Free cash flow turned negative at -$31.2M in 2026Q2, with operating cash flow of -$8.7M against a net loss of -$24.2M, while acquisitions and buybacks consumed $451.4M, highlighting strained cash generation and aggressive capital deployment.
Primoris Services Corporation (PRIM) cash flow statement — 19-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Cash from Operations | 151.78M | 470.4M | 508.31M | 198.55M | 83.35M | 79.75M | 311.93M | 118.95M | 126.81M | 188.94M | 62.58M | 48.38M | 36.1M | 77.75M | 98.39M | 40.15M | 80.97M | 25.93M | 66.09M | -315.17K |
| Operating CF Margin % | - | 6.21% | 7.98% | 3.47% | 1.89% | 2.28% | 8.93% | 3.83% | 4.31% | 7.94% | 3.13% | 2.51% | 1.73% | 4% | 6.38% | 2.75% | 8.6% | 5.55% | 10.85% | - |
| Operating CF Growth % | -471.81% | -7.46% | 156.01% | 138.23% | 4.51% | -74.43% | 162.24% | -6.21% | -32.88% | 201.94% | 29.35% | 34% | -53.57% | -20.98% | 145.08% | -50.42% | 212.34% | -60.77% | 21069.07% | - |
| Net Income | 96.3M | 274.9M | 180.89M | 126.14M | 133.02M | 115.74M | 104.98M | 84.1M | 87.59M | 76.85M | 27.73M | 37.15M | 63.68M | 74.68M | 58.27M | 58.56M | 33.62M | 29.76M | 36.43M | 351.1K |
| Depreciation & Amortization | 112.67M | 91.9M | 95.52M | 107.04M | 99.16M | 105.56M | 82.5M | 85.4M | 79.25M | 66.3M | 68.03M | 65.2M | 58.42M | 49.89M | 35.62M | 33.8M | 24.48M | 8.66M | 6.67M | 0 |
| Stock-Based Compensation | 21.29M | 20.6M | 15.13M | 11.83M | 7.44M | 10.46M | 2.27M | 1.58M | 1.25M | 1.13M | 1.63M | 1.05M | 934K | 367K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 7.3M | 7.3M | 0 | 0 | 14.7M | 0 | 0 | 0 | 17.16M | 3.74M | 10.9M | -7M | 8.97M | -12.58M | -879K | 7.45M | -1.09M | 1.18M | -4.17M | 0 |
| Other Non-Cash Items | -90.62M | -26.8M | -39.08M | -46.32M | -91.97M | -19.4M | -4.92M | -8.01M | -20.44M | -13.31M | -1.96M | 5.29M | -16.13M | 23.61M | -1.58M | 66.01M | 4.36M | 390K | 4.05M | -643.82K |
| Working Capital Changes | 4.8M | 102.5M | 255.85M | -147K | -79M | -132.61M | 127.1M | -44.12M | -38M | 54.23M | -32.84M | -53.31M | -79.78M | -58.22M | 6.08M | -69.05M | 19.61M | -3.34M | 23.81M | -22.45K |
| Change in Receivables | 242.46M | -50.9M | -104.95M | -246.71M | -98.72M | -56.46M | -10.75M | -8.56M | 20.91M | 40.55M | -65.81M | 19.53M | -29.66M | -36.86M | -52.09M | 20.77M | -42.15M | 15.79M | 22.48M | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.59M | 41.01M | -22.99M | -58.63M | -64.83M | -13.71M | 28.6M | -6.65M | -6.84M | -3.79M | -1.6M | 0 |
| Change in Payables | -274.7M | 121M | 11.38M | 93.43M | 191.53M | 15.7M | 9.58M | -13.89M | 32.32M | -30.55M | 42.93M | -5.09M | 921K | -25.13M | 34.34M | 17.24M | 12.39M | -7.04M | -10.7M | 0 |
| Cash from Investing | -483.8M | -93.9M | -27.23M | -30.01M | -481.94M | -691.27M | -42.51M | -65.87M | -209.15M | -131.43M | -59.42M | -48.52M | -102.6M | -97.12M | -95.01M | -22.61M | -54.18M | 5.73M | -23.91M | -39.28M |
| Capital Expenditures | -114.13M | -129.9M | -126.56M | -103M | -94.69M | -133.84M | -64.36M | -94.49M | -110.19M | -79.78M | -58.03M | -67.1M | -87.95M | -87.05M | -37.4M | -29.05M | -23.64M | -9.31M | -10.13M | 0 |
| CapEx % of Revenue | 1.62% | 1.71% | 1.99% | 1.8% | 2.14% | 3.83% | 1.84% | 3.04% | 3.75% | 3.35% | 2.91% | 3.48% | 4.22% | 4.48% | 2.43% | 1.99% | 2.51% | 1.99% | 1.66% | - |
| Acquisitions | -383.01M | 32.5M | 99.32M | 9.3M | -387.25M | -606.97M | 21.85M | 0 | -110.62M | -66.2M | -11M | -22.3M | -8.16M | -2.27M | -86.21M | 0 | -19.5M | 25.47M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 846K | 3.5M | 0 | 63.7M | 0 | 49.55M | 0 | 28.62M | 11.66M | 8.74M | 9.6M | 9.89M | 5.81M | 7.87M | 9.04M | 3.44M | 2.97M | 4.6M | 1.26M | -39.28M |
| Cash from Financing | 104.4M | -296.3M | -244.36M | -205.28M | 452.04M | 485.73M | -62.82M | -83.28M | 63.94M | -22.95M | -28.45M | 21.8M | 9.89M | 57.89M | 33.86M | -12.67M | -1.36M | -14.5M | -32.13M | 40.11M |
| Debt Issued (Net) | 359.14M | -329.3M | -224.47M | -186.99M | 476.12M | 347.87M | -35.01M | -17.07M | 110.24M | -6.82M | -13.51M | 30.02M | 20.14M | 67.09M | 41.32M | -5.32M | -16.8M | -6.71M | 267K | 0 |
| Equity Issued (Net) | -168.5M | -11.8M | 0 | 681K | -5.41M | 163.99M | -10.88M | -48.2M | -18.5M | -5M | -5M | 0 | -2.84M | 1.46M | -1M | -2.03M | 22.08M | 442K | 31.14M | 504K |
| Dividends Paid | -17.36M | -17.3M | -12.87M | -12.78M | -12.78M | -12.56M | -11.59M | -12.21M | -12.34M | -11.33M | -11.38M | -9.81M | -7.48M | -5.16M | -7.7M | -5.32M | -4.4M | -8.13M | -749K | 0 |
| Share Repurchases | -168.5M | -11.8M | 0 | 0 | -5.99M | -14.72M | -11.45M | -50M | -20M | -5M | -5M | 1.62M | -2.84M | 1.46M | -1M | 0 | 0 | 0 | -3.33M | 0 |
| Other Financing | -68.87M | 62.1M | -7.02M | -6.19M | -5.89M | -13.56M | -5.34M | -5.81M | -15.46M | 195K | 1.44M | 1.59M | 81K | -5.5M | 1.24M | 0 | -2.24M | -94K | -1.7M | 0 |
| Net Change in Cash | -228.21M | 79.9M | 237.89M | -35.45M | 53.35M | -125.33M | 206.46M | -29.81M | -19.32M | 34.56M | -25.3M | 21.66M | -56.61M | 38.53M | 37.24M | 4.87M | 25.43M | 17.16M | 10.05M | 0 |
| Free Cash Flow | 37.64M | 340.5M | 381.76M | 95.55M | -11.34M | -54.09M | 247.57M | 24.45M | 16.63M | 109.16M | 4.55M | -18.72M | -51.85M | -9.3M | 61M | 11.1M | 57.33M | 16.61M | 55.96M | -315.17K |
| FCF Margin % | 0.53% | 4.5% | 6% | 1.67% | -0.26% | -1.55% | 7.09% | 0.79% | 0.57% | 4.59% | 0.23% | -0.97% | -2.49% | -0.48% | 3.96% | 0.76% | 6.09% | 3.56% | 9.19% | - |
| FCF Growth % | -92.31% | -10.81% | 299.55% | 942.27% | 79.03% | -121.85% | 912.47% | 47.07% | -84.77% | 2299.12% | 124.31% | 63.9% | -457.74% | -115.24% | 449.78% | -80.65% | 245.16% | -70.31% | 17854.28% | - |
| FCF per Share | 0.70 | 6.21 | 6.99 | 1.76 | -0.21 | -1.02 | 5.09 | 0.48 | 0.32 | 2.11 | 0.09 | -0.36 | -1.00 | -0.18 | 1.19 | 0.22 | 1.22 | 0.48 | 1.99 | -0.10 |
| FCF Conversion (FCF/Net Income) | 0.39x | 1.71x | 2.81x | 1.57x | 0.63x | 0.69x | 2.97x | 1.44x | 1.64x | 2.61x | 2.34x | 1.31x | 0.57x | 1.12x | 1.73x | 0.69x | 2.41x | 1.00x | 1.81x | -0.90x |
| Interest Paid | 0 | 0 | 61.34M | 82.26M | 37.18M | 22.22M | 17.22M | 16.16M | 16.11M | 7.96M | 8.82M | 7.69M | 6.43M | 5.53M | 3M | 4.76M | 6.13M | 1.98M | 2.25M | 0 |
| Taxes Paid | 0 | 0 | 65.35M | 5.07M | 3.57M | 39.26M | 26.59M | 16.65M | 14.25M | 25.98M | 8.62M | 18.7M | 57.61M | 48.13M | 31.4M | 33.6M | 26.79M | 20.13M | 6.12M | 0 |
Quick answers to the most common questions about buying PRIM stock.
Primoris Services Corporation (PRIM) generated $470.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Primoris Services Corporation (PRIM) generated $340.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Primoris Services Corporation (PRIM) spent $129.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Primoris Services Corporation (PRIM) returned $17.3M to shareholders via cash dividends and spent $11.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Renewables project execution risk
Metrics are mathematically derived from official filings.
Earnings Quality Deteriorates Sharply
In 2026Q2, operating cash flow turned negative at -$8.7M against a net loss of -$24.2M, yielding an OCF/NI ratio of 0.36, as per recent SEC filings, signaling a breakdown in earnings quality.
The negative operating cash flow in 2026Q2, despite a smaller net loss, suggests that working capital outflows are compounding the earnings miss. The positive working capital change of $53.0M indicates that cash is being consumed by receivables or inventory, which may reflect delayed collections on troubled renewables projects. This divergence between net income and cash flow warrants close monitoring, as it may indicate that the reported loss understates the true cash drain.
Free Cash Flow Turns Negative
Free cash flow swung to -$31.2M in 2026Q2 from +$148.4M in 2025Q3, with FCF margin contracting to -1.8%, based on reported figures, highlighting a sharp reversal in cash generation.
The deterioration in free cash flow is driven by both lower operating cash flow and sustained capital expenditures, which remained at $22.5M. The FCF margin of -1.8% is a stark contrast to the 6.8% achieved in 2025Q3, indicating that the company's cash conversion has weakened significantly. This trend, if it persists, could constrain the company's ability to fund growth initiatives without additional debt or equity.
Capital Spending Remains Steady
Capital expenditures held near $22.5M in 2026Q2, representing 1.3% of revenue, as reported in financial statements, suggesting management is maintaining investment despite operational headwinds.
The stability of capex relative to revenue, even as revenue declined, implies that management is not aggressively cutting investment, possibly to support long-term growth in utilities and renewables. However, with free cash flow negative, the funding of this capex is increasingly reliant on external sources or cash reserves. Investors should monitor whether this spending is directed toward maintenance or growth, as the latter may be at risk if cash generation does not recover.
Working Capital Swing Amplifies Cash Strain
Working capital changes swung from +$63.8M in 2025Q4 to -$167.1M in 2026Q1 and then to +$53.0M in 2026Q2, based on reported data, indicating volatile cash absorption.
The large positive working capital change in 2026Q2, following a massive negative swing in the prior quarter, suggests that the company is experiencing significant timing differences in billings and collections. This volatility may be tied to the troubled renewables projects, where cost overruns and change orders could be delaying cash receipts. The pattern indicates that cash flow is not only weak but also unpredictable, complicating liquidity planning.
Acquisitions and Buybacks Strain Cash
Cash outflows for acquisitions reached -$401.4M in 2026Q2, while buybacks totaled -$50.0M, as per recent filings, representing a significant deployment of cash during a period of negative free cash flow.
The substantial acquisition outflow, likely related to the PLH Group deal, combined with share repurchases, consumed cash that the company did not generate internally. This aggressive deployment, despite operational losses, suggests management is prioritizing strategic growth and shareholder returns over balance sheet conservatism. However, with cash reserves of $541.3M, the company has a buffer, but continued outflows could erode this cushion if operating cash flow does not improve.
Cumulative Cash Gap Widens
Over the last ten quarters, cumulative net income of $448.9M contrasts with cumulative operating cash flow of $853.6M, as per financial statements, indicating a persistent positive divergence.
The cumulative operating cash flow exceeding net income by roughly $405M suggests that, historically, the company has generated strong cash flows relative to earnings, likely due to non-cash charges like D&A and favorable working capital timing. However, the recent quarters show a reversal, with 2026Q1 and Q2 contributing negative operating cash flow. This shift may indicate that the historical cash generation quality is deteriorating, and investors should question whether the past divergence will persist.
Cash Flow Statement Masks Renewables Risk
Stock-based compensation of $3.2M in 2026Q2 and capitalized costs may understate true cash expenses, as per reported figures, potentially obscuring the full cost of renewables project overruns.
The cash flow statement adjusts for non-cash items like SBC and D&A, but it does not reveal the extent to which project costs are being capitalized or deferred. Given the significant cost overruns on renewables projects, some expenses may be capitalized into inventory or contract assets, delaying their impact on cash flow. This could make the reported operating cash flow appear better than the underlying economic reality, warranting a closer examination of the balance sheet for underbillings and project-related assets.