Cash flow conversion remains highly erratic, highlighted by an FFO to Net Income ratio that reached a volatile 39.37 in 2024Q2 and a negative -6.70 in 2025Q1.
| Cash from Operations | 22.17M | 25.75M | 25.61M | 25.57M | 24.65M | 17.2M | 9.39M | 8.31M | 5.63M | 5.28M |
| Operating CF Growth % | -71.1% | 0.56% | 0.14% | 3.73% | 43.33% | 83.1% | 13% | 47.77% | 6.53% | - |
| Operating CF / Revenue % | 34.24% | 42.54% | 49.03% | 56.02% | 54.55% | 57.09% | 48.81% | 62.83% | 48% | 62.46% |
| Net Income | -415K | -2.88M | 2.25M | 2.92M | 33.95M | 11.46M | 1.15M | 666.18K | 4.01M | 2.81M |
| Depreciation & Amortization | 26.69M | 26.77M | 25.08M | 25.76M | 23.24M | 15.68M | 9.84M | 5.82M | 4.67M | 2.89M |
| Stock-Based Compensation | 380K | 380K | 247K | 0 | 310K | 309K | 268K | 513K | 232.43K | 136.54K |
| Other Non-Cash Items | -796K | 5.62M | -1.21M | -5.25M | -32.48M | 362K | -190K | -1.05M | 302.43K | 80.91K |
| Working Capital Changes | -5M | -4.13M | -761K | 2.14M | -374K | -940K | -1.38M | -792.74K | -3.6M | -640.75K |
| Cash from Investing | -79M | -103.86M | -57.84M | -13.58M | -38.78M | -195.99M | -113.88M | -152.92M | -5.19M | -59.4M |
| Acquisitions (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | -35.42M | 0 | -223.41M | -118.81M | -152.92M | -5.19M | -59.4M |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -79M | -103.86M | -57.84M | 106.3M | 150.37M | 27.41M | 4.93M | 0 | -5.19M | -59.4M |
| Cash from Financing | 72.31M | 109.16M | 26.46M | -11.3M | 17.67M | 186.4M | 94.03M | 156.94M | -438.13K | 53.71M |
| Dividends Paid | -14.22M | -552K | -16.79M | -15.32M | -13.26M | -10.67M | -7.2M | -529.34K | 0 | 0 |
| Common Dividends | -13.1M | 0 | -16.79M | 0 | -13.26M | -10.67M | -7.2M | -459K | 0 | 0 |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | -750K | 1000K | 1000K | 0 | 0 | -1000K |
| Share Repurchases | -4.32M | -8.8M | -775K | -14.62M | 0 | 0 | -5.01M | 0 | 0 | 0 |
| Other Financing | 9.46M | -17.88M | -91K | -1.74M | -3.96M | -2.9M | -559K | 19.45M | -438.13K | 61.01M |
| Net Change in Cash | 15.47M | 31.05M | -5.78M | 687K | 3.55M | 7.6M | -10.45M | 12.33M | 1.36K | -417.6K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280 | 0 | 0 |
| Cash at Beginning | 39M | 7.95M | 13.73M | 13.04M | 9.5M | 1.89M | 12.34M | 8.26K | 6.9K | 424.5K |
| Cash at End | 27.05M | 39M | 7.95M | 13.73M | 13.04M | 9.5M | 1.89M | 12.34M | 8.26K | 6.9K |
| Free Cash Flow | -46.39M | -82.8M | 25.61M | -58.89M | -164.5M | 17.2M | 9.39M | 8.31M | 5.63M | 5.28M |
| FCF Growth % | -45.41% | -423.32% | 143.48% | 64.2% | -1056.37% | 83.1% | 13% | 47.77% | 6.53% | - |
| FCF / Revenue % | -71.67% | -136.78% | 49.03% | -129.03% | -364% | 57.09% | 48.81% | 62.83% | 48% | 62.46% |
External management fee structure
As reported in financial statements, PINE's FFO to Net Income ratio has exhibited extreme volatility, reaching a high of 39.37 in 2024Q2 and a low of -6.70 in 2025Q1, which highlights the significant disconnect between GAAP earnings and the REIT's actual cash-based operating performance.
The wide variance in FFO relative to net income suggests that non-cash items, such as property impairments or depreciation, are heavily distorting the bottom line. Investors should monitor whether this conversion gap narrows, as the current instability complicates the assessment of core earnings power.
Based on the company's reported figures, the dividend payout ratio relative to AFFO has fluctuated wildly, ranging from 0.14 in 2026Q1 to negative values in periods of heavy capital expenditure, indicating that the dividend is not consistently supported by recurring cash flow from operations.
The frequent negative AFFO figures suggest that the company is periodically failing to generate sufficient cash after accounting for necessary property-level maintenance and leasing costs. This inconsistency warrants further investigation into whether the dividend is being funded through external capital rather than organic property cash flows.
According to recent SEC filings, PINE's quarterly capital expenditures have reached as high as $52 million, a level that frequently overwhelms operating cash flow and results in negative free cash flow, suggesting that the company's growth strategy is heavily reliant on continuous, large-scale capital deployment.
The lumpy nature of these expenditures implies that the REIT is aggressively recycling its portfolio, which makes it difficult to distinguish between maintenance capex and growth-oriented acquisitions. This reliance on heavy investment activity may mask the true underlying cash-generating capacity of the existing asset base.
As indicated by the provided financial data, the persistent gap between GAAP Net Income and FFO suggests that non-cash depreciation charges are significantly suppressing reported profitability, which may lead to an inaccurate perception of the company's financial health if viewed through a traditional earnings lens.
While depreciation is a standard non-cash expense for REITs, the magnitude of the distortion in PINE's case appears to be exacerbated by the company's active acquisition and disposition cycle. Analysts should remain cautious, as this accounting treatment may be hiding the true impact of property-level performance on the company's bottom line.
Quick answers to the most common questions about buying PINE stock.
Alpine Income Property Trust, Inc. (PINE) generated $25.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Alpine Income Property Trust, Inc. (PINE) reported negative free cash flow of $82.8M in 2025, indicating capital requirements exceeded cash from operations.
Alpine Income Property Trust, Inc. (PINE) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Alpine Income Property Trust, Inc. (PINE) returned $0.6M to shareholders via cash dividends and spent $8.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.