VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PRGS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PRGSProgress Software Corporation
$33.84$1.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPRGSCash Flow

Progress Software Corporation (PRGS) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains volatile, ranging from $16.8M to $95.9M, while the OCF/NI ratio of 4.32 suggests that non-cash adjustments significantly influence reported earnings quality.

PRGS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMNov'25Nov'24Nov'23Nov'22Nov'21Nov'20Nov'19Nov'18Nov'17Nov'16Nov'15Nov'14Nov'13Nov'12Nov'11Nov'10Nov'09Nov'08Nov'07Nov'06Nov'05Nov'04Nov'03Nov'02Nov'01Nov'00Nov'99Nov'98Nov'97Nov'96
Cash from Operations264.87M235.19M211.49M173.92M192.16M178.53M144.85M128.48M121.35M105.69M102.84M104.54M107.69M4.58M104.11M126.29M96.2M62.76M87.18M104.01M67.92M80.63M72.19M57.68M44.41M31.51M43.07M61.1M58.5M33.7M22.9M
Operating CF Margin %-24.05%28.07%25.04%31.92%33.6%32.76%31.09%30.55%26.58%25.37%27.69%32.39%1.37%31.06%23.67%18.18%12.7%16.91%21.08%15.19%19.89%19.91%18.66%16.26%12.03%15.87%21.36%24.39%17.9%12.96%
Operating CF Growth %237.1%11.2%21.6%-9.49%7.63%23.25%12.74%5.88%14.82%2.76%-1.62%-2.93%2251.4%-95.6%-17.56%31.28%53.29%-28.02%-16.18%53.14%-15.77%11.69%25.15%29.87%40.95%-26.83%-29.52%4.44%73.59%47.16%-25.65%
Net Income85M73.13M68.44M70.2M95.07M78.42M79.72M26.4M63.49M37.42M-55.73M-8.8M49.46M74.91M47.44M58.76M48.57M32.76M46.3M42.28M29.4M48.93M32.1M27.07M20.59M17.64M33.65M35M22.8M-1.6M5.5M
Depreciation & Amortization149.39M151.72M103.04M103.15M76.84M61.18M34.77M56.68M44.5M42.9M39.32M41.68M15.3M14.44M30.96M35.08M41.42M40.41M30.11M27.06M24.78M18.19M16.52M11M11.31M12.14M12.33M13.3M13.6M12.9M11.5M
Stock-Based Compensation68.56M64.77M46.76M40.53M37.09M29.72M23.48M23.31M20.57M14.15M22.54M24M24.87M21.4M28.23M26M18.12M21.54M19.32M000000000000
Deferred Taxes-19.39M-23.43M-7.75M-28.64M-7.6M-908K-2.62M-14.87M2.04M474K1.31M-1.84M15.03M9.74M-22K1.87M4M-367K-3.96M-4.13M-7.22M-10.21M2.6M-1.91M51K-818K-308K-2M-4.8M-3M-700K
Other Non-Cash Items22.26M21.53M15.79M12.03M-2.21M10.67M8.91M25.02M5.8M-442K96.51M3.85M2.74M-71.91M-35.62M-4.37M-4M366K918K34.02M25.52M23.65M3.52M1.93M3.59M1.63M439K200K-200K11M100K
Working Capital Changes-40.95M-52.54M-14.79M-23.34M-7.03M-556K591K11.95M-15.04M11.19M-1.1M45.66M290K-43.99M33.11M8.96M-11.91M-31.94M-5.51M4.6M-4.56M71K17.45M19.59M8.88M913K-4.54M12.7M23.6M14.4M6.9M
Change in Receivables-24.84M-46.57M-45.88M12.12M-27.25M-36.76M10.68M-24.66M2.07M6.44M647K3.75M-703K5.67M14.37M8.05M-18.97M2.28M0000000000000
Change in Inventory0002.49M-1.56M245K-10.68M24.66M-13.22M3.71M-3.82M6.66M8.52M-29.33M19.16M00000000000000-100K800K
Change in Payables-9.25M-798K28.92M-1.24M-3.58M5.49M-4.97M9.12M-11.84M673K-3.09M-370K-8.66M-15.15M7.48M0000000000000000
Cash from Investing-27.14M-26.92M-857.91M-360.38M21.99M-250.34M-207.29M-223.15M7.59M-80.53M-21M-260.21M5.14M118.76M47.81M-33.65M-57.6M17.56M62.55M-111.61M-69.77M-132.49M-93.61M-39.75M-1.28M-10.84M-21.98M-24.4M-26.6M-3.2M-19.8M
Capital Expenditures-7.12M-5.7M-5.21M-5.57M-6.09M-4.65M-6.52M-4M-7.25M-3.38M-5.79M-8.85M-11.8M-5.06M-7.74M-17.05M-9.66M-7.37M-8.21M-20.28M-21.74M-10.91M-10.72M-7.13M-6.78M-8.52M-27.3M-9.3M-15M-10M-9.5M
CapEx % of Revenue0.72%0.58%0.69%0.8%1.01%0.88%1.47%0.97%1.83%0.85%1.43%2.34%3.55%1.52%2.31%3.19%1.83%1.49%1.59%4.11%4.86%2.69%2.95%2.31%2.48%3.25%10.06%3.25%6.25%5.31%5.38%
Acquisitions-21.22M-21.22M-852.7M-355.25M26M-253.96M-213.06M-225.3M0-77.15M0-241.78M-21.19M101.67M46.59M-22.9M-49.19M81.14M-140.28M0-79.29M-31.49M-99.32M00-4.15M-2.1M0000
Investments-------------------------------
Other Investing1.2M00026.13M2.33M889K-8.62M14.84M8.82M-15.22M-36K17.47M29.87M27.92M74.52M38.63M-531K-208K-547K103K-2.39M-388K-25.12M-785K-198K-2.29M-1.1M-2M-5.7M-2.8M
Cash from Financing-258.38M-238.37M640.82M51.19M-101.42M132.11M3.08M130.29M-146.77M-103.31M-82.19M118.3M-42.23M-225.4M-55.03M-147.99M68.16M9.04M-84.59M7.13M630K42.78M8.18M14.64M-35.72M-1.75M-10.16M-4.2M-21.1M-21.4M-5.4M
Debt Issued (Net)-160M-130M797.5M103.13M602K232.79M87.21M179.68M-6.19M-11.25M-9.38M144.38M00-357K-388K-358K-330K-305K-281K-262K-238K0000000-100K0
Equity Issued (Net)-74M-86.19M-59.02M-46.34M-60.88M-40.19M-65.33M-29.28M-120M-67.67M-73.25M-38.5M-59.21M-281.47M-85.47M-202.72M-31.19M9.55M-86.01M4.47M17K43.01M8.18M14.64M-35.72M-1.75M-10.16M-4.2M-21.1M-21.9M-5.4M
Dividends Paid-631K-786K-31.46M-31.55M-31.06M-31.56M-29.9M-27.76M-25.79M-24.13M000000000000000000000
Share Repurchases-95.45M-105.16M-86.78M-33.96M-77.04M-35M-60M-25M-120M-73.94M-83.17M-38.5M-59.21M-281.47M-85.47M-202.72M-31.19M-5.2M-111.51M-38.03M-12.98M-12.18M-12.97M-12.12M-45.14M-11.46M-17.27M-24.8M-33.2M-26.6M-7.2M
Other Financing-23.74M-21.39M-66.2M25.96M-10.09M-28.93M11.1M7.65M5.21M-270K436K12.42M16.98M56.07M30.8M55.12M99.72M-180K1.73M2.95M875K00000000600K0
Net Change in Cash-10.99M-23.27M-8.88M-129.32M100.87M57.42M-56.27M49.13M-28.34M-73.57M-5.34M-50.7M64.26M-102.97M140.7M-125.46M110.69M79.39M42.61M7.43M6.05M-18.04M-4.24M12.25M9.09M17.61M9.07M31.5M10.7M-30.9M-33.5M
Free Cash Flow257.75M229.49M206.29M168.35M186.07M173.88M138.33M124.49M114.1M102.31M97.06M95.69M95.89M-482K96.38M109.25M86.54M55.39M78.97M83.72M46.18M69.72M61.17M50.55M37.64M22.99M15.77M51.8M43.5M23.7M13.4M
FCF Margin %26.1%23.47%27.38%24.24%30.91%32.73%31.29%30.12%28.73%25.73%23.95%25.35%28.84%-0.14%28.75%20.47%16.35%11.21%15.32%16.97%10.33%17.2%16.87%16.35%13.78%8.78%5.81%18.11%18.13%12.59%7.58%
FCF Growth %26.5%11.24%22.54%-9.52%7.01%25.7%11.12%9.1%11.53%5.41%1.43%-0.21%19994.81%-100.5%-11.78%26.24%56.23%-29.86%-5.68%81.31%-33.77%13.98%21.02%34.3%63.69%45.84%-69.57%19.08%83.54%76.87%-22.99%
FCF per Share6.035.214.643.774.213.903.052.752.472.111.961.901.86-0.011.511.621.310.901.231.270.711.120.970.810.660.400.270.880.750.430.22
FCF Conversion (FCF/Net Income)3.03x3.22x3.09x2.48x2.02x2.28x1.82x4.87x1.91x2.82x-1.85x-11.88x2.18x0.06x2.19x2.15x1.98x1.92x1.88x2.46x2.31x1.65x2.25x2.13x2.16x1.79x1.28x1.75x2.57x-21.06x4.16x
Interest Paid-3.76M63.52M21.77M39.77M8.57M8.54M9.18M8.67M4.22M3.6M3.16M2.73M0000000000000000000
Taxes Paid1.05M34.35M32.39M39.77M28.68M25.91M16.11M16.34M25.45M25.99M22.03M17.04M7.34M69.94M15.34M9.54M000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

M&A integration and security

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in financial statements, PRGS consistently demonstrates a significant divergence between net income and operating cash flow, with the OCF/NI ratio reaching 4.32 in 2026Q1, suggesting that non-cash charges and working capital adjustments play a disproportionate role in the company's reported cash generation profile.

The persistent gap between net income and operating cash flow suggests that reported earnings may not fully capture the underlying cash-generating capacity of the business. Investors should monitor whether this reliance on non-cash add-backs, such as high stock-based compensation and amortization, masks a potential stagnation in organic cash flow growth.

FCF Volatility Driven by Acquisitions

Based on recent SEC filings, PRGS's free cash flow trajectory exhibits significant quarterly volatility, ranging from a low of $16.8M in 2024Q4 to a peak of $95.9M in 2026Q1, reflecting the lumpy nature of cash flows inherent in an acquisition-heavy software business model.

The fluctuation in FCF margins appears tied to the timing of integration costs and the cyclical nature of maintenance renewals. While the recent uptick in FCF suggests improved operational efficiency, the historical variance warrants caution regarding the sustainability of these cash flows without further inorganic expansion.

Working Capital Swings Impact Liquidity

According to the provided cash flow data, working capital changes have been highly erratic, swinging from a $42.0M outflow in 2025Q2 to a $12.6M inflow in 2026Q1, which indicates potential instability in the company's ability to manage collections and payables effectively across its diverse product portfolio.

These sharp reversals in working capital suggest that the company's cash conversion cycle may be sensitive to the timing of large enterprise contract renewals or integration-related payment schedules. Analysts should investigate whether these swings reflect underlying operational friction or merely the timing of seasonal billing cycles.

Capital Allocation Prioritizes Inorganic Growth

As indicated by historical cash flow statements, PRGS has aggressively utilized cash for share repurchases and acquisitions, including a notable $852.7M outlay for acquisitions in 2024Q4, which highlights a strategic preference for inorganic growth over organic reinvestment or significant dividend distributions to shareholders.

The company's capital allocation strategy appears to rely heavily on debt-funded acquisitions to drive top-line growth, which may limit future financial flexibility. Investors should monitor whether the returns on these acquired assets can consistently exceed the cost of capital, particularly as integration risks remain elevated.

PRGS — Frequently Asked Questions

Quick answers to the most common questions about buying PRGS stock.

How much cash does Progress Software Corporation (PRGS) generate from operations?

Progress Software Corporation (PRGS) generated $235.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Progress Software Corporation's free cash flow?

Progress Software Corporation (PRGS) generated $229.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Progress Software Corporation's capital expenditure (CapEx)?

Progress Software Corporation (PRGS) spent $5.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Progress Software Corporation distribute cash to shareholders?

In 2025, Progress Software Corporation (PRGS) returned $0.8M to shareholders via cash dividends and spent $105.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.