Revenue growth of 15.0% in 2026Q1 appears heavily influenced by regulatory rate adjustments, while operating margins remain volatile, fluctuating between 15.7% and 22.6% over the last ten quarters.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 25.83B | 24.93B | 24.42B | 24.43B | 21.68B | 20.64B | 18.47B | 17.13B | 16.76B | 17.14B | 17.67B | 16.83B | 17.09B | 15.6B | 15.04B | 14.96B | 13.84B | 13.4B | 14.63B | 13.24B | 12.54B | 11.7B | 11.08B | 10.44B | 10.51B | 22.96B | 26.23B | 20.82B | 19.94B | 15.4B | 9.61B |
| Revenue Growth % | 5.26% | 2.11% | -0.04% | 12.68% | 5.03% | 11.77% | 7.82% | 2.21% | -2.19% | -3.01% | 4.95% | -1.5% | 9.57% | 3.71% | 0.56% | 8.06% | 3.3% | -8.4% | 10.51% | 5.57% | 7.14% | 5.62% | 6.18% | -0.67% | -54.24% | -12.48% | 25.99% | 4.4% | 29.49% | 60.25% | -0.12% |
| Cost of Revenue | 13.97B | 20.05B | 15.26B | 20.43B | 19B | 18.5B | 16.46B | 15.64B | 14.44B | 14.15B | 14.77B | 14.46B | 14.55B | 13.71B | 13.01B | 12.45B | 10.88B | 10.35B | 12.37B | 11.12B | 10.43B | 9.73B | 5.99B | 3.75B | 2.34B | 4.44B | 23.39B | 13.74B | 13.22B | 8.48B | 3.07B |
| Gross Profit | 11.87B | 4.88B | 9.16B | 4B | 2.68B | 2.14B | 2.01B | 1.49B | 2.32B | 2.98B | 2.89B | 2.38B | 2.54B | 1.89B | 2.03B | 2.51B | 2.96B | 3.05B | 2.26B | 2.11B | 2.11B | 1.97B | 5.09B | 6.69B | 8.16B | 18.52B | 2.85B | 7.08B | 6.72B | 6.92B | 6.54B |
| Gross Margin % | 45.93% | 19.59% | 37.5% | 16.38% | 12.37% | 10.37% | 10.86% | 8.72% | 13.82% | 17.41% | 16.37% | 14.12% | 14.87% | 12.13% | 13.51% | 16.76% | 21.39% | 22.79% | 15.46% | 15.97% | 16.81% | 16.83% | 45.93% | 64.09% | 77.71% | 80.67% | 10.85% | 34.02% | 33.69% | 44.9% | 68.1% |
| Gross Profit Growth % | - | -46.67% | 128.84% | 49.22% | 25.27% | 6.73% | 34.36% | -35.54% | -22.36% | 3.15% | 21.72% | -6.49% | 34.3% | -6.89% | -18.95% | -15.3% | -3.08% | 35.07% | 6.95% | 0.28% | 7.01% | -61.29% | -23.91% | -18.07% | -55.93% | 550.81% | -59.82% | 5.43% | -2.83% | 5.66% | -8.74% |
| Operating Expenses | 6.88B | 0 | 4.7B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.87B | 4.34B | 4.21B | 3.4B | 7.65B | 6.21B | 4.71B | 5.19B | 4.67B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 9.63B | 9.87B | 9.03B | 8.31B | 7.01B | 6.06B | 5.89B | 4.73B | 5.35B | 5.84B | 5.65B | 4.99B | 4.97B | 3.97B | 4.3B | 4.72B | 4.87B | 4.81B | 3.91B | 3.88B | 3.82B | 3.71B | 3.71B | 3.56B | 5.15B | 3.62B | -1.27B | 2.5B | 3.7B | 3.54B | 3.19B |
| EBITDA Margin % | 37.26% | 39.58% | 36.98% | 34.01% | 32.36% | 29.36% | 31.88% | 27.6% | 31.94% | 34.06% | 31.97% | 29.63% | 29.1% | 25.45% | 28.62% | 31.57% | 35.15% | 35.87% | 26.74% | 29.34% | 30.44% | 31.66% | 33.53% | 34.16% | 49.02% | 15.75% | -4.84% | 12.02% | 18.55% | 22.99% | 33.23% |
| EBITDA Growth % | 4.35% | 9.29% | 8.72% | 18.42% | 15.74% | 2.96% | 24.54% | -11.68% | -8.31% | 3.36% | 13.21% | 0.28% | 25.32% | -7.78% | -8.85% | -2.94% | 1.23% | 22.85% | 0.72% | 1.76% | 3.02% | -0.27% | 4.21% | -30.78% | 42.46% | 384.65% | -150.74% | -32.35% | 4.49% | 10.9% | -23.13% |
| Depreciation & Amortization | 4.63B | 4.99B | 4.57B | 4.3B | 4.33B | 3.92B | 3.88B | 3.23B | 3.04B | 2.85B | 2.75B | 2.61B | 2.43B | 2.08B | 2.27B | 2.21B | 1.91B | 1.75B | 1.65B | 1.77B | 1.71B | 1.74B | 1.5B | 1.22B | 1.2B | 1B | 3.66B | 1.63B | 1.6B | 1.81B | 1.32B |
| D&A / Revenue % | 17.91% | 20% | 18.72% | 17.62% | 19.99% | 18.99% | 21.01% | 18.88% | 18.12% | 16.66% | 15.59% | 15.52% | 14.24% | 13.32% | 15.11% | 14.81% | 13.76% | 13.08% | 11.29% | 13.37% | 13.63% | 14.83% | 13.51% | 11.71% | 11.39% | 4.36% | 13.95% | 7.8% | 8.03% | 11.77% | 13.69% |
| Operating Income (EBIT) | 5B | 4.88B | 4.46B | 4B | 2.68B | 2.14B | 2.01B | 1.49B | 2.32B | 2.98B | 2.89B | 2.38B | 2.54B | 1.89B | 2.03B | 2.51B | 2.96B | 3.05B | 2.26B | 2.11B | 2.11B | 1.97B | 2.22B | 2.34B | 3.95B | 2.61B | -4.93B | 878M | 2.1B | 1.73B | 1.88B |
| Operating Margin % | 19.35% | 19.59% | 18.26% | 16.38% | 12.37% | 10.37% | 10.86% | 8.72% | 13.82% | 17.41% | 16.37% | 14.12% | 14.87% | 12.13% | 13.51% | 16.76% | 21.39% | 22.79% | 15.46% | 15.97% | 16.81% | 16.83% | 20.02% | 22.45% | 37.64% | 11.38% | -18.79% | 4.22% | 10.52% | 11.22% | 19.53% |
| Operating Income Growth % | - | 9.53% | 11.42% | 49.22% | 25.27% | 6.73% | 34.36% | -35.54% | -22.36% | 3.15% | 21.72% | -6.49% | 34.3% | -6.89% | -18.95% | -15.3% | -3.08% | 35.07% | 6.95% | 0.28% | 7.01% | -11.18% | -5.33% | -40.74% | 51.32% | 153.01% | -661.39% | -58.15% | 21.41% | -7.94% | -32.06% |
| Interest Expense | 4M | 3.03B | 3.05B | 2.85B | 1.92B | 1.6B | 1.26B | 934M | 929M | 888M | 829M | 773M | 734M | 715M | 703M | 700M | 684M | 705M | 728M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 1.61x | 1.76x | 1.25x | 1.25x | 1.47x | 0.25x | -10.82x | -9.90x | 3.44x | 2.76x | 2.11x | 3.45x | 2.53x | 2.52x | 2.85x | 3.43x | 3.40x | 3.21x | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest / Revenue % | 0.02% | 12.14% | 12.49% | 11.67% | 8.84% | 7.76% | 6.82% | 5.45% | 5.54% | 5.18% | 4.69% | 4.59% | 4.29% | 4.58% | 4.67% | 4.68% | 4.94% | 5.26% | 4.98% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 2.65B | 2.42B | 2.31B | 699M | 476M | 748M | -942M | -11.04B | -10.13B | 2.17B | 1.46B | 861M | 1.79B | 1.1B | 1.07B | 1.3B | 1.66B | 1.69B | 1.61B | 1.54B | 1.54B | 1.45B | 6.29B | 1.25B | 2.86B | 1.63B | -5.53B | 261M | 1.38B | 1.31B | 1.31B |
| Pretax Margin % | 10.28% | 9.72% | 9.47% | 2.86% | 2.2% | 3.62% | -5.1% | -64.46% | -60.44% | 12.67% | 8.28% | 5.11% | 10.5% | 7.03% | 7.09% | 8.68% | 11.99% | 12.64% | 11% | 11.67% | 12.32% | 12.37% | 56.73% | 11.97% | 27.23% | 7.1% | -21.07% | 1.25% | 6.93% | 8.51% | 13.63% |
| Income Tax | -299M | -280M | -200M | -1.56B | -1.34B | 836M | 362M | -3.4B | -3.29B | 511M | 55M | -27M | 345M | 268M | 237M | 440M | 547M | 460M | 425M | 539M | 554M | 544M | 2.47B | 458M | 1.14B | 608M | -2.1B | 248M | 611M | 565M | 555M |
| Effective Tax Rate % | -11.26% | -11.56% | -8.65% | -222.75% | -281.09% | 111.76% | -38.43% | 30.79% | 32.5% | 23.54% | 3.76% | -3.14% | 19.22% | 24.45% | 22.21% | 33.9% | 32.95% | 27.15% | 26.41% | 34.89% | 35.86% | 37.57% | 39.23% | 36.67% | 39.76% | 37.32% | 38.06% | 95.02% | 44.21% | 43.13% | 42.36% |
| Net Income | 2.95B | 2.7B | 2.51B | 2.26B | 1.81B | -88M | -1.3B | -7.64B | -6.84B | 1.66B | 1.41B | 888M | 1.45B | 828M | 830M | 858M | 1.11B | 1.23B | 1.35B | 1.01B | 991M | 917M | 4.5B | 420M | -874M | 1.1B | -3.36B | -73M | 719M | 716M | 755.2M |
| Net Margin % | 11.43% | 10.84% | 10.29% | 9.24% | 8.37% | -0.43% | -7.06% | -44.61% | -40.8% | 9.69% | 7.96% | 5.28% | 8.48% | 5.31% | 5.52% | 5.74% | 8.04% | 9.21% | 9.24% | 7.6% | 7.9% | 7.84% | 40.65% | 4.02% | -8.32% | 4.79% | -12.82% | -0.35% | 3.61% | 4.65% | 7.86% |
| Net Income Growth % | 22.52% | 7.6% | 11.35% | 24.37% | 2161.36% | 93.25% | 82.94% | -11.77% | -511.87% | 17.98% | 58.45% | -38.76% | 75.12% | -0.24% | -3.26% | -22.91% | -9.81% | -8.73% | 34.39% | 1.51% | 8.07% | -79.64% | 972.38% | 148.05% | -179.53% | 132.67% | -4508.22% | -110.15% | 0.42% | -5.19% | -43.6% |
| EPS (Diluted) | 1.30 | 1.18 | 1.15 | 1.05 | 0.84 | -0.05 | -1.05 | -14.50 | -13.25 | 3.21 | 2.78 | 1.79 | 3.06 | 1.83 | 1.92 | 2.10 | 2.82 | 3.20 | 3.63 | 2.78 | 2.76 | 2.37 | 8.97 | 1.92 | -2.32 | 2.80 | -9.49 | -0.20 | 1.99 | 1.75 | 1.75 |
| EPS Growth % | 17.43% | 2.61% | 9.52% | 25% | 1780% | 95.23% | 92.77% | -9.43% | -512.77% | 15.47% | 55.31% | -41.5% | 67.21% | -4.69% | -8.57% | -25.53% | -11.88% | -11.85% | 30.58% | 0.72% | 16.46% | -73.58% | 367.19% | 182.76% | -182.86% | 129.5% | -4645% | -110.05% | 13.71% | 0% | -41.47% |
| EPS (Basic) | - | 1.18 | 1.16 | 1.09 | 0.91 | -0.05 | -1.05 | -14.50 | -13.25 | 3.21 | 2.79 | 1.81 | 3.07 | 1.83 | 1.92 | 2.10 | 2.86 | 3.25 | 3.64 | 2.79 | 2.78 | 2.40 | 9.16 | 1.96 | -2.37 | 2.81 | -9.49 | -0.20 | 1.99 | 1.75 | 1.75 |
| Diluted Shares Outstanding | 2.28B | 2.2B | 2.15B | 2.14B | 2.13B | 1.99B | 1.26B | 528M | 517M | 513M | 501M | 487M | 470M | 445M | 425M | 402M | 392M | 386M | 358M | 353M | 359.06M | 386.92M | 426M | 398.96M | 376.79M | 392.5M | 354.48M | 370.71M | 361.31M | 409.14M | 412.63M |
High regulatory and wildfire liability exposure
According to the provided quarterly income statements, PCG reported a 15.0% revenue growth in 2026Q1, yet this figure appears heavily influenced by regulatory rate adjustments rather than organic demand, as evidenced by the inconsistent quarterly growth rates ranging from -5.8% to 31.1% over the last ten periods.
The revenue trajectory suggests a reliance on periodic rate case outcomes and capital recovery mechanisms rather than underlying volumetric growth. Investors should monitor whether these revenue spikes are sustainable or merely reflect the timing of regulatory cost recovery, which may not necessarily translate into long-term earnings durability.
Based on financial data, PCG's operating margins have fluctuated between 15.7% and 22.6% over the past ten quarters, suggesting that the utility's ability to pass through costs like wildfire mitigation and grid hardening is subject to significant timing differences within the current regulatory framework.
The variability in operating margins implies that while fuel and purchased power are largely pass-through, the broader O&M costs associated with safety initiatives may be creating temporary working capital strain. This suggests that the company's profitability is sensitive to the CPUC's willingness to grant timely recovery for non-fuel operating expenses.
As reported in the income statement, EPS volatility remains pronounced, with a 39.3% growth rate in 2026Q1 following a 3.3% decline in 2025Q4, indicating that core regulated earnings are likely being distorted by non-recurring items or the specific accounting treatment of wildfire-related settlement costs.
The lack of consistent EPS growth suggests that reported figures may not accurately reflect the underlying earnings power of the regulated utility. Analysts should investigate whether these fluctuations are driven by weather normalization impacts or the amortization of legacy liabilities, which could be masking the true trajectory of the business.
Financial statements indicate an interest coverage ratio that has remained below 2.2x throughout the last ten quarters, which, when combined with the reported 1.87% debt-to-equity ratio, warrants further investigation into whether the company is under-reporting its true leverage profile or excluding significant regulatory debt obligations.
The discrepancy between the reported leverage and the typical capital structure of a utility suggests that the income statement may be hiding the full extent of the company's financing burden. This potential under-reporting of debt could lead to an overestimation of financial flexibility in an environment where safety-related capital expenditures remain elevated.
Quick answers to the most common questions about buying PCG stock.
For fiscal year 2025, PG&E Corporation (PCG) reported total revenue of $24.93B. This represents a 159.5% increase compared to $9.61B in 1996.
PG&E Corporation (PCG) is profitable, generating $2.70B in net income for the fiscal year ending 2025 with a net profit margin of 10.8%.
PG&E Corporation (PCG) reported an operating income of $4.88B, resulting in an operating profit margin of 19.6%. This margin reflects the operational efficiency of the business before interest and taxes.
PG&E Corporation (PCG) generated $4.88B in gross profit for the year, representing a gross profit margin of 19.6%. This demonstrates the company's core pricing power and production efficiency.