VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PKGPackaging Corporation of America
$241.55$21.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPKGCash Flow

Packaging Corporation of America (PKG) Cash Flow Statement

28Y historyFree accessUpdated daily

Operating cash flow remains resilient with an OCF/NI ratio of 1.93 in 2026Q1, though free cash flow margins remain volatile, dropping to 7.0% due to elevated capital expenditures.

PKG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations1.55B1.56B1.19B1.32B1.5B1.09B1.03B1.21B1.18B856.1M801.2M762.6M736.1M608.2M404.2M345.51M349.92M306.13M269.32M300.15M246.63M242.75M215.34M244.88M240.02M313.43M339.05M254.4M195.4M
Operating CF Margin %-17.33%14.21%16.86%17.63%14.15%15.51%17.34%16.82%13.28%13.86%13.28%12.58%16.59%14.21%13.19%14.37%14.25%11.41%12.96%11.28%12.18%11.39%14.11%13.83%17.51%17.64%19.31%12.44%
Operating CF Growth %86.37%30.75%-9.42%-12.03%36.64%5.94%-14.46%2.31%37.85%6.85%5.06%3.6%21.03%50.47%16.99%-1.26%14.3%13.67%-10.27%21.7%1.6%12.73%-12.06%2.03%-23.42%-7.56%33.27%30.19%-
Net Income740.4M768.9M805.1M765.2M1.03B841.1M461M696.4M738M668.6M449.6M436.8M392.6M441.33M163.82M158.03M205.44M265.89M135.61M170.07M125.03M52.6M68.73M-14.36M48.18M106.42M172.96M47.4M71.4M
Depreciation & Amortization740M652.8M525.6M517.7M456.8M429.2M408.5M382.8M417.1M391.4M334.8M364.3M390.8M217.92M171.28M163.97M156.3M147.77M147.77M145.67M152.41M158.35M159.59M158.82M153.41M146.37M148.22M112.2M95M
Stock-Based Compensation27.4M45.2M48.8M40M35.6M35.5M30M30.4M23.5M20.6M19.7M18.2M15.6M14.76M11.69M9.74M7.01M7.26M8.7M8.42M6.06M1.68M0000000
Deferred Taxes105.9M97.3M-4.2M5.2M86M59.4M34.7M60.3M38.7M-84.5M-4M1.7M2.6M-84.05M106.92M27.35M-120.58M-13.82M-10.81M-11.02M-20.14M15.79M43.41M-10.2M36.01M46.35M83.28M33.2M71.3M
Other Non-Cash Items57.1M48M26.5M-6.2M-28.1M16.3M20.8M28.2M15.7M6.1M1.9M11.4M31.5M26.89M31.3M6M135.48M-118.83M4.1M4.54M4.33M-2.08M-15.31M91.36M12.08M14.03M-59.94M100K-17.2M
Working Capital Changes-122.8M-54.7M-210.6M-6.8M-85.1M-287.4M77.8M9.3M-52.9M-146.1M-800K-69.8M-97M-8.65M-80.8M-19.57M-33.72M17.86M-16.04M-17.52M-21.06M16.41M-41.08M19.25M-9.66M262K-5.46M72.7M-25.1M
Change in Receivables-69.3M-10.3M-110.7M-1.4M39.3M-227.2M13.2M56.4M-56.1M-115.1M-3.6M9.5M-8.5M-31.19M-25M-16.95M-50.26M13.6M21.02M-12.72M-48.07M7.48M-26.25M-15.11M-5.59M47.08M000
Change in Inventory5.1M4.4M-111.8M-35.8M-75.2M-105.5M6.3M1.4M-35.6M-21M-25.7M-11.9M-72.4M25.04M-12.21M-8.33M-28.35M-5.5M-2.6M-8.49M-3.53M-10.15M-9.07M-5.51M9.62M-9.82M5.21M-5.6M5.1M
Change in Payables-32.8M-42.5M18.3M11.4M-18.1M12.2M39.7M-32.4M-17.6M41M16.6M-37.3M-36M54.22M-40.45M-694K25.37M22.48M-31.13M12.8M-7.78M10.66M-1.01M25.09M-8.07M-21.91M000
Cash from Investing-2.69B-2.57B-277.8M-875.1M-833.7M-794.4M-426.1M-546.6M-608.2M-609.1M-769.6M-298.1M-451.1M-1.41B-107.51M-350.17M-321.31M-119.32M-134.54M-113.19M-93.95M-161.48M-116.81M-117.93M-109.63M-134.01M118.9M-76.4M-177.7M
Capital Expenditures-847.4M-828.9M-671.6M-469.7M-824.2M-605.1M-421.2M-399.5M-551.4M-343M-274.3M-314.5M-420.2M-234.42M-128.52M-293.27M-322.83M-114.2M-132.97M-113.45M-88.22M-125.33M-108.61M-113.22M-107.4M-131.16M-133.74M-94.2M-103.4M
CapEx % of Revenue9.19%9.22%8.01%6.02%9.72%7.83%6.33%5.74%7.86%5.32%4.75%5.48%7.18%6.4%4.52%11.19%13.25%5.32%5.63%4.9%4.03%6.29%5.75%6.52%6.19%7.33%6.96%7.15%6.58%
Acquisitions-1.79B-1.8B1.3M02.2M-194.9M4.6M4.1M-56.3M-273.8M-485.4M23M-20.5M-1.17B-35.39M-57.34M0-3.14M00-4.31M-48.67M-38.38M-3.82M0-4.83M000
Investments-----------------------------
Other Investing1.2M31M0-1M-4.3M6.1M-6.4M-1M-500K7.7M-9.9M-6.6M-10.4M-2.48M56.41M443K1.51M-1.99M-1.56M-741K-1.42M12.52M28.88M-894K-2.22M1.97M252.64M17.8M-74.3M
Cash from Financing787.3M859.4M-876.4M-112M-960M-655.6M-311.6M-342.8M-427.3M-269.4M23.5M-405.2M-351.1M786.77M-245.62M-35.59M-92.78M-75.48M-213.53M-120.66M-103.51M-181.92M-57.23M-86.23M-81.55M-104.84M-460.36M-167.8M-17.7M
Debt Issued (Net)1.49B1.49B-401.9M395.2M-1.7M-67.5M-1.5M-34.4M-151.3M-14.1M347.5M-47.6M-193.6M923.3M-40.2M149.33M-626K-606K-20.38M-10.15M-9.1M-169K-3.9M-100.46M-53.05M-74.24M-460.22M-430.5M-10.3M
Equity Issued (Net)-219.8M-153M-25.7M-57.2M-522.6M-205.9M-10.5M-8.2M-7.9M-10.8M-111.5M-163.4M-13.2M-18.8M-45.2M-125.03M-38.9M1.61M-63.26M-10.19M7.75M-84.88M-53.33M-5.88M-28.5M-30.6M3.43M333M0
Dividends Paid-449.2M-449.6M-448.8M-448.9M-420.3M-379.8M-299.6M-298.7M-268.1M-237.6M-216.1M-200.8M-157.4M-109.14M-117.85M-76.01M-61.8M-76.9M-125.06M-105.05M-105.05M-96.87M-29.29M000000
Share Repurchases-219.8M-153M-25.7M-57.2M-538M-205.9M-10.5M-8.2M-7.9M-10.8M-111.5M-163.4M-13.2M-18.8M-45.2M-125.03M-38.9M-65.67M-70.05M-30.53M0-93.11M-63.73M-17.52M-32.99M-38.33M-124.75M00
Other Financing-35.7M-23.6M0-1.1M-15.4M-2.4M0-1.5M0-6.9M3.6M6.6M13.1M-8.58M-42.36M16.12M8.55M412K-4.84M4.73M2.88M029.29M20.11M00-3.56M-70.3M-7.4M
Net Change in Cash-354.6M-156M37M328M-298.7M-355.9M295.1M318M144.6M-22.4M55.1M59.3M-66.1M-16.43M51.08M-40.24M-64.17M111.33M-78.75M66.31M49.17M-100.65M41.3M40.72M48.84M74.57M-2.41M-167.8M0
Free Cash Flow702.2M728.6M521.5M845.4M670.8M489M611.6M807.9M628.7M513.1M526.9M448.1M315.9M373.78M275.68M52.25M27.09M191.93M136.35M186.7M158.41M117.42M106.73M131.66M132.61M182.27M205.31M160.2M92M
FCF Margin %7.62%8.11%6.22%10.84%7.91%6.33%9.19%11.6%8.96%7.96%9.12%7.8%5.4%10.2%9.69%1.99%1.11%8.94%5.78%8.06%7.24%5.89%5.65%7.59%7.64%10.18%10.68%12.16%5.86%
FCF Growth %32.87%39.71%-38.31%26.03%37.18%-20.05%-24.3%28.5%22.53%-2.62%17.59%41.85%-15.48%35.58%427.66%92.84%-85.88%40.77%-26.97%17.86%34.92%10.01%-18.94%-0.72%-27.24%-11.22%28.16%74.13%-
FCF per Share7.888.135.839.457.245.176.488.596.705.485.624.593.213.832.830.520.261.881.321.771.521.090.991.261.241.681.961.640.97
FCF Conversion (FCF/Net Income)0.95x2.03x1.48x1.72x1.45x1.30x2.24x1.73x1.60x1.28x1.78x1.75x1.87x1.38x2.52x2.19x1.70x1.15x1.99x1.76x1.97x4.61x3.13x-17.06x4.98x2.95x2.09x6.28x2.74x
Interest Paid00000000000000000000000000000
Taxes Paid00000000000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Capital Intensity and Outages

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Quality Divergence

As reported in recent financial statements, PKG consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 1.93 in 2026Q1, suggesting that non-cash charges and working capital dynamics are playing a substantial role in the company's reported cash generation profile.

The persistent gap between net income and operating cash flow indicates that accounting earnings may be understated relative to the actual cash-generating capacity of the firm's mill assets. Investors should monitor whether this conversion quality remains elevated or if it reflects aggressive depreciation policies that may eventually require higher reinvestment.

Free Cash Flow Margin Volatility

Based on the provided quarterly data, PKG's free cash flow margins have fluctuated significantly, ranging from a low of 1.6% in 2024Q2 to a peak of 12.1% in 2025Q3, highlighting the sensitivity of cash flow to lumpy capital expenditures and periodic maintenance-related operational downtime.

The inconsistency in FCF margins suggests that the company's cash trajectory is heavily influenced by the timing of major mill upgrades and maintenance cycles. This volatility warrants caution, as it complicates the ability to forecast sustainable cash returns to shareholders during periods of heavy capital investment.

Capital Intensity and Asset Replacement

According to historical cash flow data, PKG's capital expenditure as a percentage of revenue has reached as high as 13.5% in 2025Q4, indicating a high level of capital intensity required to maintain the operational efficiency of its integrated mill-to-box manufacturing infrastructure.

The elevated capex levels suggest that the company is prioritizing the modernization of its asset base to defend its competitive moat. Analysts should evaluate whether these investments are primarily for maintenance or growth, as the current intensity level may limit free cash flow flexibility in the near term.

Working Capital Management Efficiency Trends

As evidenced by the quarterly cash flow filings, working capital changes have been highly erratic, with a significant outflow of $102.5 million in 2026Q1, suggesting that inventory management and receivables collection are currently acting as a drag on the company's overall cash flow performance.

The frequent swings in working capital suggest that the company may be struggling to optimize its inventory levels in response to shifting demand patterns. This instability in cash conversion cycles may indicate potential inefficiencies in supply chain management that could impact liquidity if market conditions deteriorate further.

Disciplined Capital Allocation and Returns

Based on reported figures, PKG has maintained a consistent dividend payout of approximately $112 million per quarter, while simultaneously utilizing cash for opportunistic share repurchases and significant acquisitions, such as the $1.8 billion outlay observed in 2025Q3, reflecting a proactive capital deployment strategy.

The company's ability to fund large-scale acquisitions while maintaining steady dividends suggests a strong commitment to shareholder returns and strategic growth. However, the scale of recent acquisitions warrants investigation into the long-term return on invested capital to ensure these deployments are accretive to shareholder value.

PKG — Frequently Asked Questions

Quick answers to the most common questions about buying PKG stock.

How much cash does Packaging Corporation of America (PKG) generate from operations?

Packaging Corporation of America (PKG) generated $1.56B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Packaging Corporation of America's free cash flow?

Packaging Corporation of America (PKG) generated $728.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Packaging Corporation of America's capital expenditure (CapEx)?

Packaging Corporation of America (PKG) spent $828.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Packaging Corporation of America distribute cash to shareholders?

In 2025, Packaging Corporation of America (PKG) returned $449.6M to shareholders via cash dividends and spent $153.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.