Operating cash flow remains resilient with an OCF/NI ratio of 1.93 in 2026Q1, though free cash flow margins remain volatile, dropping to 7.0% due to elevated capital expenditures.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Cash from Operations | 1.55B | 1.56B | 1.19B | 1.32B | 1.5B | 1.09B | 1.03B | 1.21B | 1.18B | 856.1M | 801.2M | 762.6M | 736.1M | 608.2M | 404.2M | 345.51M | 349.92M | 306.13M | 269.32M | 300.15M | 246.63M | 242.75M | 215.34M | 244.88M | 240.02M | 313.43M | 339.05M | 254.4M | 195.4M |
| Operating CF Margin % | - | 17.33% | 14.21% | 16.86% | 17.63% | 14.15% | 15.51% | 17.34% | 16.82% | 13.28% | 13.86% | 13.28% | 12.58% | 16.59% | 14.21% | 13.19% | 14.37% | 14.25% | 11.41% | 12.96% | 11.28% | 12.18% | 11.39% | 14.11% | 13.83% | 17.51% | 17.64% | 19.31% | 12.44% |
| Operating CF Growth % | 86.37% | 30.75% | -9.42% | -12.03% | 36.64% | 5.94% | -14.46% | 2.31% | 37.85% | 6.85% | 5.06% | 3.6% | 21.03% | 50.47% | 16.99% | -1.26% | 14.3% | 13.67% | -10.27% | 21.7% | 1.6% | 12.73% | -12.06% | 2.03% | -23.42% | -7.56% | 33.27% | 30.19% | - |
| Net Income | 740.4M | 768.9M | 805.1M | 765.2M | 1.03B | 841.1M | 461M | 696.4M | 738M | 668.6M | 449.6M | 436.8M | 392.6M | 441.33M | 163.82M | 158.03M | 205.44M | 265.89M | 135.61M | 170.07M | 125.03M | 52.6M | 68.73M | -14.36M | 48.18M | 106.42M | 172.96M | 47.4M | 71.4M |
| Depreciation & Amortization | 740M | 652.8M | 525.6M | 517.7M | 456.8M | 429.2M | 408.5M | 382.8M | 417.1M | 391.4M | 334.8M | 364.3M | 390.8M | 217.92M | 171.28M | 163.97M | 156.3M | 147.77M | 147.77M | 145.67M | 152.41M | 158.35M | 159.59M | 158.82M | 153.41M | 146.37M | 148.22M | 112.2M | 95M |
| Stock-Based Compensation | 27.4M | 45.2M | 48.8M | 40M | 35.6M | 35.5M | 30M | 30.4M | 23.5M | 20.6M | 19.7M | 18.2M | 15.6M | 14.76M | 11.69M | 9.74M | 7.01M | 7.26M | 8.7M | 8.42M | 6.06M | 1.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 105.9M | 97.3M | -4.2M | 5.2M | 86M | 59.4M | 34.7M | 60.3M | 38.7M | -84.5M | -4M | 1.7M | 2.6M | -84.05M | 106.92M | 27.35M | -120.58M | -13.82M | -10.81M | -11.02M | -20.14M | 15.79M | 43.41M | -10.2M | 36.01M | 46.35M | 83.28M | 33.2M | 71.3M |
| Other Non-Cash Items | 57.1M | 48M | 26.5M | -6.2M | -28.1M | 16.3M | 20.8M | 28.2M | 15.7M | 6.1M | 1.9M | 11.4M | 31.5M | 26.89M | 31.3M | 6M | 135.48M | -118.83M | 4.1M | 4.54M | 4.33M | -2.08M | -15.31M | 91.36M | 12.08M | 14.03M | -59.94M | 100K | -17.2M |
| Working Capital Changes | -122.8M | -54.7M | -210.6M | -6.8M | -85.1M | -287.4M | 77.8M | 9.3M | -52.9M | -146.1M | -800K | -69.8M | -97M | -8.65M | -80.8M | -19.57M | -33.72M | 17.86M | -16.04M | -17.52M | -21.06M | 16.41M | -41.08M | 19.25M | -9.66M | 262K | -5.46M | 72.7M | -25.1M |
| Change in Receivables | -69.3M | -10.3M | -110.7M | -1.4M | 39.3M | -227.2M | 13.2M | 56.4M | -56.1M | -115.1M | -3.6M | 9.5M | -8.5M | -31.19M | -25M | -16.95M | -50.26M | 13.6M | 21.02M | -12.72M | -48.07M | 7.48M | -26.25M | -15.11M | -5.59M | 47.08M | 0 | 0 | 0 |
| Change in Inventory | 5.1M | 4.4M | -111.8M | -35.8M | -75.2M | -105.5M | 6.3M | 1.4M | -35.6M | -21M | -25.7M | -11.9M | -72.4M | 25.04M | -12.21M | -8.33M | -28.35M | -5.5M | -2.6M | -8.49M | -3.53M | -10.15M | -9.07M | -5.51M | 9.62M | -9.82M | 5.21M | -5.6M | 5.1M |
| Change in Payables | -32.8M | -42.5M | 18.3M | 11.4M | -18.1M | 12.2M | 39.7M | -32.4M | -17.6M | 41M | 16.6M | -37.3M | -36M | 54.22M | -40.45M | -694K | 25.37M | 22.48M | -31.13M | 12.8M | -7.78M | 10.66M | -1.01M | 25.09M | -8.07M | -21.91M | 0 | 0 | 0 |
| Cash from Investing | -2.69B | -2.57B | -277.8M | -875.1M | -833.7M | -794.4M | -426.1M | -546.6M | -608.2M | -609.1M | -769.6M | -298.1M | -451.1M | -1.41B | -107.51M | -350.17M | -321.31M | -119.32M | -134.54M | -113.19M | -93.95M | -161.48M | -116.81M | -117.93M | -109.63M | -134.01M | 118.9M | -76.4M | -177.7M |
| Capital Expenditures | -847.4M | -828.9M | -671.6M | -469.7M | -824.2M | -605.1M | -421.2M | -399.5M | -551.4M | -343M | -274.3M | -314.5M | -420.2M | -234.42M | -128.52M | -293.27M | -322.83M | -114.2M | -132.97M | -113.45M | -88.22M | -125.33M | -108.61M | -113.22M | -107.4M | -131.16M | -133.74M | -94.2M | -103.4M |
| CapEx % of Revenue | 9.19% | 9.22% | 8.01% | 6.02% | 9.72% | 7.83% | 6.33% | 5.74% | 7.86% | 5.32% | 4.75% | 5.48% | 7.18% | 6.4% | 4.52% | 11.19% | 13.25% | 5.32% | 5.63% | 4.9% | 4.03% | 6.29% | 5.75% | 6.52% | 6.19% | 7.33% | 6.96% | 7.15% | 6.58% |
| Acquisitions | -1.79B | -1.8B | 1.3M | 0 | 2.2M | -194.9M | 4.6M | 4.1M | -56.3M | -273.8M | -485.4M | 23M | -20.5M | -1.17B | -35.39M | -57.34M | 0 | -3.14M | 0 | 0 | -4.31M | -48.67M | -38.38M | -3.82M | 0 | -4.83M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 1.2M | 31M | 0 | -1M | -4.3M | 6.1M | -6.4M | -1M | -500K | 7.7M | -9.9M | -6.6M | -10.4M | -2.48M | 56.41M | 443K | 1.51M | -1.99M | -1.56M | -741K | -1.42M | 12.52M | 28.88M | -894K | -2.22M | 1.97M | 252.64M | 17.8M | -74.3M |
| Cash from Financing | 787.3M | 859.4M | -876.4M | -112M | -960M | -655.6M | -311.6M | -342.8M | -427.3M | -269.4M | 23.5M | -405.2M | -351.1M | 786.77M | -245.62M | -35.59M | -92.78M | -75.48M | -213.53M | -120.66M | -103.51M | -181.92M | -57.23M | -86.23M | -81.55M | -104.84M | -460.36M | -167.8M | -17.7M |
| Debt Issued (Net) | 1.49B | 1.49B | -401.9M | 395.2M | -1.7M | -67.5M | -1.5M | -34.4M | -151.3M | -14.1M | 347.5M | -47.6M | -193.6M | 923.3M | -40.2M | 149.33M | -626K | -606K | -20.38M | -10.15M | -9.1M | -169K | -3.9M | -100.46M | -53.05M | -74.24M | -460.22M | -430.5M | -10.3M |
| Equity Issued (Net) | -219.8M | -153M | -25.7M | -57.2M | -522.6M | -205.9M | -10.5M | -8.2M | -7.9M | -10.8M | -111.5M | -163.4M | -13.2M | -18.8M | -45.2M | -125.03M | -38.9M | 1.61M | -63.26M | -10.19M | 7.75M | -84.88M | -53.33M | -5.88M | -28.5M | -30.6M | 3.43M | 333M | 0 |
| Dividends Paid | -449.2M | -449.6M | -448.8M | -448.9M | -420.3M | -379.8M | -299.6M | -298.7M | -268.1M | -237.6M | -216.1M | -200.8M | -157.4M | -109.14M | -117.85M | -76.01M | -61.8M | -76.9M | -125.06M | -105.05M | -105.05M | -96.87M | -29.29M | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -219.8M | -153M | -25.7M | -57.2M | -538M | -205.9M | -10.5M | -8.2M | -7.9M | -10.8M | -111.5M | -163.4M | -13.2M | -18.8M | -45.2M | -125.03M | -38.9M | -65.67M | -70.05M | -30.53M | 0 | -93.11M | -63.73M | -17.52M | -32.99M | -38.33M | -124.75M | 0 | 0 |
| Other Financing | -35.7M | -23.6M | 0 | -1.1M | -15.4M | -2.4M | 0 | -1.5M | 0 | -6.9M | 3.6M | 6.6M | 13.1M | -8.58M | -42.36M | 16.12M | 8.55M | 412K | -4.84M | 4.73M | 2.88M | 0 | 29.29M | 20.11M | 0 | 0 | -3.56M | -70.3M | -7.4M |
| Net Change in Cash | -354.6M | -156M | 37M | 328M | -298.7M | -355.9M | 295.1M | 318M | 144.6M | -22.4M | 55.1M | 59.3M | -66.1M | -16.43M | 51.08M | -40.24M | -64.17M | 111.33M | -78.75M | 66.31M | 49.17M | -100.65M | 41.3M | 40.72M | 48.84M | 74.57M | -2.41M | -167.8M | 0 |
| Free Cash Flow | 702.2M | 728.6M | 521.5M | 845.4M | 670.8M | 489M | 611.6M | 807.9M | 628.7M | 513.1M | 526.9M | 448.1M | 315.9M | 373.78M | 275.68M | 52.25M | 27.09M | 191.93M | 136.35M | 186.7M | 158.41M | 117.42M | 106.73M | 131.66M | 132.61M | 182.27M | 205.31M | 160.2M | 92M |
| FCF Margin % | 7.62% | 8.11% | 6.22% | 10.84% | 7.91% | 6.33% | 9.19% | 11.6% | 8.96% | 7.96% | 9.12% | 7.8% | 5.4% | 10.2% | 9.69% | 1.99% | 1.11% | 8.94% | 5.78% | 8.06% | 7.24% | 5.89% | 5.65% | 7.59% | 7.64% | 10.18% | 10.68% | 12.16% | 5.86% |
| FCF Growth % | 32.87% | 39.71% | -38.31% | 26.03% | 37.18% | -20.05% | -24.3% | 28.5% | 22.53% | -2.62% | 17.59% | 41.85% | -15.48% | 35.58% | 427.66% | 92.84% | -85.88% | 40.77% | -26.97% | 17.86% | 34.92% | 10.01% | -18.94% | -0.72% | -27.24% | -11.22% | 28.16% | 74.13% | - |
| FCF per Share | 7.88 | 8.13 | 5.83 | 9.45 | 7.24 | 5.17 | 6.48 | 8.59 | 6.70 | 5.48 | 5.62 | 4.59 | 3.21 | 3.83 | 2.83 | 0.52 | 0.26 | 1.88 | 1.32 | 1.77 | 1.52 | 1.09 | 0.99 | 1.26 | 1.24 | 1.68 | 1.96 | 1.64 | 0.97 |
| FCF Conversion (FCF/Net Income) | 0.95x | 2.03x | 1.48x | 1.72x | 1.45x | 1.30x | 2.24x | 1.73x | 1.60x | 1.28x | 1.78x | 1.75x | 1.87x | 1.38x | 2.52x | 2.19x | 1.70x | 1.15x | 1.99x | 1.76x | 1.97x | 4.61x | 3.13x | -17.06x | 4.98x | 2.95x | 2.09x | 6.28x | 2.74x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Intensity and Outages
As reported in recent financial statements, PKG consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 1.93 in 2026Q1, suggesting that non-cash charges and working capital dynamics are playing a substantial role in the company's reported cash generation profile.
The persistent gap between net income and operating cash flow indicates that accounting earnings may be understated relative to the actual cash-generating capacity of the firm's mill assets. Investors should monitor whether this conversion quality remains elevated or if it reflects aggressive depreciation policies that may eventually require higher reinvestment.
Based on the provided quarterly data, PKG's free cash flow margins have fluctuated significantly, ranging from a low of 1.6% in 2024Q2 to a peak of 12.1% in 2025Q3, highlighting the sensitivity of cash flow to lumpy capital expenditures and periodic maintenance-related operational downtime.
The inconsistency in FCF margins suggests that the company's cash trajectory is heavily influenced by the timing of major mill upgrades and maintenance cycles. This volatility warrants caution, as it complicates the ability to forecast sustainable cash returns to shareholders during periods of heavy capital investment.
According to historical cash flow data, PKG's capital expenditure as a percentage of revenue has reached as high as 13.5% in 2025Q4, indicating a high level of capital intensity required to maintain the operational efficiency of its integrated mill-to-box manufacturing infrastructure.
The elevated capex levels suggest that the company is prioritizing the modernization of its asset base to defend its competitive moat. Analysts should evaluate whether these investments are primarily for maintenance or growth, as the current intensity level may limit free cash flow flexibility in the near term.
As evidenced by the quarterly cash flow filings, working capital changes have been highly erratic, with a significant outflow of $102.5 million in 2026Q1, suggesting that inventory management and receivables collection are currently acting as a drag on the company's overall cash flow performance.
The frequent swings in working capital suggest that the company may be struggling to optimize its inventory levels in response to shifting demand patterns. This instability in cash conversion cycles may indicate potential inefficiencies in supply chain management that could impact liquidity if market conditions deteriorate further.
Based on reported figures, PKG has maintained a consistent dividend payout of approximately $112 million per quarter, while simultaneously utilizing cash for opportunistic share repurchases and significant acquisitions, such as the $1.8 billion outlay observed in 2025Q3, reflecting a proactive capital deployment strategy.
The company's ability to fund large-scale acquisitions while maintaining steady dividends suggests a strong commitment to shareholder returns and strategic growth. However, the scale of recent acquisitions warrants investigation into the long-term return on invested capital to ensure these deployments are accretive to shareholder value.
Quick answers to the most common questions about buying PKG stock.
Packaging Corporation of America (PKG) generated $1.56B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Packaging Corporation of America (PKG) generated $728.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Packaging Corporation of America (PKG) spent $828.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Packaging Corporation of America (PKG) returned $449.6M to shareholders via cash dividends and spent $153.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.