M341M1.4B143.4M
Free Cash Flow-4.21B-3.07B-2.33B-4.97B-5.86B-5.43B-26.82B-1.5B-1.76B336M-1.3B-1.39B-1.16B-1.78B258M-299M-596M-919M-879M-223M312M605M-1.06B804M-733M2.63B-1.64B571M682M796M1.38B
FCF Growth %-141.4%-31.58%53.01%15.28%-8.03%79.77%-1691.58%15.04%-624.4%125.85%6.68%-20.5%35.06%-789.92%186.29%49.83%35.15%-4.55%-294.17%-171.47%-48.43%156.97%-232.09%209.69%-127.82%260.57%-387.39%-16.28%-14.32%-42.34%-42.59%
FCF Margin %-16.3%-12.32%-9.56%-20.33%-27.04%-26.29%-145.22%-8.74%-10.51%1.96%-7.36%-8.28%-6.76%-11.41%1.72%-2%-4.31%-6.86%-6.01%-1.68%2.49%5.17%-9.58%7.7%-6.98%11.48%-6.26%2.74%3.42%5.17%14.37%
FCF / Net Income %-142.52%-113.61%-92.91%-220.17%-323.21%6167.05%2056.75%19.59%25.77%20.24%-92.4%-156.87%-79.72%-214.98%31.08%-34.85%-53.55%-74.47%-65.01%-22.17%31.48%65.98%-23.58%191.43%83.87%239.76%48.78%-782.19%94.85%111.17%182.81%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Regulatory and wildfire liability

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Aggressive Infrastructure Investment Cycle

As reported in recent financial filings, PCG’s capital expenditures reached $3.4 billion in 2026Q1, consistently outpacing operating cash flow and resulting in a capital intensity ratio of 138.1%, which underscores the company's ongoing commitment to extensive grid hardening and undergrounding initiatives across its service territory.

The persistent gap between CAPEX and operating cash flow suggests that the company is in a heavy investment phase, likely driven by state-mandated safety requirements. Investors should monitor whether this elevated spending level translates into a commensurate expansion of the authorized rate base or if cost overruns begin to pressure the regulatory recovery timeline.

External Capital Dependency Remains High

Based on the provided cash flow data, PCG consistently records negative free cash flow, including a $926 million deficit in 2026Q1, necessitating a reliance on external financing markets to bridge the gap between massive infrastructure outlays and the cash generated from its regulated utility operations.

The recurring need for external capital highlights the company's sensitivity to interest rate environments and credit market conditions. Given the historical context of the company's financial restructuring, the ability to secure debt on reasonable terms remains a critical factor in maintaining operational continuity and funding the multi-year capital plan.

Dividend Coverage Amidst Cash Burn

According to quarterly cash flow statements, PCG’s dividend payments of $110 million in 2026Q1 appear modest relative to its $2.4 billion in operating cash flow, yet the underlying free cash flow deficit suggests that dividends are effectively being funded through debt issuance rather than organic cash generation.

While the OCF-to-dividend coverage ratio appears superficially healthy, the broader cash flow reality indicates that the dividend is secondary to the massive capital requirements of the business. Analysts should interpret this payout as a signal of management's desire to normalize shareholder returns, provided that regulatory recovery mechanisms remain supportive.

Accounting Nuance Masks Cash Reality

As indicated by the discrepancy between net income of $885 million and the $926 million free cash flow deficit in 2026Q1, GAAP earnings appear to be significantly bolstered by non-cash accruals and regulatory accounting treatments that do not reflect the immediate cash requirements of the utility.

The divergence between reported profitability and actual cash flow suggests that investors should focus on cash-based metrics to assess the company's true financial health. The reliance on regulatory assets to smooth earnings may obscure the underlying volatility associated with wildfire mitigation costs and the timing of rate case outcomes.

PCG — Frequently Asked Questions

Quick answers to the most common questions about buying PCG stock.

How much cash does PG&E Corporation (PCG) generate from operations?

PG&E Corporation (PCG) generated $8.72B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is PG&E Corporation's free cash flow?

PG&E Corporation (PCG) reported negative free cash flow of $3.07B in 2025, indicating capital requirements exceeded cash from operations.

What is PG&E Corporation's capital expenditure (CapEx)?

PG&E Corporation (PCG) spent $11.79B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does PG&E Corporation distribute cash to shareholders?

In 2025, PG&E Corporation (PCG) returned $317.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.