VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PENNPENN Entertainment, Inc.
$21.88$2.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPENNCash Flow

PENN Entertainment, Inc. (PENN) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency is severely challenged, highlighted by a negative $119.8M working capital outflow in 2026Q1 and a concerning operating cash flow to net income ratio of -53.22.

PENN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations588.7M508.2M359.3M455.9M878.2M896.1M338.8M703.9M352.79M459.08M404.82M398.98M220M440.8M507.19M567.37M493.18M338.25M420.46M431.22M281.81M150.47M195.45M154.94M100.85M85.83M42.06M22.5M11.9M10.7M7.9M
Operating CF Margin %-7.3%5.46%7.17%13.72%15.18%9.47%13.28%9.83%14.58%13.34%14.06%8.49%15.1%17.49%20.69%20.06%14.28%17.35%17.7%11.98%10.65%17.13%13.32%15.34%16.53%14.3%13.12%7.72%9.6%12.58%
Operating CF Growth %219.15%41.44%-21.19%-48.09%-2%164.49%-51.87%99.52%-23.15%13.4%1.46%81.35%-50.09%-13.09%-10.61%15.04%45.8%-19.55%-2.49%53.02%87.28%-23.01%26.15%53.63%17.5%104.08%86.93%89.08%11.21%35.44%33.9%
Net Income-957.3M-843.1M-313.3M-491.4M221.7M420.5M-669.1M43.1M93.51M473.46M109.31M686K-233.19M-794.34M211.97M242.35M-61.66M-267.41M-153.32M160.05M327.09M120.93M71.48M51.47M30.86M23.76M18.57M6.7M7.5M3.8M5.5M
Depreciation & Amortization455.9M446.9M433.6M435.1M567.5M344.5M366.7M414.2M268.99M267.06M271.21M259.46M178.98M298.33M245.35M211.48M212.39M194.44M185.26M160.93M135.31M78.22M71.31M73.25M39.75M34.54M13.59M8.7M5.7M4M1.4M
Stock-Based Compensation47M60.9M52.9M85.9M58.1M35.1M14.5M14.9M12.03M7.78M6.87M8.22M10.67M22.81M28.61M24.33M25.95M28.36M26.86M000000000000
Deferred Taxes21.9M24.6M-58.1M-32.7M-150.7M-4.5M-118.3M21.1M-26.68M-517.91M8.74M57.24M-72.28M-224.98M44.98M21.56M-2.2M-146.41M-91.1M18.27M14.39M-28.67M18.18M31.76M10.45M6.96M1.44M1M400K-100K200K
Other Non-Cash Items1.43B1.19B561M849.6M343M189.9M919.3M274.4M55M121.83M17.97M56.22M346.91M1.19B10.8M14.79M264.16M546.64M484.47M25.46M42.58M-12.58M28.16M7.9M14.46M-526K9.48M-1.1M100K2.5M100K
Working Capital Changes-406.3M-372.1M-316.8M-390.6M-161.4M-89.4M-174.3M-63.8M-50.07M106.85M-9.28M17.16M-11.08M-46.88M-34.53M52.86M54.54M-17.37M-31.7M64.77M-46.2M-7.43M6.32M-9.44M5.33M21.11M5.55M7.2M-2.2M2M700K
Change in Receivables13.4M1.6M58.9M-74.8M-81.2M-82.3M-16.5M27M-1.73M-9.19M-5.91M710K10.05M5.03M1.89M-6.06M-1.34M-16.09M12.85M0000002.23M00000
Change in Inventory0000013.1M-118.7M0-38.94M95.93M-14.98M29.84M-22.38M-80.19M49.12M56.36M58.9M677K-31.43M00000043.34M00000
Change in Payables7.7M-2.4M14.2M-8.6M-13.4M-30.4M-6.6M4.4M-6.08M-342K-7.5M2.11M2.03M-2.17M1.33M397K477K-5.29M-350K000000-2.47M00000
Cash from Investing-299.9M-351.1M-541.2M-742.6M-258.6M-1.22B-233.7M-607.5M-1.42B-221.61M-79.29M-781M-375.54M-414.96M-1.19B-338.8M-736.76M-262.66M-391.5M-611.62M-302.34M-1.98B-65.4M-320.95M-102.43M-216.34M-230.28M-29.8M-22.3M-47.6M-55.8M
Capital Expenditures30.6M-685.4M-482.7M-381.9M-272.4M-268.3M-141.8M0-174.16M-100.76M-100.31M-249.84M-228.15M-199.91M-472.99M-293.08M-362.95M-289.55M-344.89M-361.15M-408.88M-121.14M-68.96M-57.48M-88.9M-41.51M-27.3M-13.2M-22.3M-47.4M-54.3M
CapEx % of Revenue0.43%9.85%7.34%6%4.26%4.54%3.96%3.82%4.85%3.2%3.31%8.8%8.81%6.85%16.31%10.69%14.76%12.22%14.23%14.82%17.39%8.58%6.05%4.94%13.52%7.99%9.28%7.7%14.47%42.51%86.47%
Acquisitions000-357.5M-15M-921M-8.4M-398.7M-1.26B-129.82M-86.86M-402.06M-119.96M4.25M-745.45M8.87M-281.57M-21.89M-384K-265.48M0-2.25B-954K-264.08M-7.11M-182.66M-203.03M0000
Investments-------------------------------
Other Investing-330.5M334.3M-58.5M-11.2M28.8M-274.8M-90.3M-203.7M15.75M8.97M107.88M-129.1M-27.43M-232.2M29.95M32.84M-30.22M-4.44M682K15.02M106.54M393.71M4.51M610K-6.42M7.83M44K-16.6M0-200K-1.5M
Cash from Financing-156.4M-165.6M-186.5M-262.6M-853M339.9M1.31B-122.4M1.27B-189.03M-333.03M410.36M71.21M6.68M703.33M-236.51M-223.15M-108.75M542.94M186.25M56.43M1.87B-124.18M217.46M18.31M145.59M202.07M9.9M-4.6M53.2M46M
Debt Issued (Net)-16.6M211.1M-138.7M-142.5M-247.2M346.6M-26.3M-91.8M1.09B-237.43M-349.24M396.69M-1.83M587.37M677.82M-155.34M-170.74M-118.47M-546.13M143.71M18.61M1.93B-131.21M238.43M-85.14M149.61M211.53M12.96M-2.1M32.9M46.9M
Equity Issued (Net)25M-354.4M1.5M-149.8M-601.1M10.8M1.29B-24.9M-50M-24.8M09.4M0-649.52M0-105.21M-47.06M01.09B24.91M12.2M10.88M7.82M2.33M106.72M2.93M692K503K-2.3M23.7M1.6M
Dividends Paid0000000000000000000000000000000
Share Repurchases25M-354.4M0-149.8M-601.1M00-24.9M-50M-24.8M000-649.52M0-105.21M-47.06M0-152.36M000000000-2.4M00
Other Financing-164.8M-22.3M-49.3M29.7M-4.7M-17.5M47.6M-5.7M228.13M73.21M16.2M4.27M30.82M-178.73M25.51M24.04M-5.35M9.72M-4.96M17.64M25.61M-64.78M-779K-23.31M-3.27M-6.95M-10.41M-3.56M-200K-3.4M-2.5M
Net Change in Cash131.1M-9M-370.7M-549.7M-235.9M9.7M1.42B-26M201.82M48.44M-7.5M28.34M-84.32M32.53M22.03M-7.95M-466.73M-33.16M571.91M5.86M35.9M45M6.05M51.85M16.74M15.09M13.85M2.6M-15M16.3M-1.9M
Free Cash Flow-57.7M-139.5M-123.4M74M605.8M627.8M197M501.6M178.63M358.32M304.51M149.14M-8.14M240.89M34.2M274.28M130.22M48.7M75.57M70.06M-127.07M29.34M126.5M97.46M11.95M44.32M14.76M9.3M-10.4M-36.7M-46.4M
FCF Margin %-0.82%-2%-1.88%1.16%9.46%10.63%5.5%9.46%4.98%11.38%10.04%5.25%-0.31%8.25%1.18%10%5.3%2.06%3.12%2.88%-5.4%2.08%11.09%8.38%1.82%8.53%5.02%5.42%-6.75%-32.91%-73.89%
FCF Growth %40.76%-13.05%-266.76%-87.78%-3.5%218.68%-60.73%180.8%-50.15%17.67%104.18%1931.25%-103.38%604.27%-87.53%110.63%167.43%-35.56%7.86%155.14%-533.11%-76.81%29.79%715.43%-73.03%200.2%58.75%189.42%71.66%20.91%-2542.11%
FCF per Share-0.43-0.96-0.810.493.433.581.474.261.783.843.331.64-0.103.080.332.561.670.620.890.79-1.470.341.521.190.150.700.230.15-0.17-0.60-0.83
FCF Conversion (FCF/Net Income)0.06x-0.60x-1.15x-0.93x3.95x2.13x-0.51x16.03x3.77x0.91x3.70x581.61x-0.94x-0.55x2.39x2.34x-8.29x-1.28x-2.74x2.69x0.86x1.24x2.73x3.01x3.27x3.61x3.51x3.36x1.59x4.65x1.44x
Interest Paid00415.5M420.1M721.7M514.6M0528.1M530.4M00434.18M418.54M167.16M70.92M93.14M116.31M124.99M183.26M000000000000
Taxes Paid003.8M73.9M72.8M108.3M021.8M24.4M005.12M23.18M69.76M187.51M90.7M72.09M109.2M190.29M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Digital segment cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in recent financial statements, PENN's operating cash flow to net income ratio of -53.22 in 2026Q1 highlights a profound disconnect between accounting losses and cash generation, suggesting that the company's reported earnings are heavily distorted by non-cash charges and significant working capital outflows.

The persistent gap between net income and operating cash flow indicates that the company's core operations are struggling to convert revenue into actual liquidity. Investors should monitor whether this divergence is a temporary byproduct of the ESPN Bet launch or a structural issue where cash is being consumed faster than the business can generate it.

Free Cash Flow Volatility Trends

Based on the provided quarterly data, PENN's free cash flow trajectory remains highly erratic, with a negative $83.2M reported in 2025Q4, indicating that the company's capital-intensive digital expansion is consistently eroding the cash-generative capacity of its established regional casino portfolio.

The inability to maintain positive free cash flow suggests that the company is currently in a capital-intensive phase that may be testing its liquidity limits. This trend warrants further investigation into whether the digital segment can reach a self-sustaining cash flow profile before the retail assets face further cyclical headwinds.

Capital Intensity and Asset Maintenance

According to recent SEC filings, PENN's capital expenditure reached 26.9% of revenue in 2025Q4, reflecting a significant commitment to property upgrades and digital infrastructure that appears to be placing substantial pressure on the company's overall cash flow stability during this period of strategic transition.

High capital intensity in a business model already burdened by REIT lease obligations limits the company's financial flexibility. The elevated spending levels suggest that management is prioritizing long-term asset competitiveness, yet the immediate impact is a reduction in the cash available for debt service or strategic pivots.

Working Capital Drag on Liquidity

As evidenced by the consistent negative working capital changes, including a $119.8M outflow in 2026Q1, PENN is experiencing significant liquidity pressure from its operational cycle, which appears to be exacerbated by the timing of payments and the management of its digital betting platform's promotional liabilities.

The recurring nature of these working capital outflows suggests that the company's cash conversion cycle is inefficient, potentially due to the high volume of promotional bonusing required to maintain market share. This trend may indicate that the company is effectively financing its growth through delayed payables or other short-term obligations.

Capital Allocation and Strategic Burn

Based on reported figures, PENN's capital deployment has been characterized by significant share repurchases, such as the $269.4M spent in 2025Q4, which appears contradictory given the company's ongoing negative free cash flow and the substantial capital requirements of its digital media partnership strategy.

The decision to return capital to shareholders while simultaneously funding a high-burn digital pivot may indicate a lack of strategic alignment in capital allocation. Investors should monitor whether this approach is sustainable or if it will necessitate future financing to cover the ongoing operational cash requirements.

PENN — Frequently Asked Questions

Quick answers to the most common questions about buying PENN stock.

How much cash does PENN Entertainment, Inc. (PENN) generate from operations?

PENN Entertainment, Inc. (PENN) generated $508.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is PENN Entertainment, Inc.'s free cash flow?

PENN Entertainment, Inc. (PENN) reported negative free cash flow of $139.5M in 2025, indicating capital requirements exceeded cash from operations.

What is PENN Entertainment, Inc.'s capital expenditure (CapEx)?

PENN Entertainment, Inc. (PENN) spent $685.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does PENN Entertainment, Inc. distribute cash to shareholders?

In 2025, PENN Entertainment, Inc. (PENN) spent $354.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.