VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
PLOW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
PLOWDouglas Dynamics, Inc.
$36.34$840M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksPLOWCash Flow

Douglas Dynamics, Inc. (PLOW) Cash Flow Statement

19Y historyFree accessUpdated daily

Free cash flow margin was -12.0% in 2026Q3 and -13.2% in 2026Q2 against a 50.3% margin in 2025Q4, with OCF/NI ratios of -1.06 and -0.95 in the two latest quarters, suggesting cash generation is extremely seasonal and not yet steady-state.

Income StatementBalance SheetCash FlowRatios

PLOW Cash Flow Statement

Annual statement

PLOW Cash Flow Statement

Douglas Dynamics, Inc. (PLOW) cash flow statement — 19-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash from Operations48.4M74.69M41.13M12.47M40.03M60.53M53.37M77.3M58.18M67.17M69.92M56.47M53.75M32.25M15.62M47.73M15.78M25.57M23.41M20.04M
Operating CF Margin %-11.38%7.23%2.19%6.5%11.18%11.11%13.52%11.1%14.14%16.8%14.1%17.71%16.6%11.15%22.86%8.92%14.67%13%14.31%
Operating CF Growth %-220.27%81.59%229.87%-68.85%-33.87%13.43%-30.96%32.85%-13.38%-3.93%23.83%5.06%66.67%106.47%-67.27%202.52%-38.3%9.23%16.82%-
Net Income65.75M46.9M56.15M23.72M38.61M30.69M-86.55M49.17M43.91M55.32M39.01M44.18M39.96M11.64M6.01M19.04M1.66M9.84M11.47M-1.06M
Depreciation & Amortization15.35M15.36M17.89M21.66M20.94M20.32M19.74M19.21M19.09M18.58M16.74M12.28M9.22M8.69M8.02M8.18M11.71M11.96M10.81M10.8M
Stock-Based Compensation10.31M6.72M4.86M953K6.73M5.79M2.83M3.24M4.55M3.5M2.9M3.27M2.87M2.59M2.17M1.87M4.03M732K00
Deferred Taxes5.55M9.27M-3.04M7.56M-3.27M1.62M-19.6M-2.12M9.55M-15.24M5.41M5.81M-326K10.73M8.09M6.5M641K1.81M3.95M3.51M
Other Non-Cash Items12.09M9.59M-33.29M5.26M-532K7.46M131.42M2.16M1.03M903K155K3.6M4.22M5.68M1.21M1.55M9.28M1.31M33K2.64M
Working Capital Changes-60.64M-13.15M-1.44M-46.69M-22.45M-5.35M5.53M5.64M-19.94M4.1M5.7M-12.68M-2.2M-7.08M-9.88M10.59M-11.54M-83K-4M2.79M
Change in Receivables-40.67M-6.1M-4.35M2.68M-14.25M12.09M3.04M-7.75M-511K-1.15M2.42M-7.09M-4.2M-16.64M8.34M2.97M-5.31M-3.72M-1.18M-7.32M
Change in Inventory-17.23M-672K3.36M-3.89M-32.48M-24.28M-1.8M4.05M-12.35M894K605K-5.29M-3.96M6.45M-6.29M-524K3.22M2.1M-11.72M10.2M
Change in Payables-523K3.39M991K-17.12M21.52M10.42M-21K-2.56M3.04M-1.67M-113K4.8M-3.2M1.56M330K2.19M-2.32M218K335K539K
Cash from Investing-41.53M-37.46M56.79M-10.52M-12.05M-11.21M-14.49M-11.53M-9.69M-15.77M-191.17M-21.83M-90.93M-29.51M-1.37M-2.31M-2.78M-8.2M-3.11M-1.04M
Capital Expenditures-14.28M-11.13M-7.81M-10.52M-12.05M-11.21M-14.49M-11.53M-9.69M-8.38M-9.83M-10.01M-5.25M-2.77M-1.45M-2.37M-3.01M-8.2M-3.16M-1.05M
CapEx % of Revenue1.89%1.7%1.37%1.85%1.96%2.07%3.02%2.02%1.85%1.76%2.36%2.5%1.73%1.43%1.03%1.14%1.7%4.7%1.75%0.75%
Acquisitions-927K-26.33M0000000-7.38M-181.34M-11.82M-86.69M-26.73M000000
Investments--------------------
Other Investing-26.33M064.6M00000-9.69M0001.02M-26.73M80K67K226K047K4K
Cash from Financing-12.03M-34.05M-116.96M1.54M-44.28M-53.39M-33.51M-57.92M-57.55M-33.14M103.02M-21.99M41.51M-7.01M-29.55M-26.14M-61.92M-1.85M-2.27M4.08M
Debt Issued (Net)23.5M338K-89.2M29.31M-11.25M-25.5M-7.51M-32.69M-33.14M-3.15M126.79M-1.9M63.34M-1.15M-11.15M1.3M-111.51M-850K-850K6.75M
Equity Issued (Net)-6M-6M00-6M0-72K-50K-23K-923K0-27K-97K-160K0063.76M-1M-1.1M0
Dividends Paid-28.14M-27.94M-27.48M-27.44M-27.03M-26.52M-25.93M-25.18M-24.38M-21.97M-21.45M-20.17M-19.6M-18.7M-18.23M-25.79M-8.22M000
Share Repurchases-6M-6M00-6M0-72K-50K-23K-923K0-27K-97K-160K00-166K-1M-1.1M0
Other Financing-1.39M-454K-279K-334K0-1.37M000-7.09M-2.32M111K-2.13M13M-168K-1.65M-14.17M0-314K-2.67M
Net Change in Cash-5.16M3.18M-19.04M3.49M-16.29M-4.07M5.37M7.84M-9.05M18.27M-18.23M12.65M4.33M-4.27M-15.3M19.28M-48.92M15.52M18.03M23.08M
Free Cash Flow34.12M63.56M33.32M1.95M27.98M49.33M38.88M65.76M48.49M58.79M60.09M46.46M48.49M29.47M14.17M45.35M12.77M17.37M20.25M18.99M
FCF Margin %4.52%9.69%5.86%0.34%4.54%9.11%8.1%11.5%9.25%12.38%14.44%11.6%15.98%15.17%10.12%21.72%7.22%9.96%11.24%13.56%
FCF Growth %-17.36%90.74%1610.52%-93.04%-43.27%26.88%-40.88%35.62%-17.52%-2.16%29.35%-4.2%64.53%107.95%-68.75%255.22%-26.5%-14.22%6.63%-
FCF per Share1.452.701.420.081.222.151.702.882.142.602.672.082.191.340.652.080.661.181.351.32
FCF Conversion (FCF/Net Income)0.52x1.59x0.73x0.53x1.04x1.97x-0.62x1.57x1.33x1.21x1.79x1.28x1.34x2.77x2.60x2.51x9.49x2.60x2.04x-18.96x
Interest Paid013.99M18.94M18.18M11.66M12.31M16.84M15.78M15.88M17.22M14.23M10.52M7.5M7.6M7.43M7.77M16.89M14.41M16.73M18.45M
Taxes Paid07.72M13.6M14.51M7.03M9.77M4.28M13.28M8.46M6.61M16.44M21.63M17.01M2.35M1.56M2.48M1.66M1.9M2.83M4.26M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowDeteriorating
Top Statement Risk

Working capital absorption eroding cash

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Consistently Outrun Operating Cash Flow

Based on reported quarterly figures, PLOW's operating cash flow was negative in 2026Q3, 2026Q2, 2026Q1, and 2025Q3 despite positive net income in each period, with OCF/NI ratios of -1.06 and -0.95 in the two most recent quarters.

The gap between net income and operating cash flow is the central signal in this dataset, as reported net income of $21.2M and $25.4M in the latest two quarters coincided with operating outflows of $22.3M and $24.2M. This pattern suggests earnings are recognized well ahead of cash collection, consistent with pre-season shipment timing to dealers. Investors should monitor whether the cash conversion cycle normalizes once the seasonal receivables build is collected, since the current gap warrants further investigation rather than an assumption of timing alone.

Receivables Build Absorbs Seasonal Earnings

As reported in the cash flow statement, PLOW's working capital absorbed $53.2M in 2026Q3 and $62.3M in 2026Q2, while the December quarter released $71.6M, indicating a pronounced seasonal swing in working capital.

The magnitude of working capital investment relative to quarterly net income suggests the business is carrying substantial receivables and inventory ahead of the winter selling season. The reversal in 2025Q4 and 2024Q4 implies the build is largely self-correcting within the fiscal year, though the cumulative cash drag is material. Analysts should check the receivables aging and dealer inventory levels to determine whether the build reflects healthy seasonal demand or channel loading.

Free Cash Flow Turns Seasonal and Negative

Based on PLOW's reported figures, free cash flow margins were -12.0% in 2026Q3 and -13.2% in 2026Q2, compared with a 50.3% margin in 2025Q4, underscoring extreme seasonality in cash generation.

Free cash flow is dominated by working capital timing rather than capital intensity, since capital expenditures remained a modest 1.5% to 2.7% of revenue throughout the period. Over the ten quarters shown, cumulative free cash flow appears roughly balanced with large intra-year swings, so the trajectory is better judged on a trailing annual basis than quarter by quarter. The negative readings in the most recent quarters warrant monitoring to confirm the pattern is seasonal rather than a sign of deteriorating collections.

Dividends Maintained Despite Thin Cash Cover

According to reported cash flow data, PLOW paid roughly $7.0M in dividends each quarter, and with quarterly operating cash flow negative in several periods, these payouts were funded from balance sheet resources or revolver capacity during those windows.

The consistency of the dividend against volatile operating cash flow suggests management prioritizes steady shareholder returns over liquidity buffers. Buybacks were limited to $3.0M in two quarters, indicating capital return is modest relative to the business. Investors should monitor whether dividend coverage by trailing free cash flow remains sustainable if the seasonal build does not reverse as expected.

Seasonal Timing May Mask Underlying Weakness

Operating cash flow reported at $95.9M in 2025Q4 and $74.4M in 2024Q4 may overstate the underlying cash generation, since these peaks offset large prior-quarter outflows and do not represent steady-state performance.

Reading any single quarter in isolation could mislead, as the year-end inflows largely reverse seasonal receivables and inventory built earlier. Stock-based compensation remained small at $1.2M to $4.5M per quarter, so non-cash adjustments do not appear to explain the conversion gap. If pre-season shipments were pulled forward, the reversal could be weaker than the build, a scenario the reported figures alone cannot confirm.

PLOW — Frequently Asked Questions

Quick answers to the most common questions about buying PLOW stock.

How much cash does Douglas Dynamics, Inc. (PLOW) generate from operations?

Douglas Dynamics, Inc. (PLOW) generated $74.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Douglas Dynamics, Inc.'s free cash flow?

Douglas Dynamics, Inc. (PLOW) generated $63.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Douglas Dynamics, Inc.'s capital expenditure (CapEx)?

Douglas Dynamics, Inc. (PLOW) spent $11.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Douglas Dynamics, Inc. distribute cash to shareholders?

In 2025, Douglas Dynamics, Inc. (PLOW) returned $27.9M to shareholders via cash dividends and spent $6.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.