PennantPark Investment Corporation (PNNT) quarterly cash flow statement — complete operating, investing & financing history
PennantPark Investment Corporation (PNNT) cash flow statement — 19-year operating, investing & financing cash flows
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Cash from Operations | 128M | 31.11M | 61.29M | 17.27M | 51.46M | 142.36M | 18.75M | -4.66M | -16.87M | 4.25M | -155.12M | 131.66M | 55.24M | 70.05M | -9.56M | 78.08M | -187.24M | 267.1M | -177.35M | -87.81M |
| Operating CF Growth % | 148.77% | -78.14% | 226.98% | 470.82% | 405% | 3247.31% | 112.08% | -103.54% | -130.54% | -93.93% | -1522.1% | 68.61% | 129.5% | -73.78% | 94.61% | 188.92% | -482.48% | 2177.36% | -606.16% | -431.29% |
| Net Income | 2.33M | -2.33M | 0 | -964K | 8.15M | -16.08M | 16.08M | 18.37M | 3.75M | 16.09M | 10.65M | 12.27M | 20.95M | 4.87M | -71.89M | -34.93M | -18.48M | 3.16M | 25.51M | 25.11M |
| Depreciation & Amortization | 27.16M | 0 | 56.91M | 0 | 0 | 439K | 0 | 0 | 0 | 0 | 0 | 439K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 63.91M | 9.38M | -51.96M | 9.02M | 45.22M | 111.33M | 27.18M | -65.45M | -21.2M | -26.95M | -105.91M | -2.08M | 65.41M | 62.78M | 26.06M | 90.87M | -109.06M | 233.44M | -188.54M | -107.33M |
| Working Capital Changes | 34.61M | 24.06M | 56.34M | 9.21M | -1.92M | 46.68M | -24.52M | 42.43M | 581K | 15.12M | -59.86M | 121.03M | -31.12M | 2.4M | 36.27M | 22.14M | -59.7M | 30.51M | -14.32M | -5.59M |
| Cash from Investing | 8.65M | 5.27M | 73.25M | -125.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -346.34M | -317.69M | -324.7M | -311.17M | -212.42M | -275.21M | -367.98M | -291.56M | -222.9M | -248.16M | 0 | -160.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 354.99M | 322.96M | 397.95M | 186.12M | 256.79M | 387.95M | 427.06M | 235.16M | 192.58M | 226.06M | 0 | 138.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Investment Activity | 8.65M | 5.27M | 73.25M | -125.06M | 44.38M | 112.75M | 59.09M | -56.39M | -30.32M | -22.11M | 0 | -22.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | 0 | -44.38M | -112.75M | -59.09M | 56.39M | 30.32M | 22.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -55.67M | -37.29M | -140.45M | 89.11M | -13.67M | -165.67M | -12.67M | -4.68M | 40.6M | -5.7M | 153.21M | -115.05M | -75.07M | -34.26M | -14.78M | -54.88M | 190.78M | -280.43M | 196.57M | 93.95M |
| Dividends Paid | -26.12M | -15.67M | -10.45M | -20.89M | -15.67M | -15.67M | -15.67M | -15.68M | -13.7M | -13.7M | -22.83M | -13.05M | -12.07M | -10.76M | -9.78M | -9.5M | -9.26M | -8.05M | -8.04M | -8.05M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.24M | -4.96M | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302K | 0 | 0 | 0 | 0 | 0 | 0 | -1.24M | -4.96M | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K |
| Other Financing | 10.45M | -1.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.05M | 0 | 0 |
| Net Change in Cash | 81.04M | -1.05M | -5.92M | -18.76M | 37.96M | -23.26M | 5.99M | -9.29M | 23.73M | -1.48M | -1.88M | -4M | -19.78M | 35.73M | -24.07M | 23.12M | 3.3M | -13.33M | 19.22M | 6.14M |
| Exchange Rate Effect | 51K | -146K | -19K | -83K | 175K | 46K | -84K | 48K | 0 | -31K | 31K | 2.05M | 52K | -57K | 280K | -81K | -251K | -2K | 2K | 2.63K |
| Cash at Beginning | 44.81M | 45.86M | 51.78M | 70.55M | 32.59M | 55.85M | 49.86M | 59.15M | 35.42M | 36.89M | 38.77M | 42.78M | 66.44M | 30.71M | 54.77M | 29.55M | 26.25M | 39.58M | 20.36M | 14.21M |
| Cash at End | 125.85M | 44.81M | 45.86M | 51.78M | 70.55M | 32.59M | 55.85M | 49.86M | 59.15M | 35.42M | 36.89M | 38.77M | 46.66M | 66.44M | 30.71M | 52.67M | 29.55M | 26.25M | 39.58M | 20.36M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 128M | 31.11M | 61.29M | 17.27M | 51.46M | 142.36M | 18.75M | -4.66M | -16.87M | 4.25M | -155.12M | 131.66M | 55.24M | 70.05M | -9.56M | 78.08M | -187.24M | 267.1M | -177.35M | -87.81M |
| FCF Growth % | 148.77% | -78.14% | 226.98% | 470.82% | 405% | 3247.31% | 112.08% | -103.54% | -130.54% | -93.93% | -1522.1% | 68.61% | 129.5% | -73.78% | 94.61% | 188.92% | -482.48% | 2177.36% | -606.16% | -431.29% |