Pony AI Inc. American Depositary Shares (PONY) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 29.25M | 25.44M | 21.45M | 13.98M | 25.15M | 25.15M | 24.69M | 12.52M | 29.81M | 29.81M | 6.14M | 6.14M |
| Revenue Growth % | 16.3% | 1.15% | -13.09% | 11.64% | -15.61% | -15.61% | 301.8% | 103.79% | - | - | - | - |
| Cost of Goods Sold | 25.52M | 20.77M | 17.99M | 11.66M | 20.74M | 20.74M | 26.34M | 9.89M | 21.48M | 21.48M | 6.03M | 6.03M |
| COGS % of Revenue | 87.25% | 81.65% | 83.86% | 83.43% | 82.47% | 82.47% | 106.7% | 79.02% | 72.06% | 72.06% | 98.16% | 98.16% |
| Gross Profit | 3.73M | 4.67M | 3.46M | 2.32M | 4.41M | 4.41M | -1.65M | 2.63M | 8.33M | 8.33M | 113K | 113K |
| Gross Margin % | 12.75% | 18.35% | 16.14% | 16.57% | 17.53% | 17.53% | -6.7% | 20.98% | 27.94% | 27.94% | 1.84% | 1.84% |
| Gross Profit Growth % | -15.41% | 5.91% | 309.4% | -11.84% | -47.07% | -47.07% | -1563.51% | 2224.78% | - | - | - | - |
| Operating Expenses | 77.92M | 74.34M | 64.73M | 58.36M | 111.31M | 111.31M | 69.97M | 37.34M | 41.21M | 41.21M | 38.85M | 38.85M |
| OpEx % of Revenue | 266.39% | 292.2% | 301.71% | 417.48% | 442.54% | 442.54% | 283.42% | 298.19% | 138.26% | 138.26% | 632.35% | 632.35% |
| Selling, General & Admin | 17.14M | 13.96M | 15.7M | 10.87M | 20.58M | 20.58M | 15.56M | 7.62M | 10.17M | 10.17M | 8.54M | 8.54M |
| SG&A % of Revenue | 58.6% | 54.86% | 73.18% | 77.78% | 81.84% | 81.84% | 63.02% | 60.88% | 34.11% | 34.11% | 139.01% | 139.01% |
| Research & Development | 60.78M | 60.38M | 49.03M | 47.49M | 147.31M | 90.73M | 54.41M | 29.71M | 31.04M | 31.04M | 30.31M | 30.31M |
| R&D % of Revenue | 207.79% | 237.34% | 228.52% | 339.7% | 585.67% | 360.71% | 220.4% | 237.31% | 104.15% | 104.15% | 493.33% | 493.33% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -74.2M | -69.67M | -61.27M | -56.04M | -106.9M | -106.9M | -71.62M | -34.71M | -32.88M | -32.88M | -38.74M | -38.74M |
| Operating Margin % | -253.64% | -273.85% | -285.57% | -400.91% | -425.02% | -425.02% | -290.12% | -277.21% | -110.32% | -110.32% | -630.51% | -630.51% |
| Operating Income Growth % | 30.6% | 34.83% | 14.46% | -61.46% | -225.11% | -225.11% | -84.88% | 10.4% | - | - | - | - |
| EBITDA | -67.98M | -67.58M | -59.93M | -53.95M | -105.06M | -105.06M | -66.95M | -32.37M | -29.65M | -29.65M | -34.8M | -34.8M |
| EBITDA Margin % | -232.38% | -265.63% | -279.34% | -385.96% | -417.69% | -417.69% | -271.21% | -258.54% | -99.47% | -99.47% | -566.45% | -566.45% |
| EBITDA Growth % | 35.3% | 35.67% | 10.48% | -66.66% | -254.38% | -254.38% | -92.38% | 6.98% | - | - | - | - |
| D&A (Non-Cash Add-back) | 6.22M | 2.09M | 1.34M | 2.09M | 1.84M | 1.84M | 4.67M | 2.34M | 3.23M | 3.23M | 3.94M | 3.94M |
| EBIT | 75.78M | -56.97M | -53.26M | -37.38M | -111.62M | -111.62M | -51.7M | -20.83M | -27.88M | -27.87M | -30.18M | -34.85M |
| Net Interest Income | 9M | 5.33M | 6.54M | 22.17M | 5.32M | 4.51M | 5.67M | 5.67M | 9.95M | 4.96M | 4.74M | 4.74M |
| Interest Income | 9M | 5.34M | 6.54M | 22.21M | 5.32M | 4.51M | 11.33M | 5.67M | 9.95M | 4.96M | 9.41M | 4.74M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 5.66M | 0 | 0 | 0 | 4.68M | 0 |
| Other Income/Expense | 149.98M | 8.1M | 8.01M | 18.67M | -4.71M | -4.71M | 19.92M | 13.88M | 5M | 5.01M | 3.89M | 3.89M |
| Pretax Income | 75.78M | -61.57M | -53.26M | -37.38M | -111.62M | -111.62M | -51.7M | -20.83M | -27.88M | -27.87M | -34.85M | -34.85M |
| Pretax Margin % | 259.06% | -242.01% | -248.25% | -267.38% | -443.76% | -443.76% | -209.44% | -166.35% | -93.53% | -93.52% | -567.26% | -567.26% |
| Income Tax | 0 | -1K | 1K | 0 | -500 | -500 | 2K | 0 | -4.01K | -2K | -61K | -61K |
| Effective Tax Rate % | 0% | 0% | -0% | 0% | 0% | 0% | -0% | 0% | 0.01% | 0.01% | 0.18% | 0.18% |
| Net Income | 23.53M | -61.31M | -53.1M | -42.99M | -111.4M | -111.4M | -51.25M | -20.6M | -27.73M | -27.73M | -34.68M | -34.68M |
| Net Margin % | 80.45% | -241% | -247.49% | -307.52% | -442.91% | -442.91% | -207.59% | -164.51% | -93.03% | -93.03% | -564.4% | -564.4% |
| Net Income Growth % | 121.13% | 44.96% | -3.61% | -108.7% | -301.75% | -301.75% | -47.79% | 40.6% | - | - | - | - |
| Net Income (Continuing) | 75.78M | -61.57M | -53.26M | -37.38M | -111.62M | -111.62M | -51.71M | -20.83M | -27.87M | -27.87M | -34.79M | -34.79M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 56.72M | 10.78M | 10.9M | 17.47M | 17.59M | 17.59M | 10.62M | 10.62M | 11.14M | 11.14M | 11.13M | 11.13M |
| EPS (Diluted) | 0.06 | -0.16 | -0.15 | -0.12 | -0.52 | -0.60 | -1.26 | -0.60 | -0.31 | -0.31 | -0.39 | -0.39 |
| EPS Growth % | 110.83% | 73.33% | 88.08% | 80% | -66.16% | -93.55% | -222.56% | -53.85% | - | - | - | - |
| EPS (Basic) | 0.06 | -0.16 | -0.15 | -0.12 | -0.52 | -0.60 | -1.26 | -1.22 | -0.31 | -0.31 | -0.39 | -0.39 |
| Diluted Shares Outstanding | 422.02M | 385.29M | 366.83M | 351.65M | 182.35M | 140.83M | 83.11M | 87.81M | 90.06M | 90.06M | 88.14M | 88.14M |
| Basic Shares Outstanding | 414.66M | 385.29M | 366.83M | 351.65M | 182.35M | 185.2M | 83.11M | 43.04M | 90.06M | 90.06M | 88.14M | 88.14M |
| Dividend Payout Ratio | 27.34% | - | - | - | - | - | - | - | - | - | - | - |