Free cash flow remained negative at -$12.1M in 2026Q1 (FCF margin of -33.7%) and -$22.0M in 2025Q4, with CapEx/Revenue reaching 149.2% in 2025Q4, while $40.0M of buybacks were funded by $106.8M of combined acquisition/divestiture proceeds rather than operations.
Prenetics Global Limited (PRE) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Cash from Operations | -49.39M | -21.81M | -28.87M | -13.76M | 14.51M | 13.42M | -2.88M | -1.88M |
| Operating CF Margin % | - | -23.61% | -94.29% | -63.31% | 110.26% | 107.05% | -4.42% | -20.4% |
| Operating CF Growth % | 0% | 24.46% | -109.77% | -194.84% | 8.18% | 565.9% | -52.92% | - |
| Net Income | -67.61M | -52.7M | -49.81M | -64.78M | -190.45M | -174.02M | -1.96M | -20.2M |
| Depreciation & Amortization | 4.16M | 3.78M | 5.93M | 7.79M | 7.54M | 7.35M | 2.43M | 2.23M |
| Stock-Based Compensation | -1.75M | 0 | 11.98M | 10.59M | 31.58M | 22.49M | 1.62M | 3.91M |
| Deferred Taxes | 28K | 0 | -7.87M | -385.84K | 7.15M | 3.73M | -1.94M | -677.47K |
| Other Non-Cash Items | 4.57M | 20.48M | 8.93M | 8.8M | 192.46M | 160.45M | 4.77M | 2.64M |
| Working Capital Changes | 5.7M | 6.62M | 1.97M | 24.21M | -33.76M | -6.59M | -7.79M | 10.21M |
| Change in Receivables | -2.68M | -529K | -428K | 37.63M | 6.97M | -24.06M | -20.09M | 1.83M |
| Change in Inventory | -10.44M | -3.38M | 1.32M | -1.73M | 1.26M | -2.33M | -3.75M | 415.69K |
| Change in Payables | 2.81M | 4.91M | -4.68M | -5.62M | -2.63M | -3.46M | 9.71M | 1.71M |
| Cash from Investing | 54.97M | -35.79M | 38.54M | -82.95M | -46.14M | -22.02M | -5.97M | -4.6M |
| Capital Expenditures | -54.56M | -54.56M | -1.01M | -345.29K | -6.34M | -8.55M | -3.06M | -373.86K |
| CapEx % of Revenue | 38.27% | 59.06% | 3.29% | 1.59% | 48.18% | 68.2% | 4.69% | 4.05% |
| Acquisitions | 106.78M | 37.77M | 21.65M | 0 | -3.42M | 0 | -2.93M | -4.24M |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 42.63M | 1000K | 2.02M | -76.52M | 531.99K | -3.47M | 14.75K | 12.43K |
| Cash from Financing | 1.42M | 37.54M | -3.34M | -4.7M | 143.32M | 29.32M | 11.84M | -569.14K |
| Debt Issued (Net) | 40.01M | 40.15M | -2.56M | -3.23M | -1.88M | -1.3M | -610.93K | -503.58K |
| Equity Issued (Net) | -37.97M | 2K | -577K | -1.23M | -661.52K | 25.97M | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -40.04M | 0 | -577K | -1.23M | -661.52K | 0 | 0 | 0 |
| Other Financing | -626K | -2.61M | -203K | -241.5K | 145.86M | 4.65M | 12.45M | -65.55K |
| Net Change in Cash | 55.06M | -20.12M | 6.54M | -100.95M | 111.37M | 20.8M | 2.97M | -7.26M |
| Free Cash Flow | -34.14M | -22.02M | -29.94M | -14.68M | 8.17M | 2M | -5.94M | -2.26M |
| FCF Margin % | -23.95% | -23.83% | -97.77% | -67.5% | 62.08% | 15.99% | -9.11% | -24.44% |
| FCF Growth % | - | 26.45% | -103.99% | -279.6% | 307.73% | 133.74% | -163.17% | - |
| FCF per Share | -1.98 | -1.57 | -2.36 | -1.31 | 1.61 | 0.54 | -0.80 | -0.31 |
| FCF Conversion (FCF/Net Income) | 0.50x | 0.58x | 0.62x | 0.22x | -0.08x | -0.08x | 1.48x | 0.09x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PRE stock.
Prenetics Global Limited (PRE) generated $-21.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Prenetics Global Limited (PRE) reported negative free cash flow of $22.0M in 2025, indicating capital requirements exceeded cash from operations.
Prenetics Global Limited (PRE) spent $54.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Acquisition-funded buybacks amid operating burn
Earnings-to-Cash Conversion Shows Volatile Divergence
Prenetics' OCF/NI ratio swung from 0.52 in 2026Q1 to 1.72 in 2026Q2 per the company's quarterly filings, indicating that reported losses and actual operating cash flows are moving in increasingly inconsistent directions rather than tracking a stable quality-of-earnings pattern.
In 2026Q1, operating cash outflow of -$12.1M was materially less severe than the -$23.1M net loss, suggesting non-cash addbacks or other adjustments cushioned reported losses relative to cash burn — yet SBC of only $1.2M appears insufficient to explain the gap, warranting further investigation. Conversely, 2026Q2's OCF/NI of 1.72 with OCF at -$15.5M against NI of -$9.0M points to working capital deterioration absorbing cash beyond what the income statement captures. This instability means investors cannot treat reported net income as a reliable proxy for underlying cash generation at PRE.
Free Cash Flow Trajectory Deepens Cash Deficit
Based on EDBL's reported figures, Prenetics generated negative free cash flow of -$12.1M in 2026Q1 and -$22.0M in 2025Q4 with FCF margins of -33.7% and -60.2% respectively, confirming that the revenue scale-up observed in recent quarters has not translated into any cash generation capacity.
The FCF margin deterioration from -33.7% to -60.2% between consecutive quarters suggests that PRE's cash burn is accelerating faster than its reported revenue base can absorb, despite the company's rapid topline growth trajectory. With multiple quarters showing $0 operating cash flow figures — likely reflecting unavailable data rather than breakeven — the observable trend remains unambiguously cash-negative. Investors should monitor whether the re-acceleration in revenue during 2026 can produce positive operating leverage on a cash basis, or whether losses will continue to widen with each incremental revenue dollar.
Capital Intensity Severely Outpaces Depreciation Capacity
Prenetics' CapEx/Revenue ratio reached 149.2% in 2025Q4 and 33.2% in 2026Q2 per SEC-filed financial statements, far exceeding what its depreciation base of $3.8M and $192K respectively could support, indicating a heavy and potentially non-recurring capital deployment phase.
The 2025Q4 capex of $54.6M dwarfs that quarter's D&A of $3.8M by roughly 14x, suggesting PRE is either building out a new manufacturing or research infrastructure that will generate future depreciation burdens, or making non-recurring asset investments. The sharply lower 2026Q2 capex relative to revenue could signal completion of a growth capex cycle, but the extreme volatility in capital spending makes it difficult to estimate a sustainable maintenance capex level. If the 2025Q4 spending reflects structural investment, the resulting depreciation will become a permanent headwind to reported profitability.
Buybacks Funded by Acquisition Proceeds, Not Operations
As reported in financial statements, Prenetics deployed -$26.9M and -$13.1M toward share repurchases in 2026Q2 and 2026Q1 respectively, while receiving $69.0M and $37.8M in net acquisition-related cash inflows — indicating that capital returns were funded by divestitures rather than operating cash generation.
The absence of dividends across all observed periods, combined with meaningful buyback activity while operations consumed cash, suggests management is recycling proceeds from asset sales into shareholder returns rather than retaining capital to fund the loss-making operating model. The $69.0M acquisition inflow in 2026Q1 followed by $37.8M in 2025Q4 indicates a pattern of periodic monetization that may not be sustainable indefinitely if the operating business cannot achieve self-funding status. Investors should evaluate whether these proceeds represent a strategic portfolio simplification or a dependence on non-recurring cash injections to maintain the capital allocation program.
Cash Flow Statement Obscures Structural Erosion Risks
The reported D&A figures of $192K and $184K in early 2026, per PRE's quarterly disclosures, appear exceptionally low relative to historical capex spend of tens of millions, potentially understating future depreciation costs that will weigh on reported earnings as growth investments mature.
If the $54.6M capex deployed in 2025Q4 relates to depreciable assets, current D&A levels of under $200K per quarter appear inconsistent with standard depreciation schedules, suggesting either assets not yet placed in service, heavy upfront expensing, or a deferred recognition that could create a future earnings headwind. Additionally, SBC of $0 in 2026Q2 and -$3.0M in 2025Q4 — potentially reflecting reversals — obscures the true dilutive impact of equity compensation on shareholder value beyond what the cash flow statement alone reveals. These elements, combined with lumpy acquisition-related inflows, mean the reported cash flow figures may not fully capture PRE's underlying financial trajectory.