VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
PD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
PDPagerDuty, Inc.
$15.68$1.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksPDCash Flow

PagerDuty, Inc. (PD) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow generation remains robust with a 27.9% FCF margin in 2027Q2, but operating cash flow is heavily inflated by non-cash stock-based compensation, which averaged over $20M per quarter in 2025.

Income StatementBalance SheetCash FlowRatios

PD Cash Flow Statement

Annual statement

PD Cash Flow Statement

PagerDuty, Inc. (PD) cash flow statement — 9-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18
Cash from Operations131.44M114.86M117.89M71.97M16.98M-6.02M10.1M-173K-5.61M-11.84M
Operating CF Margin %-23.32%25.22%16.71%4.58%-2.14%4.73%-0.1%-4.76%-14.86%
Operating CF Growth %46.42%-2.57%63.8%323.88%382.01%-159.64%5935.26%96.92%52.62%-
Net Income180.97M173.85M-43.54M-81.76M-129.22M-107.45M-68.9M-50.34M-40.74M-38.15M
Depreciation & Amortization11.99M13.12M20.6M20.15M17.43M8.36M5.27M2.34M1.69M1.35M
Stock-Based Compensation80.53M97.8M126.21M127.15M109.91M70.03M43.23M27.2M19.08M18.15M
Deferred Taxes-142.04M-153.52M-92K0-1.33M0007.66M728K
Other Non-Cash Items18.95M25.4M23.23M32.92M27M24.96M25.7M7.45M4.5M3.91M
Working Capital Changes-28.49M-41.81M-8.52M-26.5M-6.8M-1.92M4.8M13.18M2.21M2.17M
Change in Receivables-2M-2.14M-8.04M-10.66M-16.59M-21.59M-17.64M-3.6M-15.46M-10.14M
Change in Inventory000000-6.91M1.56M-983K-2.6M
Change in Payables-1.37M-704K1.14M-1.45M-1.47M2.9M316K-1.11M1.36M2.5M
Cash from Investing-20.13M-18.28M-19.97M-30.52M-86.17M17.38M-49.32M-232.07M-4.12M-822K
Capital Expenditures-4.82M-2.94M-2.79M-2.16M-8.47M-6.81M-4.85M-5.17M-4.12M-822K
CapEx % of Revenue0.97%0.6%0.6%0.5%2.29%2.42%2.27%3.11%3.5%1.03%
Acquisitions000-24.07M-66.26M-160K-49.66M-17.95M00
Investments----------
Other Investing-8.27M-9.23M-6.69M-5.38M-1.84M0017.95M-389K0
Cash from Financing-217.51M-206.42M-116.14M51.6M-6.41M-736K254.37M225.94M93.6M45.43M
Debt Issued (Net)0-57.5M-403K167.16M00242.49M00-176K
Equity Issued (Net)-200.97M-124.08M-86.77M-50M20.36M22.85M-8.21M225.44M89.82M43.65M
Dividends Paid0000000000
Share Repurchases-208.66M-134.92M-100.1M-50M-28.68M0-8.21M-16K00
Other Financing-16.54M-24.85M-28.96M-65.56M-26.77M-23.59M20.08M499K3.78M1.96M
Net Change in Cash-106.45M-109.85M-18.34M92.65M-75.77M10.62M215.14M-6.3M83.87M32.77M
Free Cash Flow126.63M111.92M108.41M64.43M8.51M-12.83M5.25M-5.35M-9.73M-12.66M
FCF Margin %25.59%22.72%23.19%14.96%2.29%-4.56%2.46%-3.21%-8.26%-15.9%
FCF Growth %14.99%3.23%68.28%657.33%166.3%-344.54%198.13%45.03%23.16%-
FCF per Share1.601.201.180.700.10-0.150.07-0.08-0.13-0.21
FCF Conversion (FCF/Net Income)0.70x0.66x-2.76x-0.88x-0.13x0.06x-0.15x0.00x0.14x0.31x
Interest Paid6.04M06.79M2.97M3.59M1.8M4K000
Taxes Paid6.26M6.4M813K908K168K324K1.86M000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Growth deceleration amid margin pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q2)

Earnings Quality Masked by Non-Cash Add-Backs

Operating cash flow consistently exceeds net income by a wide margin, with the OCF/NI ratio reaching 7.82 in 2027Q2, suggesting that non-cash expenses like stock-based compensation are the primary driver of cash generation rather than core profitability.

The persistent and large gap between operating cash flow and net income, particularly in quarters where net income is negative, indicates that the company's cash flow is heavily reliant on adding back non-cash charges. This pattern suggests that the underlying accrual-based profitability is weak, and investors should focus on operating cash flow as a more reliable measure of the business's cash-generating ability. The recent swing to positive net income in 2027Q1 and Q2 does not appear to have fundamentally changed this dynamic, as the OCF/NI ratio remains extremely high.

FCF Resilience Despite Growth Slowdown

Free cash flow margins have remained robust, averaging over 25% in recent quarters despite revenue growth decelerating to 5.4% YoY, indicating strong underlying cash generation from the subscription model.

The company's ability to maintain high FCF margins (27.9% in 2027Q2) while top-line growth slows suggests a mature, efficient subscription business with low capital intensity. However, the trajectory shows volatility, with FCF margin dipping to 19.3% in 2026Q3 before recovering, which may reflect timing of working capital movements or one-time items. The FCF margin significantly exceeds the net margin, reinforcing that cash generation is not yet fully reflected in GAAP earnings.

Volatile Working Capital Swings

Working capital changes have been highly erratic, swinging from a $258K outflow in 2025Q4 to a $15.5M outflow in 2026Q4, suggesting inconsistent collection cycles or lumpy enterprise contract payments that obscure underlying operational trends.

The large and unpredictable swings in working capital, such as the $18.0M outflow in 2026Q3 followed by a $15.5M outflow in 2026Q4, indicate that cash flow from operations is not a smooth function of revenue. This volatility makes it difficult to model short-term cash generation and suggests that management may have limited control over the timing of cash receipts from large enterprise customers. Investors should monitor whether these swings normalize as growth stabilizes.

Share Repurchases Dominate Capital Returns

The company has aggressively returned capital via share repurchases, spending $98.8M in 2026Q4 alone, which appears to be a primary use of its strong free cash flow in the absence of dividends or major acquisitions.

The significant share buyback activity, particularly the $65.5M and $98.8M outflows in 2027Q1 and 2026Q4 respectively, indicates management's confidence in the stock's value and a preference for returning cash to shareholders over funding large-scale growth initiatives. This capital deployment strategy is notable given the slowing revenue growth, as it suggests a shift towards a more mature, cash-return profile. The lack of dividend payments and minimal acquisition activity further underscores this focus on buybacks.

SBC Cash Flow Illusion

Stock-based compensation, which averaged over $20M per quarter in 2025, is a massive non-cash add-back that inflates operating cash flow and obscures the true cash cost of employee compensation.

The cash flow statement adds back SBC to arrive at operating cash flow, but this is a real economic cost to shareholders through dilution. In 2025Q3, SBC of $31.8M was larger than the entire operating cash flow of $22.5M, meaning that without this non-cash adjustment, the company would have been cash flow negative from operations. This adjustment makes the reported OCF and FCF figures appear much stronger than the cash available for true discretionary use after accounting for the full cost of labor.

PD — Frequently Asked Questions

Quick answers to the most common questions about buying PD stock.

How much cash does PagerDuty, Inc. (PD) generate from operations?

PagerDuty, Inc. (PD) generated $114.9M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is PagerDuty, Inc.'s free cash flow?

PagerDuty, Inc. (PD) generated $111.9M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is PagerDuty, Inc.'s capital expenditure (CapEx)?

PagerDuty, Inc. (PD) spent $2.9M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does PagerDuty, Inc. distribute cash to shareholders?

In 2026, PagerDuty, Inc. (PD) spent $134.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.