Paylocity Holding Corporation (PCTY) quarterly income statement — complete revenue, gross profit & net income history
Paylocity Holding Corporation (PCTY) annual income statement — 16-year revenue, gross profit & net income history
| Metric | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|
| Sales/Revenue | 451.67M | 444.73M | 502.29M | 416.13M | 408.17M | 400.74M | 454.55M | 376.98M | 362.96M | 357.29M | 401.28M | 326.36M | 362.96M | 308.45M | 339.86M | 273.01M | 253.28M | 228.95M | 245.97M | 196.04M |
| Revenue Growth % | 10.66% | 10.98% | 10.5% | 10.39% | 12.46% | 12.16% | 13.27% | 15.51% | 0% | 15.83% | 18.07% | 19.54% | 43.3% | 34.73% | 38.17% | 39.26% | 39.4% | 36.72% | 32.2% | 33.97% |
| Cost of Goods Sold | 147.57M | 144.35M | 139.1M | 134M | 128.38M | 128.87M | 129.85M | 124.55M | 114.96M | 116.88M | 115.98M | 107.4M | 114.96M | 96.71M | 95.71M | 90.08M | 84.54M | 77.39M | 75.54M | 70.82M |
| COGS % of Revenue | 32.67% | 32.46% | 27.69% | 32.2% | 31.45% | 32.16% | 28.57% | 33.04% | 31.67% | 32.71% | 28.9% | 32.91% | 31.67% | 31.35% | 28.16% | 32.99% | 33.38% | 33.8% | 30.71% | 36.13% |
| Gross Profit | 304.1M | 300.38M | 363.19M | 282.14M | 279.79M | 271.87M | 324.69M | 252.44M | 248M | 240.41M | 285.3M | 218.96M | 248M | 211.75M | 244.14M | 182.93M | 168.74M | 151.55M | 170.43M | 125.22M |
| Gross Margin % | 67.33% | 67.54% | 72.31% | 67.8% | 68.55% | 67.84% | 71.43% | 66.96% | 68.33% | 67.29% | 71.1% | 67.09% | 68.33% | 68.65% | 71.84% | 67.01% | 66.62% | 66.2% | 69.29% | 63.87% |
| Gross Profit Growth % | 8.69% | 10.49% | 11.86% | 11.77% | 12.82% | 13.09% | 13.81% | 15.29% | 0% | 13.54% | 16.86% | 19.7% | 46.97% | 39.72% | 43.25% | 46.09% | 42.46% | 39.81% | 32.4% | 34.95% |
| Operating Expenses | 221.9M | 215.96M | 206.21M | 211.76M | 205.58M | 205.65M | 197.66M | 205.81M | 183.85M | 177.5M | 179.01M | 169.26M | 183.85M | 162.4M | 163.77M | 164.72M | 161.65M | 132.73M | 123.05M | 117.08M |
| OpEx % of Revenue | 49.13% | 48.56% | 41.05% | 50.89% | 50.37% | 51.32% | 43.49% | 54.59% | 50.65% | 49.68% | 44.61% | 51.86% | 50.65% | 52.65% | 48.19% | 60.34% | 63.82% | 57.97% | 50.03% | 59.72% |
| Selling, General & Admin | 162.86M | 160.43M | 153.69M | 154.02M | 149.97M | 154.6M | 146.27M | 149.66M | 136.59M | 133.29M | 135.62M | 123.12M | 136.59M | 121.85M | 121.44M | 123.69M | 121.56M | 103.84M | 97.38M | 91.8M |
| SG&A % of Revenue | 36.06% | 36.07% | 30.6% | 37.01% | 36.74% | 38.58% | 32.18% | 39.7% | 37.63% | 37.31% | 33.8% | 37.72% | 37.63% | 39.5% | 35.73% | 45.31% | 47.99% | 45.36% | 39.59% | 46.83% |
| Research & Development | 59.04M | 55.53M | 52.52M | 57.74M | 55.61M | 51.04M | 51.4M | 56.16M | 47.26M | 44.2M | 43.39M | 46.14M | 47.26M | 40.55M | 42.32M | 41.03M | 40.09M | 28.88M | 25.67M | 25.28M |
| R&D % of Revenue | 13.07% | 12.49% | 10.46% | 13.88% | 13.62% | 12.74% | 11.31% | 14.9% | 13.02% | 12.37% | 10.81% | 14.14% | 13.02% | 13.15% | 12.45% | 15.03% | 15.83% | 12.62% | 10.44% | 12.89% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 82.21M | 84.42M | 156.98M | 70.38M | 74.21M | 66.23M | 127.03M | 46.62M | 64.14M | 62.91M | 106.29M | 49.71M | 64.14M | 49.35M | 80.38M | 18.21M | 7.09M | 18.83M | 47.38M | 8.14M |
| Operating Margin % | 18.2% | 18.98% | 31.25% | 16.91% | 18.18% | 16.53% | 27.95% | 12.37% | 17.67% | 17.61% | 26.49% | 15.23% | 17.67% | 16% | 23.65% | 6.67% | 2.8% | 8.22% | 19.26% | 4.15% |
| Operating Income Growth % | 10.77% | 27.47% | 23.58% | 50.96% | 15.69% | 5.27% | 19.51% | -6.2% | 0% | 27.47% | 32.24% | 172.99% | 804.84% | 162.15% | 69.65% | 123.74% | -30.85% | 106.88% | 21.04% | 28.14% |
| EBITDA | 112.11M | 113.67M | 184.28M | 98.18M | 101.66M | 92.68M | 153M | 72.28M | 85.7M | 83.56M | 126.57M | 68.09M | 81.27M | 65.74M | 95.76M | 33.03M | 21.36M | 32.63M | 60.41M | 20.2M |
| EBITDA Margin % | 24.82% | 25.56% | 36.69% | 23.59% | 24.91% | 23.13% | 33.66% | 19.17% | 23.61% | 23.39% | 31.54% | 20.86% | 22.39% | 21.31% | 28.18% | 12.1% | 8.43% | 14.25% | 24.56% | 10.3% |
| EBITDA Growth % | 10.27% | 22.64% | 20.44% | 35.83% | 18.63% | 10.92% | 20.89% | 6.16% | 5.45% | 27.11% | 32.17% | 106.1% | 280.53% | 101.49% | 58.51% | 63.55% | -1.01% | 63.11% | 20.49% | 17.52% |
| D&A (Non-Cash Add-back) | 29.9M | 29.24M | 27.3M | 27.8M | 27.45M | 26.45M | 25.97M | 25.66M | 21.55M | 20.65M | 20.28M | 18.38M | 17.12M | 16.39M | 15.39M | 14.83M | 14.27M | 13.8M | 13.04M | 12.06M |
| EBIT | 83.83M | 85.73M | 156.98M | 70.38M | 74.21M | 66.8M | 126.56M | 46.82M | 69.29M | 68.48M | 110.61M | 49.71M | 64.14M | 49.35M | 80.38M | 18.21M | 7.09M | 18.83M | 47.38M | 8.14M |
| Net Interest Income | -1.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 1.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 378K | 753K | 59K | -204K | 702K | 572K | -468K | 193K | 4.74M | 5.57M | 4.32M | 3.8M | 4.74M | 2.62M | 1.14M | -5K | -163K | -197K | -311K | -372K |
| Pretax Income | 82.58M | 85.17M | 157.04M | 70.18M | 74.91M | 66.8M | 126.56M | 46.82M | 68.89M | 68.48M | 110.61M | 53.51M | 68.89M | 51.97M | 81.52M | 18.2M | 6.93M | 18.63M | 47.07M | 7.77M |
| Pretax Margin % | 18.28% | 19.15% | 31.26% | 16.86% | 18.35% | 16.67% | 27.84% | 12.42% | 18.98% | 19.17% | 27.57% | 16.39% | 18.98% | 16.85% | 23.99% | 6.67% | 2.73% | 8.14% | 19.14% | 3.96% |
| Income Tax | 24.94M | 24.87M | 45.79M | 19.98M | 26.92M | 18.19M | 35.08M | 9.35M | 19.31M | 19.66M | 25.3M | 15.39M | 19.31M | 14.71M | 23.9M | 2.6M | -23.43M | 3.48M | 12.22M | -2.09M |
| Effective Tax Rate % | 30.2% | 29.2% | 29.16% | 28.47% | 35.94% | 27.24% | 27.72% | 19.97% | 28.04% | 28.71% | 22.87% | 28.76% | 28.04% | 28.31% | 29.32% | 14.3% | -338.23% | 18.7% | 25.97% | -26.87% |
| Net Income | 57.64M | 60.3M | 111.25M | 50.2M | 47.99M | 48.61M | 91.48M | 37.47M | 49.57M | 48.82M | 85.31M | 38.12M | 49.57M | 37.25M | 57.62M | 15.6M | 30.35M | 15.15M | 34.85M | 9.85M |
| Net Margin % | 12.76% | 13.56% | 22.15% | 12.06% | 11.76% | 12.13% | 20.13% | 9.94% | 13.66% | 13.66% | 21.26% | 11.68% | 13.66% | 12.08% | 16.95% | 5.71% | 11.98% | 6.62% | 14.17% | 5.03% |
| Net Income Growth % | 20.11% | 24.06% | 21.61% | 33.98% | -3.19% | -0.44% | 7.23% | -1.71% | 0% | 31.04% | 48.07% | 144.33% | 63.33% | 145.97% | 65.34% | 58.33% | -1.88% | 27.46% | -5.4% | 2.19% |
| Net Income (Continuing) | 57.64M | 60.3M | 111.25M | 50.2M | 47.99M | 48.61M | 91.48M | 37.47M | 49.57M | 48.82M | 85.31M | 38.12M | 49.57M | 37.25M | 57.62M | 15.6M | 30.35M | 15.15M | 34.85M | 9.85M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.07 | 1.11 | 2.04 | 0.91 | 0.86 | 0.86 | 1.61 | 0.66 | 0.88 | 0.86 | 1.50 | 0.67 | 0.88 | 0.66 | 1.02 | 0.28 | 0.54 | 0.27 | 0.62 | 0.17 |
| EPS Growth % | 24.42% | 29.07% | 26.71% | 37.88% | -2.27% | 0% | 7.33% | -1.49% | 0% | 30.3% | 47.06% | 139.29% | 62.96% | 144.44% | 64.52% | 64.71% | -1.82% | 28.57% | -4.62% | 0% |
| EPS (Basic) | 1.09 | 1.13 | 2.06 | 0.93 | 0.87 | 0.88 | 1.64 | 0.67 | 0.89 | 0.87 | 1.51 | 0.68 | 0.89 | 0.67 | 1.03 | 0.28 | 0.55 | 0.27 | 0.63 | 0.18 |
| Diluted Shares Outstanding | 53.72M | 54.77M | 55.02M | 55.34M | 55.86M | 56.26M | 56.78M | 56.74M | 56.27M | 56.89M | 57.05M | 56.85M | 56.88M | 56.66M | 56.55M | 56.47M | 56.66M | 56.47M | 56.37M | 56.47M |
| Basic Shares Outstanding | 53.03M | 54.08M | 54.28M | 54.55M | 55.01M | 55.32M | 55.81M | 55.83M | 55.64M | 56.21M | 56.37M | 56.24M | 56.04M | 55.86M | 55.79M | 55.72M | 55.45M | 55.16M | 55.11M | 55.07M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |