VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PRKSUnited Parks & Resorts Inc.
$47.12$2.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPRKSCash Flow

United Parks & Resorts Inc. (PRKS) Cash Flow Statement

13Y historyFree accessUpdated daily

Free cash flow remains highly inconsistent, swinging from a 34.4% margin in 2025Q4 to a negative 1.0% margin in 2026Q1, highlighting the difficulty in managing capital intensity during seasonal downturns.

PRKS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations421.17M380.08M480.14M504.92M564.59M503.01M-120.73M348.42M293.94M192.46M280.41M286.27M261.53M286.46M
Operating CF Margin %-22.86%27.83%29.24%32.61%33.45%-27.96%24.92%21.42%15.23%20.86%20.88%18.98%19.62%
Operating CF Growth %111.12%-20.84%-4.91%-10.57%12.24%516.65%-134.65%18.54%52.73%-31.37%-2.05%9.46%-8.7%-
Net Income150.42M168.35M227.5M234.2M291.19M256.51M-312.32M89.48M44.79M-202.39M-12.53M49.13M49.92M51.92M
Depreciation & Amortization177.85M129.37M163.44M154.21M152.62M148.66M150.55M160.56M160.96M163.29M165.95M179.48M173.57M164.14M
Stock-Based Compensation8.14M12.35M13.67M17.03M18.16M39.72M7.47M11.11M22.15M23.2M37.52M6.53M2.35M6.03M
Deferred Taxes44.37M45.46M50.69M72.64M95.49M-4.12M-31.41M38M16.89M-86.48M8.94M000
Other Non-Cash Items-33.52M3.96M44.34M36.65M21.51M64.25M11.07M8.06M32.29M295.81M14.97M34.29M15.65M50.83M
Working Capital Changes73.92M20.59M-19.5M-9.81M-14.38M-2.01M53.92M41.22M16.85M-989K31.88M-12.89M4.22M-17.51M
Change in Receivables-7.08M-6.27M-10.93M-4.53M10.33M-58.93M24.76M10.87M-24.35M-3M2.11M-3.62M6.26M-3.21M
Change in Inventory-9.22M-6.65M2.6M5.37M-27.11M644K2.27M721K-4.62M-3.29M2.5M1.23M2.71M-166K
Change in Payables37.89M6.4M13.25M-8.89M7.85M20.05M1.64M2.73M13.32M7.35M3.6M000
Cash from Investing-230.22M-217.49M-248.5M-305.61M-200.71M-128.85M-109.17M-195.19M-180.03M-170.87M-160.29M-157.38M-156.55M-166.38M
Capital Expenditures-129.69M-116.97M-248.43M-304.84M-200.71M-128.85M-109.17M-195.22M-179.77M-172.52M-160.52M-157.3M-154.64M-166.26M
CapEx % of Revenue7.84%7.04%14.4%17.66%11.59%8.57%25.28%13.96%13.1%13.66%11.94%11.47%11.22%11.39%
Acquisitions00000000000000
Investments--------------
Other Investing-100.52M-100.52M-75K-771K00024K-259K1.64M0-75K-1.91M-118K
Cash from Financing-237.67M-178.73M-362.66M-34.71M-726.05M-364.9M624.2M-147.31M-112.9M-56.97M-70.14M-153.83M-177.92M-48.92M
Debt Issued (Net)14.58M-11.57M136.24M-12M-12M-110.51M648.15M4.49M-6.66M-37.95M-3.29M-11.15M-45.54M-190.8M
Equity Issued (Net)-249.9M-16.84M-482.92M-17.86M-693.62M-215.75M-12.41M-150M-98.03M00-50.65M-60.06M209.64M
Dividends Paid00000000-325K-1.54M-65.31M-72.32M-72.11M-36.17M
Share Repurchases-250.19M-16.84M-482.92M-17.86M-693.62M-215.75M-12.41M-150M-98.03M00-50.65M-60.06M-44.16M
Other Financing-2.35M-150.31M-15.98M-4.85M-20.43M-38.64M-11.54M-1.8M-7.88M-17.47M-1.55M-19.71M-213K-31.58M
Net Change in Cash-46.72M-16.13M-131.03M164.6M-362.17M9.26M394.3M5.92M1.01M-35.38M50.41M-24.93M-72.94M71.17M
Free Cash Flow291.47M263.12M231.71M200.08M363.88M374.16M-229.9M153.2M114.17M19.94M119.89M128.97M106.89M120.2M
FCF Margin %17.62%15.83%13.43%11.59%21.02%24.88%-53.25%10.96%8.32%1.58%8.92%9.41%7.76%8.23%
FCF Growth %34.72%13.56%15.81%-45.02%-2.75%262.75%-250.07%34.19%472.54%-83.37%-7.04%20.66%-11.07%-
FCF per Share5.904.783.863.105.184.70-2.941.891.310.231.411.501.221.36
FCF Conversion (FCF/Net Income)1.94x2.26x2.11x2.16x1.94x1.96x0.39x3.89x6.56x-0.95x-22.38x5.83x5.24x5.52x
Interest Paid00000000000000
Taxes Paid00000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

High capital intensity requirements

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

According to reported financial data, the relationship between net income and operating cash flow is highly volatile, with OCF/NI ratios swinging from -6.38 in 2024Q1 to 5.21 in 2025Q4, indicating that accounting earnings are frequently decoupled from the company's actual ability to generate cash.

The extreme variance in the OCF/NI ratio suggests that non-cash charges and working capital fluctuations are masking the underlying cash-generating capacity of the parks. Investors should monitor this divergence closely, as the reliance on non-operating adjustments to bridge the gap between net income and cash flow may indicate deteriorating earnings quality.

Free Cash Flow Margin Volatility

As reported in recent quarterly filings, PRKS has struggled to maintain consistent free cash flow, with margins fluctuating from a negative 10.9% in 2025Q1 to a peak of 34.4% in 2025Q4, reflecting the inherent seasonality and high capital intensity of the leisure business model.

The erratic FCF trajectory highlights the company's vulnerability to seasonal demand shifts and the heavy burden of maintenance capital requirements. This inconsistency suggests that the business lacks the predictable cash flow profile necessary to support aggressive capital allocation strategies during periods of cyclical downturn.

Capital Intensity and Asset Maintenance

Based on the provided financial statements, PRKS maintains a high capital intensity, with CapEx/Revenue ratios frequently exceeding 20%, such as the 25.0% observed in 2026Q1, which underscores the significant ongoing investment required to sustain aging aquatic infrastructure and mechanical ride assets.

The persistent need for high capital expenditure suggests that a substantial portion of cash flow is effectively 'locked' into maintenance rather than growth. This capital-intensive nature may limit the company's flexibility to pivot toward new revenue streams without incurring significant additional debt or dilutive financing.

Aggressive Capital Return Amidst Volatility

Data from recent filings indicates that PRKS has prioritized share repurchases, including a $216.4 million outlay in 2024Q3, even as operating cash flow remained inconsistent, suggesting a management focus on equity support that may be at odds with the company's underlying cash flow stability.

The decision to allocate significant capital to buybacks during periods of negative or volatile free cash flow warrants further investigation into management's long-term capital allocation strategy. This approach appears to have constrained the balance sheet, potentially leaving the company with less cushion to navigate future competitive pressures or operational shocks.

PRKS — Frequently Asked Questions

Quick answers to the most common questions about buying PRKS stock.

How much cash does United Parks & Resorts Inc. (PRKS) generate from operations?

United Parks & Resorts Inc. (PRKS) generated $380.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is United Parks & Resorts Inc.'s free cash flow?

United Parks & Resorts Inc. (PRKS) generated $263.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is United Parks & Resorts Inc.'s capital expenditure (CapEx)?

United Parks & Resorts Inc. (PRKS) spent $117.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does United Parks & Resorts Inc. distribute cash to shareholders?

In 2025, United Parks & Resorts Inc. (PRKS) spent $16.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.