Revenue growth accelerated to 68.8% YoY in 2026Q2 reaching $36.2M, but operating losses widened to -$65.7M with gross margin at 17.5%, indicating negative operating leverage as R&D and SG&A combined reached $72.1M.
Pony AI Inc. American Depositary Shares (PONY) annual income statement — 5-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 |
|---|
| Sales/Revenue | 125.16M | 90.24M | 75.03M | 71.9M | 68.39M | 8.12M |
| Revenue Growth % | 45.98% | 20.28% | 4.35% | 5.14% | 742.5% | - |
| Cost of Goods Sold | 104.85M | 76.04M | 63.62M | 55.02M | 36.32M | 1.81M |
| COGS % of Revenue | - | 84.27% | 84.8% | 76.52% | 53.11% | 22.26% |
| Gross Profit | 20.31M | 14.2M | 11.4M | 16.88M | 32.06M | 6.31M |
| Gross Margin % | 16.23% | 15.73% | 15.2% | 23.48% | 46.89% | 77.74% |
| Gross Profit Growth % | - | 24.52% | -32.46% | -47.34% | 408.15% | - |
| Operating Expenses | 288.26M | 275.75M | 296.93M | 160.12M | 202.78M | 221.62M |
| OpEx % of Revenue | - | 305.57% | 395.77% | 222.71% | 296.52% | 2730.26% |
| Selling, General & Admin | 62.98M | 57.75M | 56.75M | 37.42M | 49.18M | 51.02M |
| SG&A % of Revenue | - | 64% | 75.64% | 52.04% | 71.91% | 628.53% |
| Research & Development | 225.28M | 217.99M | 240.18M | 122.71M | 153.6M | 170.6M |
| R&D % of Revenue | - | 241.57% | 320.13% | 170.67% | 224.61% | 2101.72% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -267.95M | -261.55M | -285.52M | -143.24M | -170.72M | -215.31M |
| Operating Margin % | -214.08% | -289.84% | -380.57% | -199.22% | -249.63% | -2652.52% |
| Operating Income Growth % | - | 8.4% | -99.33% | 16.09% | 20.71% | - |
| EBITDA | -253.26M | -255.33M | -277.16M | -128.9M | -153.94M | -201.56M |
| EBITDA Margin % | -202.34% | -282.95% | -369.43% | -179.28% | -225.11% | -2483.22% |
| EBITDA Growth % | 21.84% | 7.88% | -115.02% | 16.27% | 23.62% | - |
| D&A (Non-Cash Add-back) | 9.87M | 6.22M | 8.36M | 14.34M | 16.77M | 13.74M |
| EBIT | -100.44M | -76.96M | -275M | -125.45M | -148.32M | -224.16M |
| Net Interest Income | 36.57M | 43.1M | 20.38M | 19.39M | 8.89M | 3.6M |
| Interest Income | 26.18M | 43.1M | 20.39M | 19.37M | 8.88M | 3.61M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 183.3M | 184.59M | 10.52M | 17.79M | 22.39M | -8.85M |
| Pretax Income | -84.65M | -76.96M | -275M | -125.45M | -148.32M | -224.16M |
| Pretax Margin % | -67.63% | -85.29% | -366.55% | -174.49% | -216.89% | -2761.57% |
| Income Tax | 0 | 0 | 1K | -126K | -74K | 547K |
| Effective Tax Rate % | 0% | 0% | -0% | 0.1% | 0.05% | -0.24% |
| Net Income | -148.03M | -134.32M | -274.12M | -124.81M | -148.02M | -224.7M |
| Net Margin % | -118.27% | -148.85% | -365.37% | -173.59% | -216.44% | -2768.31% |
| Net Income Growth % | 53.58% | 51% | -119.63% | 15.68% | 34.13% | - |
| Net Income (Continuing) | -84.65M | -76.96M | -275.01M | -125.33M | -148.25M | -224.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 70.1M | 56.72M | 17.59M | 11.14M | 11.9M | 3.89M |
| EPS (Diluted) | -0.34 | -0.35 | -2.40 | -1.40 | -0.42 | -0.64 |
| EPS Growth % | 73.71% | 85.42% | -71.43% | -233.33% | 34.38% | - |
| EPS (Basic) | - | -0.35 | -2.40 | -0.36 | -0.42 | -0.64 |
| Diluted Shares Outstanding | 433.55M | 379.91M | 114.32M | 88.93M | 348.96M | 348.96M |
| Basic Shares Outstanding | 433.55M | 379.91M | 114.32M | 348.96M | 348.96M | 348.96M |
| Dividend Payout Ratio | - | - | - | - | - | - |
Quick answers to the most common questions about buying PONY stock.
For fiscal year 2025, Pony AI Inc. American Depositary Shares (PONY) reported total revenue of $90.2M. This represents a 1011.7% increase compared to $8.1M in 2021.
Pony AI Inc. American Depositary Shares (PONY) reported a net loss of $134.3M for the fiscal year ending 2025.
Pony AI Inc. American Depositary Shares (PONY) reported an operating income of $-261.5M, resulting in an operating profit margin of -289.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Pony AI Inc. American Depositary Shares (PONY) generated $14.2M in gross profit for the year, representing a gross profit margin of 15.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Cash runway under 12 months
Revenue Inflection Amidst Heavy Burn
PONY's revenue accelerated to $36.2M in 2026Q2, up 68.8% YoY, according to the latest quarterly filing, marking the strongest growth in the series and suggesting early commercialization momentum.
The 68.8% YoY growth in 2026Q2 follows a 145% surge in 2026Q1, indicating a clear acceleration from the mid-single-digit growth seen in 2024. This appears driven by expanding Robotaxi and Robotruck operations, though the absolute revenue base remains small relative to the cost structure. Investors should monitor whether this pace is sustainable as the company scales its fleet and licensing deals, given the lumpy nature of project-based revenue.
Gross Margin Recovery Masks Structural Costs
Gross margin improved to 17.5% in 2026Q2 from a negative -6.7% in 2024Q2, as reported in financial statements, yet remains far below software peers like Mobileye's 47.7%.
The recovery from negative gross margin suggests the company is moving past the hardware-heavy initial phase, but the 17.5% level still reflects significant hardware and operational costs. The low gross margin relative to the technology sector implies limited pricing power in the current service model, with profitability likely dependent on achieving driverless operations to cut safety-driver costs. Without that shift, gross margin may plateau near current levels.
Operating Losses Outpace Revenue Scaling
Operating margin worsened to -181.5% in 2026Q2, per the latest income statement, as R&D and SG&A combined reached $72.1M against just $36.2M revenue, indicating negative operating leverage.
Despite revenue growth, operating expenses have grown faster, with R&D alone at $56.2M in 2026Q2, up from $49.0M a year earlier. This suggests the company is investing heavily in its technology stack ahead of revenue, a common pattern in AV development but one that leaves no room for cost absorption. The lack of operating leverage implies that even doubling revenue would not approach breakeven at current expense levels.
Net Income Distorted by One-Time Gains
Net income swung to a $23.5M profit in 2025Q4, per reported figures, but this appears driven by a non-operating gain, as operating loss was -$74.2M and SBC spiked to $24.2M.
The 2025Q4 net profit is an outlier against the consistent losses in adjacent quarters, suggesting a one-time item such as a warrant revaluation or tax benefit. Excluding that quarter, net losses have ranged from -$43M to -$61M, with SBC representing a meaningful non-cash drag. Investors should adjust for SBC and non-operating items to assess the true cash-burn trajectory, which remains deeply negative.
R&D Dominance Defines Cost Structure
R&D expenses averaged $56M per quarter in 2026, per the income statement data, representing over 150% of revenue and highlighting the company's prioritization of technology development over near-term profitability.
R&D is the largest cost line, consistently exceeding COGS and SG&A combined, which underscores the capital-intensive nature of autonomous driving development. The spike to $147.3M in 2024Q4 suggests periodic heavy investment cycles, possibly tied to platform upgrades or regulatory milestones. While this spending may build long-term value, it also means cost discipline is secondary to technological leadership, a trade-off that could strain cash reserves.
2025Q4 Profitability Mirage and SBC Surge
The 2025Q4 quarter marked a critical inflection, with net income turning positive to $23.5M, as reported in financial statements, but this was accompanied by a $24.2M SBC charge and a -$74.2M operating loss.
This quarter appears to be a turning point in the income statement history, not because of operational improvement but due to a likely non-cash gain that masked the underlying burn. The SBC surge to $24.2M, versus $6-9M in other quarters, suggests a major equity grant or vesting event, which may indicate management's attempt to retain talent amid uncertainty. The lasting impact is that investors should treat 2025Q4 as an anomaly and focus on the cash-burn trend from surrounding quarters.
Cash Burn Threatens Going Concern
With $295M cash and quarterly operating losses averaging $65M, as per the latest balance sheet and income statement, PONY's runway appears under 12 months unless capital is raised.
The -289.84% operating margin in the most recent quarter, while slightly improved from -181.5% in 2026Q2, still implies an annualized cash burn of over $260M, far exceeding the cash pile. This suggests the company will likely need to raise capital within the next two quarters, which could dilute existing shareholders or signal distress if terms are unfavorable. Short-sellers would argue that the revenue growth is insufficient to offset the structural cost base, and that the company's valuation is predicated on unproven driverless economics.