Total debt jumped from $707M in 2025Q4 to $1.4B in 2026Q2, lifting D/E to 1.34, while cash fell to $82.8M and current ratio dropped to 1.57, indicating a thinner liquidity buffer.
Perimeter Solutions, Inc. (PRM) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 496.39M | 563.97M | 394.02M | 251.01M | 308.52M | 371.76M | 133.02M | 123.21M |
| Cash & Short-Term Investments | 82.78M | 325.93M | 198.46M | 52.8M | 126.75M | 225.55M | 22.48M | 9.82M |
| Cash Only | 82.78M | 325.93M | 198.46M | 47.28M | 126.75M | 225.55M | 22.48M | 9.82M |
| Short-Term Investments | 0 | 0 | 0 | 5.52M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 158.09M | 87.24M | 67.14M | 41.31M | 26.86M | 25.14M | 40.35M | 41.52M |
| Days Sales Outstanding | 54.28 | 48.77 | 43.68 | 46.81 | 27.19 | 25.32 | 43.37 | 63.32 |
| Inventory | 203.26M | 139.63M | 116.35M | 145.65M | 142.96M | 106.91M | 58.78M | 69.95M |
| Days Inventory Outstanding | 155.56 | 183.52 | 174.13 | 274.3 | 225.06 | 205.68 | 120.86 | 164.28 |
| Other Current Assets | 0 | 4.45M | 3.39M | 1.6M | 1.16M | 1.53M | 4.06M | 874K |
| Total Non-Current Assets | 2.75B | 2.09B | 2.02B | 2.08B | 2.15B | 2.21B | 1.01B | 1.02B |
| Property, Plant & Equipment | 155.79M | 121M | 88.25M | 81.81M | 77.43M | 62.25M | 48.23M | 46.29M |
| Fixed Asset Turnover | 5.61x | 5.40x | 6.36x | 3.94x | 4.66x | 5.82x | 7.04x | 5.17x |
| Goodwill | 1.37B | 1.07B | 1.03B | 1.04B | 1.03B | 1.04B | 482.04M | 473.19M |
| Intangible Assets | 1.22B | 899.32M | 898.42M | 945.01M | 1.04B | 1.1B | 473.7M | 500.13M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.32M | 3.5M | 1.16M | 1.32M | 1.77M | 2.22M | 1.21M | 2.66M |
| Total Assets | 3.24B | 2.65B | 2.42B | 2.33B | 2.46B | 2.58B | 1.14B | 1.15B |
| Asset Turnover | 0.26x | 0.25x | 0.23x | 0.14x | 0.15x | 0.14x | 0.30x | 0.21x |
| Asset Growth % | 79.3% | 9.79% | 3.51% | -4.97% | -4.72% | 126.53% | -0.64% | - |
| Total Current Liabilities | 316.4M | 175.12M | 62.49M | 55.05M | 74.15M | 100.49M | 32.92M | 47.88M |
| Accounts Payable | 44.97M | 30.3M | 23.52M | 21.64M | 36.79M | 27.47M | 9.87M | 19.48M |
| Days Payables Outstanding | 33.78 | 39.82 | 35.2 | 40.75 | 57.92 | 52.85 | 20.29 | 45.74 |
| Short-Term Debt | 0 | 4.42M | 0 | 2.75M | 0 | 0 | 6.72M | 5.61M |
| Deferred Revenue (Current) | 50.02M | 1.88M | 1.84M | 0 | 0 | 445K | 286K | 436K |
| Other Current Liabilities | 0 | 118.03M | -2.94M | 16.56M | 5.81M | 10.5M | 5.2M | 13.12M |
| Current Ratio | 1.57x | 3.22x | 6.31x | 4.56x | 4.16x | 3.70x | 4.04x | 2.57x |
| Quick Ratio | 0.93x | 2.42x | 4.44x | 1.91x | 2.23x | 2.64x | 2.25x | 1.11x |
| Cash Conversion Cycle | 176.05 | 192.47 | 182.61 | 280.36 | 194.33 | 178.15 | 143.94 | 181.86 |
| Total Non-Current Liabilities | 1.91B | 1.34B | 1.2B | 1.13B | 1.24B | 1.4B | 813.86M | 835.21M |
| Long-Term Debt | 1.33B | 786.32M | 780.57M | 775.06M | 665.28M | 664.13M | 680.55M | 724.25M |
| Capital Lease Obligations | 148.36M | 33.55M | 21.55M | 20.45M | 15.48M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 375.94M | 80.41M | 152.2M | 272.47M | 278.27M | 297.15M | 112.16M | 110.21M |
| Other Non-Current Liabilities | 457.28M | 444.29M | 242.31M | 59.11M | 284.53M | 435M | 21.15M | 741K |
| Total Liabilities | 2.22B | 1.52B | 1.26B | 1.18B | 1.32B | 1.5B | 846.78M | 883.09M |
| Total Debt | 1.37B | 824.29M | 805.53M | 798.26M | 684.3M | 664.13M | 687.27M | 729.87M |
| Net Debt | 1.29B | 498.36M | 607.08M | 750.98M | 557.55M | 438.57M | 664.79M | 720.04M |
| Debt / Equity | 1.34x | 0.73x | 0.70x | 0.69x | 0.60x | 0.61x | 2.36x | 2.78x |
| Debt / EBITDA | -9.35x | - | 13.00x | 5.01x | 3.49x | - | 5.30x | 13.97x |
| Net Debt / EBITDA | -8.78x | - | 9.80x | 4.71x | 2.85x | - | 5.13x | 13.78x |
| Interest Coverage | -6.00x | -5.04x | -0.16x | 3.27x | 3.28x | -13.00x | 1.70x | -0.09x |
| Total Equity | 1.02B | 1.13B | 1.16B | 1.15B | 1.14B | 1.08B | 291.42M | 262.39M |
| Equity Growth % | -5.22% | -2.07% | 0.43% | 1.18% | 5.3% | 271.15% | 11.07% | - |
| Book Value per Share | 6.44 | 7.62 | 7.94 | 6.92 | 6.51 | 6.88 | 1.85 | 1.67 |
| Total Shareholders' Equity | 1.02B | 1.13B | 1.16B | 1.15B | 1.14B | 1.08B | 291.42M | 262.39M |
| Common Stock | 19K | 17K | 17K | 165.07M | 163.24M | 157.24M | 53.05M | 53.05M |
| Retained Earnings | -901.79M | -793.09M | -586.72M | -580.82M | -648.3M | -738.52M | -47.79M | -72.04M |
| Treasury Stock | -168.2M | -168.2M | -127.83M | -113.41M | -49.34M | 0 | 0 | 0 |
| Accumulated OCI | -22.07M | -6.37M | -39.23M | -19.71M | -25.47M | -7.13M | -3.17M | -7.96M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PRM stock.
As of 2025, Perimeter Solutions, Inc. (PRM) had total assets of $2.65B including $564.0M in current assets.
Perimeter Solutions, Inc. (PRM) carries total debt of $824.3M, offset by $325.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Perimeter Solutions, Inc. (PRM) has total shareholders' equity (book value) of $1.13B ($7.62 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Perimeter Solutions, Inc. (PRM) reported a current ratio of 3.22x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Debt-funded acquisitions and goodwill
Metrics are mathematically derived from official filings.
Leverage Surge Amidst Acquisition
Total debt jumped from $707M in 2025Q4 to $1.4B in 2026Q2, lifting D/E from 0.62 to 1.34, while cash fell from $326M to $83M, per recent balance sheet data.
The balance sheet has shifted from a conservative posture to a leveraged one within two quarters, likely reflecting a major acquisition or debt-funded investment. This rapid increase in leverage, combined with a drawdown in cash reserves, suggests management is prioritizing growth or strategic repositioning over balance sheet flexibility. Investors should monitor whether the added debt is generating returns that exceed its cost, especially given the company's volatile earnings profile.
Debt-Fueled Expansion Raises Risk
Debt-to-equity escalated to 1.34 in 2026Q2 from 0.62 in 2025Q4, with total debt at $1.4B against equity of $1.0B, as reported in the latest balance sheet.
The near-doubling of leverage in a short period indicates a strategic shift, but it also increases financial risk, particularly given the company's negative operating margins and reliance on seasonal firefighting revenue. The debt load may strain cash flows during off-peak quarters, and refinancing risk could emerge if credit conditions tighten. The company's ability to service this debt will depend on the Fire Safety segment's performance and the stability of the Oil Additives business.
Goodwill Dominates Asset Base
Goodwill stands at $1.4B, representing 44% of total assets, while net PPE is only $155.8M, indicating an asset-light model with significant acquisition-related intangibles, per balance sheet data.
The heavy concentration in goodwill suggests that past acquisitions were made at high valuations, and any impairment could significantly erode equity. The relatively small PPE base implies that the business relies more on intellectual property and regulatory approvals than physical assets, which may limit collateral value. Investors should assess whether the goodwill is supported by the cash-generating ability of the underlying segments, especially given the recent earnings volatility.
Retained Deficit Deepens
Retained earnings deteriorated to -$901.8M in 2026Q2 from -$793.1M in 2025Q4, reflecting cumulative losses that have eroded shareholder equity, as shown in the balance sheet.
The widening deficit in retained earnings indicates that the company has not yet achieved sustained profitability, despite generating positive operating cash flows in some periods. This suggests that non-cash charges, such as amortization and stock-based compensation, are outpacing cash earnings. The equity base remains positive, but the trend warrants monitoring as continued losses could pressure the balance sheet and limit financial flexibility.
Liquidity Buffer Thins
Current ratio fell to 1.57 in 2026Q2 from 3.22 in 2025Q4, while cash dropped to $82.8M from $325.9M, indicating a reduced short-term cushion, per the latest balance sheet.
The sharp decline in liquidity metrics suggests that the company has deployed cash and increased short-term obligations, possibly to fund the acquisition or manage working capital needs. While a current ratio above 1.0 still indicates solvency, the trend is concerning given the seasonal nature of revenue and the potential for unexpected cash outflows. The company may need to rely on its credit facilities during off-peak quarters, which could increase interest costs.
Goodwill Impairment Overhang
With goodwill at $1.4B and a market cap likely below book value, the risk of impairment is elevated, which could further erode equity, as suggested by balance sheet figures.
The large goodwill balance, combined with recent operating losses and a competitive threat from Fortress North America, raises the possibility that the carrying value of acquired assets may not be recoverable. If an impairment were recognized, it would reduce equity and potentially breach debt covenants, amplifying financial stress. Investors should scrutinize the assumptions underlying the goodwill valuation, particularly the projected cash flows from the Fire Safety segment.