Pony AI Inc. American Depositary Shares (PONY) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Pony AI Inc. American Depositary Shares (PONY) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

PONY Income Statement

Pony AI Inc. American Depositary Shares (PONY) annual income statement — 5-year revenue, gross profit & net income history

Annual Quarterly

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23

Sales/Revenue	36.22M	34.25M	29.25M	25.44M	21.45M	13.98M	25.15M	25.15M	24.69M	12.52M	29.81M	29.81M	6.14M	6.14M
Revenue Growth %	68.82%	145.01%	16.3%	1.15%	-13.09%	11.64%	-15.61%	-15.61%	301.8%	103.79%	-	-	-	-
Cost of Goods Sold	29.87M	28.69M	25.52M	20.77M	17.99M	11.66M	20.74M	20.74M	26.34M	9.89M	21.48M	21.48M	6.03M	6.03M
COGS % of Revenue	82.47%	83.76%	87.25%	81.65%	83.86%	83.43%	82.47%	82.47%	106.7%	79.02%	72.06%	72.06%	98.16%	98.16%
Gross Profit	6.35M	5.56M	3.73M	4.67M	3.46M	2.32M	4.41M	4.41M	-1.65M	2.63M	8.33M	8.33M	113K	113K
Gross Margin %	17.53%	16.24%	12.75%	18.35%	16.14%	16.57%	17.53%	17.53%	-6.7%	20.98%	27.94%	27.94%	1.84%	1.84%
Gross Profit Growth %	83.37%	140.11%	-15.41%	5.91%	309.4%	-11.84%	-47.07%	-47.07%	-1563.51%	2224.78%	-	-	-	-
Operating Expenses	72.09M	63.9M	77.92M	74.34M	64.73M	58.36M	111.31M	111.31M	69.97M	37.34M	41.21M	41.21M	38.85M	38.85M
OpEx % of Revenue	199.04%	186.56%	266.39%	292.2%	301.71%	417.48%	442.54%	442.54%	283.42%	298.19%	138.26%	138.26%	632.35%	632.35%
Selling, General & Admin	15.86M	16.02M	17.14M	13.96M	15.7M	10.87M	20.58M	20.58M	15.56M	7.62M	10.17M	10.17M	8.54M	8.54M
SG&A % of Revenue	43.78%	46.77%	58.6%	54.86%	73.18%	77.78%	81.84%	81.84%	63.02%	60.88%	34.11%	34.11%	139.01%	139.01%
Research & Development	56.24M	47.88M	60.78M	60.38M	49.03M	47.49M	147.31M	90.73M	54.41M	29.71M	31.04M	31.04M	30.31M	30.31M
R&D % of Revenue	155.26%	139.79%	207.79%	237.34%	228.52%	339.7%	585.67%	360.71%	220.4%	237.31%	104.15%	104.15%	493.33%	493.33%
Other Operating Expenses	0	0	0	0	0	0	-1000K	0	0	0	0	0	0	0
Operating Income	-65.74M	-58.34M	-74.2M	-69.67M	-61.27M	-56.04M	-106.9M	-106.9M	-71.62M	-34.71M	-32.88M	-32.88M	-38.74M	-38.74M
Operating Margin %	-181.51%	-170.33%	-253.64%	-273.85%	-285.57%	-400.91%	-425.02%	-425.02%	-290.12%	-277.21%	-110.32%	-110.32%	-630.51%	-630.51%
Operating Income Growth %	-7.3%	-4.09%	30.6%	34.83%	14.46%	-61.46%	-225.11%	-225.11%	-84.88%	10.4%	-	-	-	-
EBITDA	-64.19M	-53.51M	-67.98M	-67.58M	-59.93M	-53.95M	-105.06M	-105.06M	-66.95M	-32.37M	-29.65M	-29.65M	-34.8M	-34.8M
EBITDA Margin %	-177.21%	-156.24%	-232.38%	-265.63%	-279.34%	-385.96%	-417.69%	-417.69%	-271.21%	-258.54%	-99.47%	-99.47%	-566.45%	-566.45%
EBITDA Growth %	-7.1%	0.82%	35.3%	35.67%	10.48%	-66.66%	-254.38%	-254.38%	-92.38%	6.98%	-	-	-	-
D&A (Non-Cash Add-back)	1.55M	0	6.22M	2.09M	1.34M	2.09M	1.84M	1.84M	4.67M	2.34M	3.23M	3.23M	3.94M	3.94M
EBIT	-65.74M	-53.51M	75.78M	-56.97M	-53.26M	-37.38M	-111.62M	-111.62M	-51.7M	-20.83M	-27.88M	-27.87M	-30.18M	-34.85M
Net Interest Income	10.4M	11.84M	9M	5.33M	6.54M	22.17M	5.32M	4.51M	5.67M	5.67M	9.95M	4.96M	4.74M	4.74M
Interest Income	0	11.84M	9M	5.34M	6.54M	22.21M	5.32M	4.51M	11.33M	5.67M	9.95M	4.96M	9.41M	4.74M
Interest Expense	0	0	0	0	0	0	0	0	5.66M	0	0	0	4.68M	0
Other Income/Expense	20.39M	4.83M	149.98M	8.1M	8.01M	18.67M	-4.71M	-4.71M	19.92M	13.88M	5M	5.01M	3.89M	3.89M
Pretax Income	-45.35M	-53.51M	75.78M	-61.57M	-53.26M	-37.38M	-111.62M	-111.62M	-51.7M	-20.83M	-27.88M	-27.87M	-34.85M	-34.85M
Pretax Margin %	-125.2%	-156.24%	259.06%	-242.01%	-248.25%	-267.38%	-443.76%	-443.76%	-209.44%	-166.35%	-93.53%	-93.52%	-567.26%	-567.26%
Income Tax	1K	0	0	-1K	1K	0	-500	-500	2K	0	-4.01K	-2K	-61K	-61K
Effective Tax Rate %	-0%	0%	0%	0%	-0%	0%	0%	0%	-0%	0%	0.01%	0.01%	0.18%	0.18%
Net Income	-59.84M	-50.41M	23.53M	-61.31M	-53.1M	-42.99M	-111.4M	-111.4M	-51.25M	-20.6M	-27.73M	-27.73M	-34.68M	-34.68M
Net Margin %	-165.22%	-147.17%	80.45%	-241%	-247.49%	-307.52%	-442.91%	-442.91%	-207.59%	-164.51%	-93.03%	-93.03%	-564.4%	-564.4%
Net Income Growth %	-12.7%	-17.26%	121.13%	44.96%	-3.61%	-108.7%	-301.75%	-301.75%	-47.79%	40.6%	-	-	-	-
Net Income (Continuing)	-45.35M	-53.51M	75.78M	-61.57M	-53.26M	-37.38M	-111.62M	-111.62M	-51.71M	-20.83M	-27.87M	-27.87M	-34.79M	-34.79M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	70.1M	54.62M	56.72M	10.78M	10.9M	17.47M	17.59M	17.59M	10.62M	10.62M	11.14M	11.14M	11.13M	11.13M
EPS (Diluted)	-0.14	-0.12	0.06	-0.16	-0.15	-0.12	-0.52	-0.60	-1.26	-0.60	-0.31	-0.31	-0.39	-0.39
EPS Growth %	6.67%	0%	110.83%	73.33%	88.08%	80%	-66.16%	-93.55%	-222.56%	-53.85%	-	-	-	-
EPS (Basic)	-0.14	-0.12	0.06	-0.16	-0.15	-0.12	-0.52	-0.60	-1.26	-1.22	-0.31	-0.31	-0.39	-0.39
Diluted Shares Outstanding	433.55M	433.54M	422.02M	385.29M	366.83M	351.65M	182.35M	140.83M	83.11M	87.81M	90.06M	90.06M	88.14M	88.14M
Basic Shares Outstanding	433.55M	433.54M	414.66M	385.29M	366.83M	351.65M	182.35M	185.2M	83.11M	43.04M	90.06M	90.06M	88.14M	88.14M
Dividend Payout Ratio	-	-	27.34%	-	-	-	-	-	-	-	-	-	-	-