Leverage is moderating, with debt-to-equity at 1.08 versus a 1.49 peak in 2025Q3, though $396.7M of total debt against just $11.7M of cash indicates PINE relies on undrawn capacity rather than accumulated liquidity.
Alpine Income Property Trust, Inc. (PINE) balance sheet — 9-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Total Assets | 821.11M | 715.87M | 605M | 564.56M | 573.43M | 505.51M | 262.24M | 164.17M | 126.55M | 125.98M |
| Asset Growth % | 89.91% | 18.33% | 7.16% | -1.55% | 13.44% | 92.77% | 59.73% | 29.73% | 0.45% | - |
| Real Estate & Other Assets | 22.8M | -611.19M | 455.48M | 447.95M | 496.37M | 434.89M | 222.48M | 128.77M | 115.99M | 114.43M |
| PP&E (Net) | 481.31M | 0 | 3.2M | 1.43M | 1.65M | 0 | 0 | 0 | 111.15M | 109.58M |
| Investment Securities | 1000K | 1000K | 0 | 1000K | 0 | 0 | 0 | 0 | -1000K | -1000K |
| Total Current Assets | 37.69M | 4.59M | 102.39M | 69.05M | 14.99M | 11.81M | 2.88M | 13.04M | 8.26K | 6.9K |
| Cash & Equivalents | 11.72M | 4.59M | 1.58M | 4.02M | 9.02M | 8.85M | 1.89M | 12.34M | 8.26K | 6.9K |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 283K | 0 | 0 | 0 |
| Other Current Assets | 20.11M | -3.23M | 8.63M | 51.86M | 4.03M | 646K | 0 | 0 | 0 | 0 |
| Intangible Assets | 47.89M | 48.92M | 43.92M | 49.29M | 60.43M | 58.82M | 36.88M | 22.36M | 10.56M | 11.55M |
| Total Liabilities | 452.25M | 414.62M | 328.5M | 288.95M | 278.06M | 277.61M | 113.15M | 3.47M | 2.36M | 5.6M |
| Total Debt | 396.68M | 394.18M | 309.47M | 282.04M | 273.82M | 273.22M | 110.11M | 1.91M | 1.71M | 1.76M |
| Net Debt | 384.95M | 389.59M | 307.89M | 278.02M | 264.81M | 264.37M | 108.21M | -10.43M | 1.7M | 1.75M |
| Long-Term Debt | 396.68M | 385.8M | 301.47M | 275.68M | 267.12M | 267.74M | 106.81M | 0 | 1.71M | 1.76M |
| Short-Term Borrowings | 0 | 311K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 20.35M | 8.06M | 8M | 6.36M | 6.71M | 5.48M | 3.3M | 1.91M | 1.71M | 1.76M |
| Total Current Liabilities | 26.79M | 14.03M | 6.89M | 6.7M | 4.04M | 4.22M | 2.56M | 1.56M | 651.82K | 3.84M |
| Accounts Payable | 98K | 9K | 40K | 30K | 17K | 213K | 450K | 463K | 83.59K | 3.46M |
| Deferred Revenue | 14.29M | 14.03M | 2.41M | 3.17M | 1.48M | 2.03M | 1.05M | 88K | 344.68K | 371.94K |
| Other Liabilities | 28.79M | 6.41M | 12.14M | 1.71M | 196K | 173K | -574K | -88K | -1.71M | -1.76M |
| Total Equity | 368.86M | 301.26M | 276.5M | 275.61M | 295.38M | 227.9M | 149.09M | 160.71M | 125.89M | 122.13M |
| Equity Growth % | 128.1% | 8.96% | 0.32% | -6.69% | 29.61% | 52.86% | -7.23% | 27.65% | 3.08% | - |
| Shareholders Equity | 347.38M | 279.88M | 253.03M | 250.74M | 261.62M | 196.52M | 126.76M | 137.53M | 124.19M | 120.38M |
| Minority Interest | 21.48M | 21.38M | 23.47M | 24.87M | 33.76M | 31.38M | 22.33M | 23.18M | 1.7M | 1.75M |
| Common Stock | 179K | 148K | 147K | 137K | 134K | 114K | 75K | 79K | 124.19M | 120.38M |
| Additional Paid-in Capital | 383.41M | 313.69M | 261.83M | 243.69M | 236.84M | 200.91M | 132.88M | 137.95M | 0 | 0 |
| Retained Earnings | -43.69M | -35.28M | 0 | -2.36M | 10.04M | -6.42M | -5.71M | -498K | 0 | 0 |
| Preferred Stock | 25K | 21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 1.48% | -0.4% | 0.35% | 0.51% | 5.51% | 2.6% | 0.46% | 2.47% | 3.18% | 2.23% |
| Return on Equity (ROE) | 3.33% | -0.92% | 0.75% | 1.02% | 11.36% | 5.29% | 0.64% | 2.51% | 3.24% | 2.3% |
| Debt / Assets | 48.31% | 55.06% | 51.15% | 49.96% | 47.75% | 54.05% | 41.99% | 1.16% | 1.35% | 1.4% |
| Debt / Equity | 1.08x | 1.31x | 1.12x | 1.02x | 0.93x | 1.20x | 0.74x | 0.01x | 0.01x | 0.01x |
| Net Debt / EBITDA | 6.45x | 8.49x | 7.77x | 7.15x | 3.97x | 8.57x | 8.69x | -1.10x | 0.20x | 0.29x |
| Book Value per Share | 19.50 | 19.37 | 18.33 | 17.71 | 21.59 | 20.26 | 16.92 | 20.36 | 13.79 | 13.38 |
Quick answers to the most common questions about buying PINE stock.
As of 2025, Alpine Income Property Trust, Inc. (PINE) had total assets of $715.9M including $4.6M in current assets.
Alpine Income Property Trust, Inc. (PINE) carries total debt of $394.2M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Alpine Income Property Trust, Inc. (PINE) has total shareholders' equity (book value) of $279.9M ($19.37 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Alpine Income Property Trust, Inc. (PINE) reported a current ratio of 0.33x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Acquisition debt outpacing retained cash
Metrics are mathematically derived from official filings.
Acquisition-Funded Asset Base Expansion
Total assets expanded to $821.1M in 2026Q3 from $565.8M two years earlier, a 45% increase, as property additions outpaced depreciation, and according to Alpine Income's balance sheet, the growth was matched by a $122M rise in total debt over the same span.
The asset base has grown in eight of ten quarters, yet equity and debt have risen in near lockstep, which suggests the expansion is being capitalized rather than funded from internally generated earnings. With ROE only reaching 1.3% in 2026Q3 after five consecutive negative quarters, the rate of return on that enlarged base still appears to lag its carrying cost. Investors should monitor whether each incremental dollar of assets continues to add less FFO per share than the debt raised to acquire it.
Deleveraging Reverses a 2025 Peak
Debt-to-equity eased to 1.08 in 2026Q3 from 1.49 at the 2025Q3 peak, and as reported in Alpine Income's filings, total debt of $396.7M now sits against $347.4M of equity, a ratio broadly in line with NNN's 1.09 but well above ADC's 0.53.
The improvement in leverage appears driven more by a $124M equity build since 2025Q3 than by debt reduction, since absolute borrowings rose from $365.1M to $396.7M over the same period. That pattern implies PINE is diluting its way to a cleaner capital structure rather than paying it down, a trade-off that only works if the acquired assets sustain the FFO growth implied by the recent $0.61 per share print. Against higher-quality retail peers such as EPRT at 0.60 and FCPT at 0.74, PINE retains less capacity to absorb a cap-rate or refinancing shock.
Thin Cash Buffer Against Debt Load
Cash closed 2026Q3 at $11.7M against $396.7M of total debt, per Alpine Income's balance sheet disclosures, a reserve level below EPRT's $60.2M and only modestly above FCPT's $12.1M, which may indicate reliance on undrawn capacity rather than accumulated balances.
The cash balance has oscillated between $1.2M and $11.7M across the series without establishing a rising floor, even as quarterly acquisitions consumed tens of millions, suggesting the company sources capital on a just-in-time basis. For a portfolio that absorbed $35.7M of property capex in 2026Q3, this leaves limited absorption capacity for a period of weak leasing or an unexpected capital call. Investors should monitor the interplay between the low cash level and the reported AFFO deficits, since both point to the same externally funded working-capital dynamic.
Retained Earnings Rebuild Equity Base
Equity rose to $347.4M in 2026Q3 from $223.5M at the 2025Q3 trough, a 55% recovery, while ROE improved to 1.3% from negative 0.5%, based on Alpine Income's reported figures, indicating the capital base is being rebuilt faster than earnings currently reward it.
The equity inflection coincides with the shift to positive ROE and rising FFO per share, so the balance sheet appears to be moving away from the dilutive, loss-making configuration seen through 2025. However, a 1.3% trailing ROE remains well below the cost of the equity likely required to sustain it, which implies book value growth may still be outrunning economic value creation. Whether the recent equity additions represent accretive capital deployment or simple balance-sheet repair warrants scrutiny of the issuance pricing relative to net asset value.
Property Reclassification Obscures Asset Quality
Net property values jumped from $3.0M in 2026Q1 to $453.2M in 2026Q2 without a commensurate spike in total assets, an apparent reclassification that, according to Alpine Income's comparative balance sheets, makes pre- and post-period asset-quality ratios difficult to compare directly.
A nine-quarter series showing PPE near $3M while holding $300M-plus of assets suggests the property basis was previously carried in another caption, so any trend analysis of fixed-asset intensity or asset turnover spanning that boundary may be measuring presentation rather than economics. The shift also complicates assessment of depreciation adequacy: the modest FFO-to-net-income gap observed pre-2026Q2 versus the roughly $7M spread in 2026Q3 may partly reflect a changed depreciation base rather than a change in earnings quality. Investors should reconcile the reclassification against gross-versus-net carrying values before drawing conclusions about portfolio age, deferred maintenance, or residual value.