Cash flow generation is highly unstable, evidenced by a $150.4 million free cash flow deficit in 2026Q1 compared to the $270.0 million surplus achieved in 2024Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Cash from Operations | 281.63M | 470.4M | 508.31M | 198.55M | 83.35M | 79.75M | 311.93M | 118.95M | 126.81M | 188.94M | 62.58M | 48.38M | 36.1M | 77.75M | 98.39M | 40.15M | 80.97M | 25.93M | 66.09M | -315.17K |
| Operating CF Margin % | - | 6.21% | 7.98% | 3.47% | 1.89% | 2.28% | 8.93% | 3.83% | 4.31% | 7.94% | 3.13% | 2.51% | 1.73% | 4% | 6.38% | 2.75% | 8.6% | 5.55% | 10.85% | - |
| Operating CF Growth % | 33.14% | -7.46% | 156.01% | 138.23% | 4.51% | -74.43% | 162.24% | -6.21% | -32.88% | 201.94% | 29.35% | 34% | -53.57% | -20.98% | 145.08% | -50.42% | 212.34% | -60.77% | 21069.07% | - |
| Net Income | 248.14M | 274.9M | 180.89M | 126.14M | 133.02M | 115.74M | 104.98M | 84.1M | 87.59M | 76.85M | 27.73M | 37.15M | 63.68M | 74.68M | 58.27M | 58.56M | 33.62M | 29.76M | 36.43M | 351.1K |
| Depreciation & Amortization | 94.3M | 91.9M | 95.52M | 107.04M | 99.16M | 105.56M | 82.5M | 85.4M | 79.25M | 66.3M | 68.03M | 65.2M | 58.42M | 49.89M | 35.62M | 33.8M | 24.48M | 8.66M | 6.67M | 0 |
| Stock-Based Compensation | 18.82M | 20.6M | 15.13M | 11.83M | 7.44M | 10.46M | 2.27M | 1.58M | 1.25M | 1.13M | 1.63M | 1.05M | 934K | 367K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 7.3M | 7.3M | 0 | 0 | 14.7M | 0 | 0 | 0 | 17.16M | 3.74M | 10.9M | -7M | 8.97M | -12.58M | -879K | 7.45M | -1.09M | 1.18M | -4.17M | 0 |
| Other Non-Cash Items | -188.46M | -26.8M | -39.08M | -46.32M | -91.97M | -19.4M | -4.92M | -8.01M | -20.44M | -13.31M | -1.96M | 5.29M | -16.13M | 23.61M | -1.58M | 66.01M | 4.36M | 390K | 4.05M | -643.82K |
| Working Capital Changes | 101.61M | 102.5M | 255.85M | -147K | -79M | -132.61M | 127.1M | -44.12M | -38M | 54.23M | -32.84M | -53.31M | -79.78M | -58.22M | 6.08M | -69.05M | 19.61M | -3.34M | 23.81M | -22.45K |
| Change in Receivables | 3.69M | -50.9M | -104.95M | -246.71M | -98.72M | -56.46M | -10.75M | -8.56M | 20.91M | 40.55M | -65.81M | 19.53M | -29.66M | -36.86M | -52.09M | 20.77M | -42.15M | 15.79M | 22.48M | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.59M | 41.01M | -22.99M | -58.63M | -64.83M | -13.71M | 28.6M | -6.65M | -6.84M | -3.79M | -1.6M | 0 |
| Change in Payables | -149.3M | 121M | 11.38M | 93.43M | 191.53M | 15.7M | 9.58M | -13.89M | 32.32M | -30.55M | 42.93M | -5.09M | 921K | -25.13M | 34.34M | 17.24M | 12.39M | -7.04M | -10.7M | 0 |
| Cash from Investing | -73.42M | -93.9M | -27.23M | -30.01M | -481.94M | -691.27M | -42.51M | -65.87M | -209.15M | -131.43M | -59.42M | -48.52M | -102.6M | -97.12M | -95.01M | -22.61M | -54.18M | 5.73M | -23.91M | -39.28M |
| Capital Expenditures | -117.11M | -129.9M | -126.56M | -103M | -94.69M | -133.84M | -64.36M | -94.49M | -110.19M | -79.78M | -58.03M | -67.1M | -87.95M | -87.05M | -37.4M | -29.05M | -23.64M | -9.31M | -10.13M | 0 |
| CapEx % of Revenue | 1.56% | 1.71% | 1.99% | 1.8% | 2.14% | 3.83% | 1.84% | 3.04% | 3.75% | 3.35% | 2.91% | 3.48% | 4.22% | 4.48% | 2.43% | 1.99% | 2.51% | 1.99% | 1.66% | - |
| Acquisitions | 34.2M | 0 | 99.32M | 9.3M | -387.25M | -606.97M | 21.85M | 0 | -110.62M | -66.2M | -11M | -22.3M | -8.16M | -2.27M | -86.21M | 0 | -19.5M | 25.47M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 9.49M | 36M | 0 | 63.7M | 0 | 49.55M | 0 | 28.62M | 11.66M | 8.74M | 9.6M | 9.89M | 5.81M | 7.87M | 9.04M | 3.44M | 2.97M | 4.6M | 1.26M | -39.28M |
| Cash from Financing | -197.64M | -296.3M | -244.36M | -205.28M | 452.04M | 485.73M | -62.82M | -83.28M | 63.94M | -22.95M | -28.45M | 21.8M | 9.89M | 57.89M | 33.86M | -12.67M | -1.36M | -14.5M | -32.13M | 40.11M |
| Debt Issued (Net) | -206.01M | -329.3M | -224.47M | -186.99M | 476.12M | 347.87M | -35.01M | -17.07M | 110.24M | -6.82M | -13.51M | 30.02M | 20.14M | 67.09M | 41.32M | -5.32M | -16.8M | -6.71M | 267K | 0 |
| Equity Issued (Net) | -1.59M | -11.8M | 0 | 681K | -5.41M | 163.99M | -10.88M | -48.2M | -18.5M | -5M | -5M | 0 | -2.84M | 1.46M | -1M | -2.03M | 22.08M | 442K | 31.14M | 504K |
| Dividends Paid | -17.3M | -17.3M | -12.87M | -12.78M | -12.78M | -12.56M | -11.59M | -12.21M | -12.34M | -11.33M | -11.38M | -9.81M | -7.48M | -5.16M | -7.7M | -5.32M | -4.4M | -8.13M | -749K | 0 |
| Share Repurchases | -805K | -11.8M | 0 | 0 | -5.99M | -14.72M | -11.45M | -50M | -20M | -5M | -5M | 1.62M | -2.84M | 1.46M | -1M | 0 | 0 | 0 | -3.33M | 0 |
| Other Financing | 27.26M | 62.1M | -7.02M | -6.19M | -5.89M | -13.56M | -5.34M | -5.81M | -15.46M | 195K | 1.44M | 1.59M | 81K | -5.5M | 1.24M | 0 | -2.24M | -94K | -1.7M | 0 |
| Net Change in Cash | 10.03M | 79.9M | 237.89M | -35.45M | 53.35M | -125.33M | 206.46M | -29.81M | -19.32M | 34.56M | -25.3M | 21.66M | -56.61M | 38.53M | 37.24M | 4.87M | 25.43M | 17.16M | 10.05M | 0 |
| Free Cash Flow | 164.52M | 340.5M | 381.76M | 95.55M | -11.34M | -54.09M | 247.57M | 24.45M | 16.63M | 109.16M | 4.55M | -18.72M | -51.85M | -9.3M | 61M | 11.1M | 57.33M | 16.61M | 55.96M | -315.17K |
| FCF Margin % | 2.2% | 4.5% | 6% | 1.67% | -0.26% | -1.55% | 7.09% | 0.79% | 0.57% | 4.59% | 0.23% | -0.97% | -2.49% | -0.48% | 3.96% | 0.76% | 6.09% | 3.56% | 9.19% | - |
| FCF Growth % | -63.13% | -10.81% | 299.55% | 942.27% | 79.03% | -121.85% | 912.47% | 47.07% | -84.77% | 2299.12% | 124.31% | 63.9% | -457.74% | -115.24% | 449.78% | -80.65% | 245.16% | -70.31% | 17854.28% | - |
| FCF per Share | 3.00 | 6.21 | 6.99 | 1.76 | -0.21 | -1.02 | 5.09 | 0.48 | 0.32 | 2.11 | 0.09 | -0.36 | -1.00 | -0.18 | 1.19 | 0.22 | 1.22 | 0.48 | 1.99 | -0.10 |
| FCF Conversion (FCF/Net Income) | 0.66x | 1.71x | 2.81x | 1.57x | 0.63x | 0.69x | 2.97x | 1.44x | 1.64x | 2.61x | 2.34x | 1.31x | 0.57x | 1.12x | 1.73x | 0.69x | 2.41x | 1.00x | 1.81x | -0.90x |
| Interest Paid | -42K | 0 | 61.34M | 82.26M | 37.18M | 22.22M | 17.22M | 16.16M | 16.11M | 7.96M | 8.82M | 7.69M | 6.43M | 5.53M | 3M | 4.76M | 6.13M | 1.98M | 2.25M | 0 |
| Taxes Paid | 0 | 0 | 65.35M | 5.07M | 3.57M | 39.26M | 26.59M | 16.65M | 14.25M | 25.98M | 8.62M | 18.7M | 57.61M | 48.13M | 31.4M | 33.6M | 26.79M | 20.13M | 6.12M | 0 |
Working capital volatility
As evidenced by the 2026Q1 data, Primoris Services Corporation reported a net income of $17.4 million while simultaneously suffering an operating cash outflow of $122.6 million, highlighting a significant disconnect between accounting profitability and the actual cash generation capabilities of the firm's current project portfolio.
The extreme variance in the OCF/NI ratio, which swung from a negative 7.05 in 2026Q1 to a positive 5.53 in 2024Q4, suggests that reported earnings are heavily influenced by non-cash accruals and timing differences. Investors should monitor whether this volatility stems from aggressive revenue recognition under the percentage-of-completion method or simply the lumpy nature of milestone-based billing in large-scale infrastructure projects.
Based on the provided financial statements, Primoris Services Corporation's free cash flow has demonstrated extreme instability, ranging from a peak of $270.0 million in 2024Q4 to a trough of negative $150.4 million in 2026Q1, indicating that the company's cash generation is highly sensitive to project-specific execution cycles.
The erratic FCF margins, which frequently oscillate between double-digit positive territory and negative figures, suggest that the company lacks a predictable cash conversion engine. This inconsistency warrants further investigation into whether the recent pivot toward larger, fixed-price renewable projects is introducing structural cash flow risks that were previously absent in the legacy maintenance business.
According to the reported quarterly figures, Primoris Services Corporation experienced a massive working capital outflow in early 2026, which directly correlates with the company's inability to maintain positive operating cash flow during periods of project ramp-up or potential delays in milestone-based customer collections across its segments.
The historical data shows that working capital changes are the primary determinant of quarterly cash flow performance, often overshadowing net income trends. This suggests that the company's liquidity position is highly dependent on the efficiency of its billing cycles and the ability to manage payables effectively against the backdrop of large-scale infrastructure project requirements.
As reported in the company's financial disclosures, Primoris Services Corporation maintains a relatively disciplined capital expenditure profile, with CapEx as a percentage of revenue consistently hovering between 0.7% and 3.9% over the last ten quarters, suggesting a focus on asset-light operations despite the heavy industrial nature of the work.
While the company must invest in specialized equipment to support its utility and renewable segments, the moderate capital intensity indicates that management is successfully avoiding excessive asset bloat. However, the periodic spikes in CapEx warrant monitoring to ensure that these investments are yielding commensurate returns on invested capital rather than merely replacing aging equipment.
Quick answers to the most common questions about buying PRIM stock.
Primoris Services Corporation (PRIM) generated $470.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Primoris Services Corporation (PRIM) generated $340.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Primoris Services Corporation (PRIM) spent $129.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Primoris Services Corporation (PRIM) returned $17.3M to shareholders via cash dividends and spent $11.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.