VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PRIMPrimoris Services Corporation
$93.11$5.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPRIMCash Flow

Primoris Services Corporation (PRIM) Cash Flow Statement

19Y historyFree accessUpdated daily

Cash flow generation is highly unstable, evidenced by a $150.4 million free cash flow deficit in 2026Q1 compared to the $270.0 million surplus achieved in 2024Q4.

PRIM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash from Operations281.63M470.4M508.31M198.55M83.35M79.75M311.93M118.95M126.81M188.94M62.58M48.38M36.1M77.75M98.39M40.15M80.97M25.93M66.09M-315.17K
Operating CF Margin %-6.21%7.98%3.47%1.89%2.28%8.93%3.83%4.31%7.94%3.13%2.51%1.73%4%6.38%2.75%8.6%5.55%10.85%-
Operating CF Growth %33.14%-7.46%156.01%138.23%4.51%-74.43%162.24%-6.21%-32.88%201.94%29.35%34%-53.57%-20.98%145.08%-50.42%212.34%-60.77%21069.07%-
Net Income248.14M274.9M180.89M126.14M133.02M115.74M104.98M84.1M87.59M76.85M27.73M37.15M63.68M74.68M58.27M58.56M33.62M29.76M36.43M351.1K
Depreciation & Amortization94.3M91.9M95.52M107.04M99.16M105.56M82.5M85.4M79.25M66.3M68.03M65.2M58.42M49.89M35.62M33.8M24.48M8.66M6.67M0
Stock-Based Compensation18.82M20.6M15.13M11.83M7.44M10.46M2.27M1.58M1.25M1.13M1.63M1.05M934K367K000000
Deferred Taxes7.3M7.3M0014.7M00017.16M3.74M10.9M-7M8.97M-12.58M-879K7.45M-1.09M1.18M-4.17M0
Other Non-Cash Items-188.46M-26.8M-39.08M-46.32M-91.97M-19.4M-4.92M-8.01M-20.44M-13.31M-1.96M5.29M-16.13M23.61M-1.58M66.01M4.36M390K4.05M-643.82K
Working Capital Changes101.61M102.5M255.85M-147K-79M-132.61M127.1M-44.12M-38M54.23M-32.84M-53.31M-79.78M-58.22M6.08M-69.05M19.61M-3.34M23.81M-22.45K
Change in Receivables3.69M-50.9M-104.95M-246.71M-98.72M-56.46M-10.75M-8.56M20.91M40.55M-65.81M19.53M-29.66M-36.86M-52.09M20.77M-42.15M15.79M22.48M0
Change in Inventory00000000-64.59M41.01M-22.99M-58.63M-64.83M-13.71M28.6M-6.65M-6.84M-3.79M-1.6M0
Change in Payables-149.3M121M11.38M93.43M191.53M15.7M9.58M-13.89M32.32M-30.55M42.93M-5.09M921K-25.13M34.34M17.24M12.39M-7.04M-10.7M0
Cash from Investing-73.42M-93.9M-27.23M-30.01M-481.94M-691.27M-42.51M-65.87M-209.15M-131.43M-59.42M-48.52M-102.6M-97.12M-95.01M-22.61M-54.18M5.73M-23.91M-39.28M
Capital Expenditures-117.11M-129.9M-126.56M-103M-94.69M-133.84M-64.36M-94.49M-110.19M-79.78M-58.03M-67.1M-87.95M-87.05M-37.4M-29.05M-23.64M-9.31M-10.13M0
CapEx % of Revenue1.56%1.71%1.99%1.8%2.14%3.83%1.84%3.04%3.75%3.35%2.91%3.48%4.22%4.48%2.43%1.99%2.51%1.99%1.66%-
Acquisitions34.2M099.32M9.3M-387.25M-606.97M21.85M0-110.62M-66.2M-11M-22.3M-8.16M-2.27M-86.21M0-19.5M25.47M00
Investments--------------------
Other Investing9.49M36M063.7M049.55M028.62M11.66M8.74M9.6M9.89M5.81M7.87M9.04M3.44M2.97M4.6M1.26M-39.28M
Cash from Financing-197.64M-296.3M-244.36M-205.28M452.04M485.73M-62.82M-83.28M63.94M-22.95M-28.45M21.8M9.89M57.89M33.86M-12.67M-1.36M-14.5M-32.13M40.11M
Debt Issued (Net)-206.01M-329.3M-224.47M-186.99M476.12M347.87M-35.01M-17.07M110.24M-6.82M-13.51M30.02M20.14M67.09M41.32M-5.32M-16.8M-6.71M267K0
Equity Issued (Net)-1.59M-11.8M0681K-5.41M163.99M-10.88M-48.2M-18.5M-5M-5M0-2.84M1.46M-1M-2.03M22.08M442K31.14M504K
Dividends Paid-17.3M-17.3M-12.87M-12.78M-12.78M-12.56M-11.59M-12.21M-12.34M-11.33M-11.38M-9.81M-7.48M-5.16M-7.7M-5.32M-4.4M-8.13M-749K0
Share Repurchases-805K-11.8M00-5.99M-14.72M-11.45M-50M-20M-5M-5M1.62M-2.84M1.46M-1M000-3.33M0
Other Financing27.26M62.1M-7.02M-6.19M-5.89M-13.56M-5.34M-5.81M-15.46M195K1.44M1.59M81K-5.5M1.24M0-2.24M-94K-1.7M0
Net Change in Cash10.03M79.9M237.89M-35.45M53.35M-125.33M206.46M-29.81M-19.32M34.56M-25.3M21.66M-56.61M38.53M37.24M4.87M25.43M17.16M10.05M0
Free Cash Flow164.52M340.5M381.76M95.55M-11.34M-54.09M247.57M24.45M16.63M109.16M4.55M-18.72M-51.85M-9.3M61M11.1M57.33M16.61M55.96M-315.17K
FCF Margin %2.2%4.5%6%1.67%-0.26%-1.55%7.09%0.79%0.57%4.59%0.23%-0.97%-2.49%-0.48%3.96%0.76%6.09%3.56%9.19%-
FCF Growth %-63.13%-10.81%299.55%942.27%79.03%-121.85%912.47%47.07%-84.77%2299.12%124.31%63.9%-457.74%-115.24%449.78%-80.65%245.16%-70.31%17854.28%-
FCF per Share3.006.216.991.76-0.21-1.025.090.480.322.110.09-0.36-1.00-0.181.190.221.220.481.99-0.10
FCF Conversion (FCF/Net Income)0.66x1.71x2.81x1.57x0.63x0.69x2.97x1.44x1.64x2.61x2.34x1.31x0.57x1.12x1.73x0.69x2.41x1.00x1.81x-0.90x
Interest Paid-42K061.34M82.26M37.18M22.22M17.22M16.16M16.11M7.96M8.82M7.69M6.43M5.53M3M4.76M6.13M1.98M2.25M0
Taxes Paid0065.35M5.07M3.57M39.26M26.59M16.65M14.25M25.98M8.62M18.7M57.61M48.13M31.4M33.6M26.79M20.13M6.12M0

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As evidenced by the 2026Q1 data, Primoris Services Corporation reported a net income of $17.4 million while simultaneously suffering an operating cash outflow of $122.6 million, highlighting a significant disconnect between accounting profitability and the actual cash generation capabilities of the firm's current project portfolio.

The extreme variance in the OCF/NI ratio, which swung from a negative 7.05 in 2026Q1 to a positive 5.53 in 2024Q4, suggests that reported earnings are heavily influenced by non-cash accruals and timing differences. Investors should monitor whether this volatility stems from aggressive revenue recognition under the percentage-of-completion method or simply the lumpy nature of milestone-based billing in large-scale infrastructure projects.

FCF Volatility Impedes Capital Stability

Based on the provided financial statements, Primoris Services Corporation's free cash flow has demonstrated extreme instability, ranging from a peak of $270.0 million in 2024Q4 to a trough of negative $150.4 million in 2026Q1, indicating that the company's cash generation is highly sensitive to project-specific execution cycles.

The erratic FCF margins, which frequently oscillate between double-digit positive territory and negative figures, suggest that the company lacks a predictable cash conversion engine. This inconsistency warrants further investigation into whether the recent pivot toward larger, fixed-price renewable projects is introducing structural cash flow risks that were previously absent in the legacy maintenance business.

Working Capital Swings Drive Liquidity

According to the reported quarterly figures, Primoris Services Corporation experienced a massive working capital outflow in early 2026, which directly correlates with the company's inability to maintain positive operating cash flow during periods of project ramp-up or potential delays in milestone-based customer collections across its segments.

The historical data shows that working capital changes are the primary determinant of quarterly cash flow performance, often overshadowing net income trends. This suggests that the company's liquidity position is highly dependent on the efficiency of its billing cycles and the ability to manage payables effectively against the backdrop of large-scale infrastructure project requirements.

Capital Intensity Remains Relatively Controlled

As reported in the company's financial disclosures, Primoris Services Corporation maintains a relatively disciplined capital expenditure profile, with CapEx as a percentage of revenue consistently hovering between 0.7% and 3.9% over the last ten quarters, suggesting a focus on asset-light operations despite the heavy industrial nature of the work.

While the company must invest in specialized equipment to support its utility and renewable segments, the moderate capital intensity indicates that management is successfully avoiding excessive asset bloat. However, the periodic spikes in CapEx warrant monitoring to ensure that these investments are yielding commensurate returns on invested capital rather than merely replacing aging equipment.

PRIM — Frequently Asked Questions

Quick answers to the most common questions about buying PRIM stock.

How much cash does Primoris Services Corporation (PRIM) generate from operations?

Primoris Services Corporation (PRIM) generated $470.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Primoris Services Corporation's free cash flow?

Primoris Services Corporation (PRIM) generated $340.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Primoris Services Corporation's capital expenditure (CapEx)?

Primoris Services Corporation (PRIM) spent $129.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Primoris Services Corporation distribute cash to shareholders?

In 2025, Primoris Services Corporation (PRIM) returned $17.3M to shareholders via cash dividends and spent $11.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.