Total debt rose to $1.3B in 2026Q2, pushing D/E to 2.62, while cash fell to $103M, and goodwill of $1.3B represents 56% of total assets, indicating elevated financial risk and impairment exposure.
Progress Software Corporation (PRGS) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Nov'25 | Nov'24 | Nov'23 | Nov'22 | Nov'21 | Nov'20 | Nov'19 | Nov'18 | Nov'17 | Nov'16 | Nov'15 | Nov'14 | Nov'13 | Nov'12 | Nov'11 | Nov'10 | Nov'09 | Nov'08 | Nov'07 | Nov'06 | Nov'05 | Nov'04 | Nov'03 | Nov'02 | Nov'01 | Nov'00 | Nov'99 | Nov'98 | Nov'97 | Nov'96 |
|---|
| Total Current Assets | 336.5M | 399.96M | 368.81M | 330.79M | 426.05M | 337.81M | 238.94M | 284.67M | 228.82M | 263.41M | 336.05M | 323.41M | 385.67M | 337.81M | 526.82M | 407.78M | 483.86M | 357.62M | 246.25M | 464.42M | 360.14M | 366.33M | 278.25M | 293.73M | 244.83M | 249.44M | 229.67M | 225.9M | 173M | 141.8M | 141M |
| Cash & Short-Term Investments | 102.98M | 94.81M | 118.08M | 126.96M | 256.28M | 157.37M | 106M | 173.69M | 139.51M | 183.61M | 249.75M | 241.28M | 283.27M | 231.44M | 355.22M | 261.42M | 322.4M | 224.12M | 118.53M | 339.52M | 241.31M | 266.42M | 191.27M | 219.13M | 177.19M | 174.52M | 158.11M | 158.7M | 50.2M | 39.5M | 30.9M |
| Cash Only | 102.98M | 94.81M | 118.08M | 126.96M | 256.28M | 155.41M | 97.99M | 154.26M | 105.13M | 133.46M | 207.04M | 212.38M | 263.08M | 198.82M | 355.22M | 161.09M | 286.56M | 175.87M | 96.48M | 53.88M | 46.45M | 57.4M | 141.45M | 152.12M | 117.42M | 108.34M | 90.72M | 81.7M | 50.2M | 39.5M | 30.9M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 1.97M | 8.01M | 19.43M | 34.39M | 50.15M | 42.72M | 28.9M | 20.19M | 32.62M | 0 | 100.32M | 35.84M | 48.25M | 22.04M | 285.65M | 194.87M | 209.02M | 49.82M | 67.01M | 59.77M | 66.18M | 67.38M | 77M | 0 | 0 | 0 |
| Accounts Receivable | 176.51M | 242.38M | 198.25M | 155.79M | 126.99M | 125.63M | 108.96M | 83.7M | 61.14M | 61.21M | 65.68M | 66.46M | 68.31M | 66.78M | 70.79M | 110.93M | 119.27M | 98.87M | 94.8M | 94M | 82.76M | 66.59M | 63.5M | 52.06M | 48.68M | 54.23M | 49.43M | 48M | 40.8M | 35.7M | 34.5M |
| Days Sales Outstanding | 72.24 | 90.48 | 96.04 | 81.88 | 77 | 86.31 | 89.95 | 73.92 | 56.18 | 56.2 | 59.14 | 64.25 | 74.98 | 72.98 | 77.09 | 75.88 | 82.28 | 73.03 | 67.11 | 69.52 | 67.57 | 59.96 | 63.91 | 61.49 | 65.05 | 75.55 | 66.49 | 61.24 | 62.08 | 69.2 | 71.26 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.78M | 0 | 0 | 0 | 0 | 0 | 68.03M | -261.42M | -322.4M | -224.12M | 14.26M | 13.01M | 18.12M | 21.5M | 11.58M | 10.59M | 8.86M | 9.63M | 0 | 0 | 0 | 1.4M | 1.3M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | 31.48 | - | - | - | - | - | 683.77 | - | - | - | 56.66 | 54.73 | 86.13 | 113.67 | 68.9 | 62.59 | 47.76 | 51.99 | - | - | - | 18.06 | 17.57 |
| Other Current Assets | 57.02M | 62.78M | 52.49M | 48.04M | 42.78M | 54.8M | 23.98M | 27.28M | 30.86M | 18.59M | 20.62M | 15.67M | 34.09M | 39.59M | 100.81M | 35.43M | 42.19M | 34.63M | 32.93M | 30.9M | 36.06M | 33.31M | 23.48M | 22.53M | 18.96M | 11.07M | 22.14M | 19.2M | 82M | 65.2M | 74.3M |
| Total Non-Current Assets | 1.97B | 2.06B | 2.16B | 1.27B | 985.43M | 1.03B | 802.85M | 596.61M | 411.79M | 455.31M | 418.77M | 553.71M | 317.39M | 344.38M | 358.16M | 457.53M | 452.96M | 441.23M | 506.12M | 297.4M | 310.1M | 200.51M | 168.56M | 74.04M | 45.34M | 49.94M | 49.13M | 30.7M | 33.7M | 29.9M | 32.2M |
| Property, Plant & Equipment | 46.46M | 39.54M | 44.64M | 33.94M | 32.5M | 39.6M | 60.45M | 29.77M | 30.71M | 42.26M | 50.1M | 54.23M | 59.35M | 57.03M | 63.07M | 66.21M | 58.21M | 59.63M | 63.15M | 64.95M | 57.59M | 42.82M | 40.66M | 35.57M | 34.05M | 36.99M | 37.43M | 20.6M | 22.5M | 23.2M | 24.2M |
| Fixed Asset Turnover | 23.29x | 24.73x | 16.88x | 20.46x | 18.52x | 13.42x | 7.31x | 13.89x | 12.93x | 9.41x | 8.09x | 6.96x | 5.60x | 5.86x | 5.31x | 8.06x | 9.09x | 8.29x | 8.16x | 7.60x | 7.76x | 9.47x | 8.92x | 8.69x | 8.02x | 7.08x | 7.25x | 13.89x | 10.66x | 8.12x | 7.30x |
| Goodwill | 1.31B | 1.31B | 1.29B | 832.1M | 671.04M | 671.15M | 491.73M | 432.82M | 314.99M | 315.04M | 278.07M | 369.99M | 232.84M | 224.29M | 226.11M | 263.24M | 238.34M | 218.5M | 233.38M | 149.06M | 157.86M | 84.97M | 67.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 514.58M | 584.03M | 723.57M | 354.28M | 217.35M | 287.19M | 212.75M | 99.39M | 58.92M | 94.89M | 80.83M | 114.11M | 20.58M | 9.95M | 5.12M | 64.41M | 83.21M | 86.39M | 108.87M | 59.93M | 75.07M | 47.21M | 40.83M | 21.53M | 4.9M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 28.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.76M | 26.32M | 33.54M | 39.64M | 40.71M | 62.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 15.91M | 47.63M | 41.59M | 36.63M | 52.77M | 26.38M | 23.43M | 16.02M | 7.05M | 1.99M | 3.17M | 4.42M | 2.36M | 7.96M | 10.97M | 5.63M | 4.35M | 5.37M | 8.73M | 5.85M | 5.43M | 5.07M | 3.36M | 2.84M | 6.39M | 12.95M | 11.71M | 10.1M | 11.2M | 6.7M | 8M |
| Total Assets | 2.35B | 2.46B | 2.53B | 1.6B | 1.41B | 1.36B | 1.04B | 881.27M | 640.61M | 718.72M | 754.83M | 877.12M | 703.06M | 682.19M | 884.98M | 865.31M | 936.82M | 798.85M | 752.37M | 761.83M | 670.24M | 566.84M | 446.81M | 367.77M | 290.17M | 299.38M | 278.81M | 256.6M | 206.7M | 171.7M | 173.2M |
| Asset Turnover | 0.42x | 0.40x | 0.30x | 0.43x | 0.43x | 0.39x | 0.42x | 0.47x | 0.62x | 0.55x | 0.54x | 0.43x | 0.47x | 0.49x | 0.38x | 0.62x | 0.56x | 0.62x | 0.69x | 0.65x | 0.67x | 0.72x | 0.81x | 0.84x | 0.94x | 0.88x | 0.97x | 1.11x | 1.16x | 1.10x | 1.02x |
| Asset Growth % | 41.19% | -2.74% | 57.66% | 13.55% | 3.52% | 30.89% | 18.21% | 37.57% | -10.87% | -4.78% | -13.94% | 24.76% | 3.06% | -22.91% | 2.27% | -7.63% | 17.27% | 6.18% | -1.24% | 13.67% | 18.24% | 26.86% | 21.49% | 26.74% | -3.08% | 7.38% | 8.65% | 24.14% | 20.38% | -0.87% | -1.42% |
| Total Current Liabilities | 416.04M | 809.73M | 455.14M | 352.12M | 318M | 322.93M | 262.54M | 240.88M | 196.02M | 208.02M | 203.74M | 199.92M | 153.3M | 164.58M | 240.15M | 231.51M | 237.68M | 226.92M | 241.38M | 228.47M | 214.17M | 174.59M | 171.78M | 145.73M | 117.2M | 114.2M | 111.99M | 114.2M | 103.9M | 74M | 56.7M |
| Accounts Payable | 11.19M | 15.93M | 13.91M | 12.37M | 9.28M | 9.68M | 9.98M | 10.6M | 10.59M | 9M | 12.99M | 11.19M | 11.75M | 9.56M | 10.48M | 7.04M | 13.18M | 12.4M | 11.59M | 12.68M | 15.03M | 11.65M | 11.95M | 11.59M | 9.72M | 10.39M | 11.01M | 14M | 12.5M | 10.7M | 8M |
| Days Payables Outstanding | 23.57 | 31 | 38.91 | 35.67 | 35.85 | 45.05 | 58.63 | 51.44 | 57.73 | 47.5 | 72.16 | 64.06 | 125.18 | 99.75 | 105.31 | 69.86 | 116.86 | 48.56 | 46.05 | 53.36 | 71.46 | 61.61 | 71.14 | 68.5 | 52.4 | 56.05 | 62.37 | 93.25 | 107.35 | 138 | 108.15 |
| Short-Term Debt | 0 | 0 | 0 | 13.11M | 6.23M | 25.77M | 18.24M | 10.72M | 5.82M | 5.82M | 15M | 9.38M | 0 | 0 | 0 | 357K | 388K | 358K | 330K | 305K | 281K | 262K | 238K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1.28B | 324.75M | 332.14M | 236.09M | 227.67M | 205.02M | 166.39M | 157.49M | 133.19M | 132.54M | 128.96M | 125.23M | 92.56M | 96.39M | 103.92M | 145.73M | 138.96M | 141.24M | 135.79M | 135.49M | 120.97M | 99.7M | 101.11M | 82.61M | 66.4M | 64.46M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 460.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.29M | 0 | 0 | 0 | 0 | 3.41M | 6.32M | 1.12M | 3.02M | 5M | 6.79M | 8.89M | 100.98M | 100.2M | 91.4M | 63.3M | 48.7M |
| Current Ratio | 0.81x | 0.49x | 0.81x | 0.94x | 1.34x | 1.05x | 0.91x | 1.18x | 1.17x | 1.27x | 1.65x | 1.62x | 2.52x | 2.05x | 2.19x | 1.76x | 2.04x | 1.58x | 1.02x | 2.03x | 1.68x | 2.10x | 1.62x | 2.02x | 2.09x | 2.18x | 2.05x | 1.98x | 1.67x | 1.92x | 2.49x |
| Quick Ratio | 0.81x | 0.49x | 0.81x | 0.94x | 1.34x | 1.05x | 0.91x | 1.18x | 1.14x | 1.27x | 1.65x | 1.62x | 2.52x | 2.05x | 1.91x | 2.89x | 3.39x | 2.56x | 0.96x | 1.98x | 1.60x | 1.98x | 1.55x | 1.94x | 2.01x | 2.10x | 2.05x | 1.98x | 1.67x | 1.90x | 2.46x |
| Cash Conversion Cycle | 48.67 | - | - | - | - | - | - | - | 29.93 | - | - | - | - | - | 655.55 | - | - | - | 77.73 | 70.89 | 82.23 | 112.02 | 61.67 | 55.57 | 60.41 | 71.48 | - | - | - | -50.75 | -19.31 |
| Total Non-Current Liabilities | 1.42B | 1.17B | 1.63B | 790.95M | 694.97M | 628.12M | 433.23M | 310.1M | 134.51M | 134.62M | 144.46M | 154.74M | 6.51M | 3.95M | 6.42M | 11.5M | 10.81M | 16.47M | 29.53M | 15.48M | 11.51M | 10.59M | 8.06M | 94.21M | 76.12M | 74.85M | 11.01M | 100K | -100K | 1M | 2.5M |
| Long-Term Debt | 1.29B | 821.43M | 1.53B | 710.88M | 611.85M | 534.53M | 364.26M | 284M | 110.27M | 116.09M | 120M | 135M | 0 | 0 | 0 | 0 | 276K | 664K | 1.02M | 1.35M | 1.66M | 1.94M | 2.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Capital Lease Obligations | 95.56M | 21.08M | 26.26M | 13M | 15.04M | 23.13M | 26.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 6.08M | 1.16M | 2.28M | 3.57M | 4.63M | 14.16M | 0 | 3K | 3.8M | 2.81M | 3.9M | 7.11M | 305K | 340K | 1.03M | 1.53M | 2.38M | 3.44M | 10.02M | 2.82M | 3.49M | 3.58M | -5.86M | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 2.3M |
| Other Non-Current Liabilities | 4.99M | 225.59M | 5.96M | 4.55M | 8.69M | 8.94M | 15.09M | 6.35M | 5.32M | 5.97M | 11.76M | 3.79M | 2.52M | 2.47M | 2.58M | 3.35M | 5.25M | 7.85M | 10.53M | 115K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | -100K | 0 | 100K |
| Total Liabilities | 1.84B | 1.98B | 2.09B | 1.14B | 1.01B | 951.05M | 695.77M | 550.99M | 330.53M | 342.63M | 348.2M | 354.66M | 159.82M | 168.53M | 246.58M | 243.01M | 248.49M | 243.4M | 270.92M | 243.95M | 225.68M | 185.18M | 179.84M | 145.73M | 117.2M | 114.2M | 111.99M | 114.3M | 103.8M | 75M | 59.2M |
| Total Debt | 1.33B | 850.99M | 1.56B | 747.11M | 640.59M | 591.35M | 416.48M | 294.72M | 116.09M | 121.91M | 135M | 144.38M | 0 | 0 | 0 | 357K | 664K | 1.02M | 1.35M | 1.66M | 1.94M | 2.2M | 2.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Net Debt | 1.22B | 756.19M | 1.44B | 620.15M | 384.31M | 435.94M | 318.49M | 140.46M | 10.96M | -11.55M | -72.04M | -68M | -263.08M | -198.82M | -301.79M | -160.74M | -285.89M | -174.85M | -95.13M | -52.22M | -44.51M | -38.2M | -67.5M | -152.12M | -117.42M | -108.34M | -90.72M | -81.7M | -50.2M | -39.5M | -30.8M |
| Debt / Equity | 2.62x | 1.78x | 3.56x | 1.63x | 1.61x | 1.43x | 1.20x | 0.89x | 0.37x | 0.32x | 0.33x | 0.28x | - | - | - | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | - | - | - | - | - | - | - | 0.00x |
| Debt / EBITDA | 4.35x | 5.33x | 6.88x | 3.50x | 3.10x | 3.50x | 2.92x | 3.05x | 1.03x | 1.21x | 14.04x | 2.56x | - | - | - | 0.00x | 0.00x | 0.01x | 0.01x | 0.02x | 0.03x | 0.03x | 0.04x | - | - | - | - | - | - | - | 0.01x |
| Net Debt / EBITDA | 4.01x | 4.74x | 6.36x | 2.90x | 1.86x | 2.58x | 2.24x | 1.45x | 0.10x | -0.12x | -7.49x | -1.21x | -2.74x | -2.54x | -3.06x | -1.12x | -2.15x | -1.91x | -1.01x | -0.62x | -0.68x | -0.49x | -1.07x | -3.19x | -2.97x | -3.24x | -1.78x | -1.36x | -1.15x | -1.78x | -1.93x |
| Interest Coverage | 2.45x | 2.15x | 3.94x | 3.59x | 8.43x | 5.77x | 10.50x | 3.87x | 12.81x | 15.16x | -7.44x | 4.26x | 160.28x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.50x | - |
| Total Equity | 506.08M | 478.35M | 438.79M | 459.71M | 398.5M | 412.49M | 346.01M | 330.28M | 310.08M | 376.08M | 406.63M | 522.46M | 543.25M | 513.65M | 638.4M | 622.3M | 688.33M | 555.45M | 481.45M | 517.87M | 444.56M | 381.66M | 266.98M | 222.04M | 172.96M | 185.18M | 166.81M | 142.3M | 102.9M | 96.7M | 114M |
| Equity Growth % | 48.54% | 9.02% | -4.55% | 15.36% | -3.39% | 19.21% | 4.76% | 6.51% | -17.55% | -7.51% | -22.17% | -3.83% | 5.76% | -19.54% | 2.59% | -9.59% | 23.92% | 15.37% | -7.03% | 16.49% | 16.48% | 42.96% | 20.24% | 28.37% | -6.6% | 11.01% | 17.23% | 38.29% | 6.41% | -15.18% | -0.09% |
| Book Value per Share | 11.90 | 10.87 | 9.88 | 10.29 | 9.01 | 9.24 | 7.63 | 7.28 | 6.72 | 7.75 | 8.22 | 10.37 | 10.56 | 9.28 | 10.02 | 9.21 | 10.40 | 9.02 | 7.52 | 7.86 | 6.85 | 6.14 | 4.21 | 3.55 | 3.02 | 3.21 | 2.81 | 2.42 | 1.78 | 1.77 | 1.90 |
| Total Shareholders' Equity | 506.08M | 478.35M | 438.79M | 459.71M | 398.5M | 412.49M | 346.01M | 330.28M | 310.08M | 376.08M | 406.63M | 522.46M | 543.25M | 513.65M | 638.4M | 622.3M | 688.33M | 555.45M | 481.45M | 517.87M | 444.56M | 381.66M | 266.98M | 222.04M | 172.96M | 185.18M | 166.81M | 142.3M | 102.7M | 96.4M | 113.8M |
| Common Stock | 413K | 423K | 434K | 438K | 433K | 441K | 442K | 450K | 267.05M | 249.84M | 239.5M | 227.93M | 209.78M | 205.31M | 300.33M | 309.22M | 347.6M | 247.26M | 216.26M | 240.65M | 197.75M | 146.59M | 70.08M | 53.1M | 27.74M | 42.38M | 38.08M | 40.5M | 0 | 0 | 0 |
| Retained Earnings | 124.41M | 127.37M | 120.41M | 120.86M | 101.66M | 90.26M | 72.55M | 64.3M | 43.03M | 126.25M | 167.13M | 294.53M | 333.47M | 308.35M | 338.07M | 313.08M | 340.73M | 308.19M | 265.19M | 272.39M | 246.82M | 240.78M | 196.89M | 168.94M | 145.22M | 142.79M | 131.9M | 103.9M | 84.1M | 70.7M | 72.3M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -34.37M | -33.14M | -36.21M | -32.16M | -35.23M | -32.44M | -32.78M | -29.97M | -28.21M | -19M | -28.56M | -24.63M | -13.73M | -11.66M | -10.76M | -12M | -62.89M | -67.52M | -53.07M | 4.83M | -64.29M | -5.71M | -92.43M | -81.37M | -70.34M | -61.98M | -3.17M | -2.1M | -39.5M | -30.5M | -30.6M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K | 300K | 200K |
Quick answers to the most common questions about buying PRGS stock.
As of 2025, Progress Software Corporation (PRGS) had total assets of $2.46B including $400.0M in current assets.
Progress Software Corporation (PRGS) carries total debt of $851.0M, offset by $94.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Progress Software Corporation (PRGS) has total shareholders' equity (book value) of $478.3M ($10.87 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Progress Software Corporation (PRGS) reported a current ratio of 0.49x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
High leverage and goodwill concentration
Metrics are mathematically derived from official filings.
Leverage Creeps Higher as Cash Dips
PRGS's total debt rose to $1.3B in 2026Q2 from $712.3M in 2024Q1, while cash fell to $103M, per the balance sheet data, suggesting a debt-funded expansion that may strain future flexibility.
The sequential increase in debt from $869.6M in 2026Q1 to $1.3B in 2026Q2, alongside a cash decline from $113.2M, indicates that the company is financing operations or acquisitions through borrowing. This trend, if continued, could elevate interest expense and reduce net income, though the prior cash flow analysis shows strong operating cash flow that may service the debt. Investors should monitor whether this leverage is strategic or a response to cash needs.
Debt Surge Tests Balance Sheet Resilience
D/E jumped to 2.62 in 2026Q2 from 1.54 in 2024Q1, with total debt at $1.3B, as per the balance sheet, indicating a significant increase in financial risk that may pressure future earnings.
The debt-to-equity ratio has nearly doubled over the period, and total debt now exceeds equity by a wide margin. This leverage appears to be a deliberate strategy, possibly for acquisitions, but it raises refinancing risk if interest rates rise or cash flows weaken. The current ratio of 0.81 suggests that current liabilities exceed current assets, which could indicate liquidity pressure, though the strong operating cash flow may mitigate this.
Goodwill Dominates Asset Base
Goodwill stands at $1.3B, representing 56% of total assets in 2026Q2, as reported in the balance sheet, implying that a significant portion of the balance sheet is intangible and subject to impairment risk.
The asset mix is heavily weighted toward goodwill, which increased from $832.7M in 2024Q3 to $1.3B in 2024Q4, likely due to an acquisition. This concentration suggests that any impairment could materially reduce equity. PPE remains minimal at $46.5M, confirming an asset-light model, but the reliance on goodwill makes the balance sheet sensitive to acquisition performance.
Equity Growth Lags Debt Expansion
Equity grew to $506.1M in 2026Q2 from $461.7M in 2024Q1, a modest 9.6% increase, while debt more than doubled, as per the balance sheet, indicating that leverage is driving the balance sheet expansion.
Retained earnings have been volatile, dipping to $116M in 2025Q1 before recovering to $124.4M in 2026Q2, suggesting that dividends or losses have offset net income. The equity growth is small relative to the debt increase, which may indicate that the company is relying on debt rather than retained earnings to fund growth. This could dilute existing shareholders if equity issuance becomes necessary.
Liquidity Buffer Thins
The current ratio fell to 0.81 in 2026Q2 from 1.23 in 2024Q3, with cash at $103M, as per the balance sheet, suggesting a reduced ability to cover short-term obligations without relying on cash flow.
The current ratio has deteriorated significantly, and cash has declined from $232.7M in 2024Q3 to $103M in 2026Q2. This indicates a thinner liquidity buffer, which could be a concern if operating cash flow falters. However, the prior cash flow analysis shows robust OCF, which may provide sufficient coverage, but the trend warrants monitoring.
Goodwill Impairment Risk Looms
With goodwill at $1.3B and equity at $506.1M, a 40% impairment would wipe out equity, as per the balance sheet, making the headline equity figure potentially misleading.
The balance sheet's equity is highly sensitive to goodwill impairment, given that goodwill is more than twice equity. If the acquired businesses underperform, an impairment charge could eliminate a large portion of equity, turning the balance sheet negative. This risk is not apparent from the headline numbers and warrants close attention, especially given the prior income statement's margin volatility.