Operating cash flow of $95.7M and free cash flow of $73.0M in 2026Q3 are substantially reduced in economic terms by $58.6M of stock-based compensation, while $790.5M in acquisition outflows and $175.0M in buybacks far exceed quarterly free cash flow.
Procore Technologies, Inc. (PCOR) cash flow statement — 9-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Cash from Operations | 373.86M | 298.87M | 196.17M | 92.02M | 12.61M | 36.73M | 21.85M | -7M | -21.1M | -24.66M |
| Operating CF Margin % | - | 22.6% | 17.03% | 9.69% | 1.75% | 7.13% | 5.46% | -2.42% | -11.32% | -21.97% |
| Operating CF Growth % | 500.22% | 52.35% | 113.2% | 629.81% | -65.67% | 68.08% | 412.01% | 66.81% | 14.42% | - |
| Net Income | -34.37M | -100.78M | -105.96M | -189.69M | -286.93M | -265.17M | -96.17M | -83.11M | -56.67M | -55.54M |
| Depreciation & Amortization | 120.78M | 110.58M | 89.75M | 71.63M | 63.04M | 36.38M | 25.99M | 14.88M | 8.25M | 5.48M |
| Stock-Based Compensation | 250.75M | 238.43M | 186.88M | 174.84M | 162.89M | 227.16M | 43.96M | 19.24M | 7.49M | 3.43M |
| Deferred Taxes | -15.22M | -6.82M | -881K | -769K | -283K | -24.49M | -1.31M | 684K | 182K | 1.31M |
| Other Non-Cash Items | 21.82M | -1M | 2.14M | 12.61M | 12.22M | 8.81M | 46.74M | 4.46M | 7.21M | 5.5M |
| Working Capital Changes | 30.1M | 58.48M | 24.23M | 23.41M | 61.68M | 53.95M | 2.64M | 36.84M | 12.43M | 15.15M |
| Change in Receivables | -43.98M | -39.82M | -39.5M | -57.49M | -35.82M | -34.18M | -20.07M | -19.61M | -15.37M | -11.76M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45M | -793K | -3.74M |
| Change in Payables | 14.23M | -8.17M | 19.73M | -938K | 459K | 3.95M | 724K | 805K | 319K | 2.91M |
| Cash from Investing | -735.69M | -70.5M | -150.11M | -76.06M | -340.48M | -541.77M | -33.51M | -66.69M | -23.96M | -9.12M |
| Capital Expenditures | -19.79M | -83.76M | -19.14M | -10.32M | -49.43M | -27.63M | -18.97M | -27.99M | -21.83M | -9.12M |
| CapEx % of Revenue | 1.33% | 6.33% | 1.66% | 1.09% | 6.86% | 5.37% | 4.74% | 9.68% | 11.71% | 8.12% |
| Acquisitions | -949.36M | -45.05M | -3.79M | -7.83M | -3.87M | -509.84M | -14.54M | -38.7M | -2.13M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -70.43M | 0 | -73.87M | -32.41M | 357K | -4.3M | 0 | 0 | 0 | 0 |
| Cash from Financing | 575.18M | -177.5M | 36.24M | 41.16M | 38.65M | 711.83M | 272.12M | 92.76M | 78.15M | 715K |
| Debt Issued (Net) | 948.83M | -1.64M | -2.02M | -1.85M | -1.71M | -1.51M | -1.34M | -1.13M | 312K | -345K |
| Equity Issued (Net) | -240.34M | -90.7M | 39.81M | 43.02M | 22.09M | 708.22M | 276.01M | 96.69M | 77.99M | 1.06M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -275.06M | -128.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -133.31M | -85.17M | -1.55M | 0 | 18.26M | 5.12M | -2.56M | -2.81M | -156K | 0 |
| Net Change in Cash | 217.63M | 42.96M | 79.93M | 57.97M | -289.4M | 205.96M | 261.43M | 19.01M | 32.8M | -33.06M |
| Free Cash Flow | 283.64M | 215.11M | 177.03M | 47.01M | -36.82M | 9.1M | 2.89M | -34.99M | -42.94M | -33.78M |
| FCF Margin % | 19.09% | 16.27% | 15.37% | 4.95% | -5.11% | 1.77% | 0.72% | -12.1% | -23.03% | -30.09% |
| FCF Growth % | 63.7% | 21.51% | 276.62% | 227.65% | -504.68% | 215.17% | 108.25% | 18.5% | -27.11% | - |
| FCF per Share | 1.89 | 1.43 | 1.20 | 0.33 | -0.27 | 0.07 | 0.02 | -0.34 | -0.38 | -0.29 |
| FCF Conversion (FCF/Net Income) | -8.25x | -2.97x | -1.85x | -0.49x | -0.04x | -0.14x | -0.23x | 0.08x | 0.37x | 0.44x |
| Interest Paid | 0 | 39K | 25K | 4K | 94K | 186K | 150K | 149K | 23K | 13K |
| Taxes Paid | 3.25M | 0 | 2.67M | 859K | 700K | 419K | 32K | 310K | 137K | 8K |
Quick answers to the most common questions about buying PCOR stock.
Procore Technologies, Inc. (PCOR) generated $298.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Procore Technologies, Inc. (PCOR) generated $215.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Procore Technologies, Inc. (PCOR) spent $83.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Procore Technologies, Inc. (PCOR) spent $128.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Stock-based compensation dilution
Metrics are mathematically derived from official filings.
Operating Cash Flow Masks Earnings Losses
Based on Procore's reported quarterly figures, operating cash flow of $95.7M in 2026Q3 stood against net income of negative $4.6M, a gap that appears driven largely by $58.6M of stock-based compensation added back to earnings.
The consistent positive operating cash flow alongside recurring GAAP net losses suggests that reported cash generation is substantially supported by non-cash equity compensation rather than purely by underlying profit. Investors should monitor whether this add-back remains persistently large relative to operating income, since the gap between net income and operating cash flow is the central quality-of-earnings question here. Cash conversion therefore appears strong on paper, but its durability depends on continued access to equity-based pay and the eventual trajectory of GAAP profitability.
Free Cash Flow Margins Remain Volatile
According to the reported cash flow data, free cash flow margin swung from 0.1% in 2024Q4 to 25.8% in 2025Q4 before settling at 18.1% in 2026Q3, indicating that quarterly cash generation remains uneven.
The wide range in free cash flow margins suggests that working capital timing and collections cycles exert a meaningful influence on reported cash generation, rather than a steady underlying trend. The most recent 2026Q3 margin of 18.1% sits below the late-2025 peak, which may indicate some normalization after a favorable working capital period. Investors should treat the trend as moderately positive but not yet reliable enough to anchor valuation on a single quarter.
Acquisitions Absorb Cash Reserves
As reported in the cash flow statements, Procore deployed $790.5M in net acquisition outflows and $175.0M in buybacks during 2026Q3, which together dwarf quarterly free cash flow of $73.0M.
The scale of acquisition spending relative to free cash flow suggests that the company is prioritizing inorganic expansion over returning capital, a choice that may be warranted if acquired platforms accelerate the ecosystem strategy. However, the concurrent buyback spending alongside heavy dilution from stock compensation raises questions about how effectively repurchases offset share count growth. Whether these deployments generate adequate returns remains an open question that warrants further investigation as the acquired assets mature.
Stock Compensation Obscures Economic Cost
Based on reported figures, stock-based compensation of $58.6M in 2026Q3 and $56.8M in 2026Q2 represents a recurring economic cost that the operating cash flow line does not capture, potentially overstating underlying cash generation.
Because equity compensation is added back to arrive at operating cash flow, the reported figure may flatter the company's ability to self-fund its operations without reflecting the dilution borne by shareholders. Treating stock compensation as a real expense would likely reduce free cash flow substantially and shift the profitability picture toward sustained losses. Investors should model cash flow both with and without this add-back to understand the economic cost of the current compensation structure.