VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PINEAlpine Income Property Trust, Inc.
$20.79$298M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPINECash Flow

Alpine Income Property Trust, Inc. (PINE) Cash Flow Statement

9Y historyFree accessUpdated daily

Cash flow conversion remains highly erratic, highlighted by an FFO to Net Income ratio that reached a volatile 39.37 in 2024Q2 and a negative -6.70 in 2025Q1.

PINE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations22.17M25.75M25.61M25.57M24.65M17.2M9.39M8.31M5.63M5.28M
Operating CF Growth %-71.1%0.56%0.14%3.73%43.33%83.1%13%47.77%6.53%-
Operating CF / Revenue %34.24%42.54%49.03%56.02%54.55%57.09%48.81%62.83%48%62.46%
Net Income-415K-2.88M2.25M2.92M33.95M11.46M1.15M666.18K4.01M2.81M
Depreciation & Amortization26.69M26.77M25.08M25.76M23.24M15.68M9.84M5.82M4.67M2.89M
Stock-Based Compensation380K380K247K0310K309K268K513K232.43K136.54K
Other Non-Cash Items-796K5.62M-1.21M-5.25M-32.48M362K-190K-1.05M302.43K80.91K
Working Capital Changes-5M-4.13M-761K2.14M-374K-940K-1.38M-792.74K-3.6M-640.75K
Cash from Investing-79M-103.86M-57.84M-13.58M-38.78M-195.99M-113.88M-152.92M-5.19M-59.4M
Acquisitions (Net)0000000000
Purchase of Investments000-35.42M0-223.41M-118.81M-152.92M-5.19M-59.4M
Sale of Investments0000000000
Other Investing-79M-103.86M-57.84M106.3M150.37M27.41M4.93M0-5.19M-59.4M
Cash from Financing72.31M109.16M26.46M-11.3M17.67M186.4M94.03M156.94M-438.13K53.71M
Dividends Paid-14.22M-552K-16.79M-15.32M-13.26M-10.67M-7.2M-529.34K00
Common Dividends-13.1M0-16.79M0-13.26M-10.67M-7.2M-459K00
Debt Issuance (Net)1000K1000K1000K1000K-750K1000K1000K00-1000K
Share Repurchases-4.32M-8.8M-775K-14.62M00-5.01M000
Other Financing9.46M-17.88M-91K-1.74M-3.96M-2.9M-559K19.45M-438.13K61.01M
Net Change in Cash15.47M31.05M-5.78M687K3.55M7.6M-10.45M12.33M1.36K-417.6K
Exchange Rate Effect000000028000
Cash at Beginning39M7.95M13.73M13.04M9.5M1.89M12.34M8.26K6.9K424.5K
Cash at End27.05M39M7.95M13.73M13.04M9.5M1.89M12.34M8.26K6.9K
Free Cash Flow-46.39M-82.8M25.61M-58.89M-164.5M17.2M9.39M8.31M5.63M5.28M
FCF Growth %-45.41%-423.32%143.48%64.2%-1056.37%83.1%13%47.77%6.53%-
FCF / Revenue %-71.67%-136.78%49.03%-129.03%-364%57.09%48.81%62.83%48%62.46%

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

External management fee structure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Conversion Quality Remains Erratic

As reported in financial statements, PINE's FFO to Net Income ratio has exhibited extreme volatility, reaching a high of 39.37 in 2024Q2 and a low of -6.70 in 2025Q1, which highlights the significant disconnect between GAAP earnings and the REIT's actual cash-based operating performance.

The wide variance in FFO relative to net income suggests that non-cash items, such as property impairments or depreciation, are heavily distorting the bottom line. Investors should monitor whether this conversion gap narrows, as the current instability complicates the assessment of core earnings power.

AFFO Coverage Shows Persistent Instability

Based on the company's reported figures, the dividend payout ratio relative to AFFO has fluctuated wildly, ranging from 0.14 in 2026Q1 to negative values in periods of heavy capital expenditure, indicating that the dividend is not consistently supported by recurring cash flow from operations.

The frequent negative AFFO figures suggest that the company is periodically failing to generate sufficient cash after accounting for necessary property-level maintenance and leasing costs. This inconsistency warrants further investigation into whether the dividend is being funded through external capital rather than organic property cash flows.

Capital Expenditures Obscure Cash Generation

According to recent SEC filings, PINE's quarterly capital expenditures have reached as high as $52 million, a level that frequently overwhelms operating cash flow and results in negative free cash flow, suggesting that the company's growth strategy is heavily reliant on continuous, large-scale capital deployment.

The lumpy nature of these expenditures implies that the REIT is aggressively recycling its portfolio, which makes it difficult to distinguish between maintenance capex and growth-oriented acquisitions. This reliance on heavy investment activity may mask the true underlying cash-generating capacity of the existing asset base.

Depreciation Distorts True Earnings Reality

As indicated by the provided financial data, the persistent gap between GAAP Net Income and FFO suggests that non-cash depreciation charges are significantly suppressing reported profitability, which may lead to an inaccurate perception of the company's financial health if viewed through a traditional earnings lens.

While depreciation is a standard non-cash expense for REITs, the magnitude of the distortion in PINE's case appears to be exacerbated by the company's active acquisition and disposition cycle. Analysts should remain cautious, as this accounting treatment may be hiding the true impact of property-level performance on the company's bottom line.

PINE — Frequently Asked Questions

Quick answers to the most common questions about buying PINE stock.

How much cash does Alpine Income Property Trust, Inc. (PINE) generate from operations?

Alpine Income Property Trust, Inc. (PINE) generated $25.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Alpine Income Property Trust, Inc.'s free cash flow?

Alpine Income Property Trust, Inc. (PINE) reported negative free cash flow of $82.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Alpine Income Property Trust, Inc.'s capital expenditure (CapEx)?

Alpine Income Property Trust, Inc. (PINE) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Alpine Income Property Trust, Inc. distribute cash to shareholders?

In 2025, Alpine Income Property Trust, Inc. (PINE) returned $0.6M to shareholders via cash dividends and spent $8.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.