VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PROP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PROPPrairie Operating Co.
$0.69$68M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPROPBalance Sheet

Prairie Operating Co. (PROP) Balance Sheet

19Y historyFree accessUpdated daily

The company's financial foundation appears highly unstable, characterized by a debt-to-equity ratio of 1222.15 and a minimal equity base of only $400,000 as of 2026Q1.

PROP Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Jul'09Jul'08Jul'07
Total Current Assets58.35M79.72M18.3M13.53M5.05M10.83M2.22M3.22M2.04M2.77M5.6M6.5M7.77M4.3M2.26M669.97K657K4.8K2.22K1.16K
Cash & Short-Term Investments--------------------
Cash Only--------------------
Short-Term Investments--------------------
Accounts Receivable--------------------
Days Sales Outstanding--------------------
Inventory--------------------
Days Inventory Outstanding--------------------
Other Current Assets1.66M30.26M317K329.61K4.67M7.92M233.02K00010000029.5K0000
Total Non-Current Assets900.4M864.82M139.11M32.29M1.74M2.37M452.88K238.21K188.66K174.81K235.85K271.85K427.31K85.76K18.46K21.42K6.81K000
Property, Plant & Equipment871.85M827.42M136.32M28.86M1.63M2.35M253.89K228.8K99.79K165.4K215.95K250.79K264.74K50.96K3.34K8.05K6.81K000
Fixed Asset Turnover0.39x0.29x0.06x--0.16x1.62x46.23x139.31x91.10x105.13x95.80x87.10x219.51x2020.98x469.93x440.87x---
Goodwill00000000000000000000
Intangible Assets000000132K0000000000000
Long-Term Investments00168K000000000142.5K0000000
Other Non-Current Assets--------------------
Total Assets958.75M944.55M156.55M45.82M6.79M13.2M2.67M3.46M2.23M2.94M5.84M6.77M8.2M4.38M2.28M691.39K663.8K4.8K2.22K1.16K
Asset Turnover0.34x0.26x0.05x--0.03x0.15x3.06x6.24x5.12x3.89x3.55x2.81x2.55x2.96x5.47x4.52x---
Asset Growth %2983.84%503.34%241.68%574.49%-48.54%394.31%-22.74%55.25%-24.28%-49.61%-13.83%-17.37%86.92%92.47%229.49%4.16%13723.49%116.4%91.29%-
Total Current Liabilities239.37M125.78M63.01M5.42M13.17M6.04M7.07M7.7M7.14M6.31M2.74M5.42M3.93M2.09M1.25M2.13M2.93M96.48K70K50K
Accounts Payable69.41M45.83M33.86M2.3M3.23M801.75K599.46K3.32M2.44M2.8M937.77K1.58M1.59M1.23M684.05K1.21M508.85K4.88K00
Days Payables Outstanding--------------------
Short-Term Debt1.36M012.55M42K6.39M2.5M2.5M2.5M2.5M1.12M00000633.15K090K70K50K
Deferred Revenue (Current)0-------------------
Other Current Liabilities162.63M6.15M5.02M1.15M3.54M472.03K1.48M0224.24K224.24K0000002.26M000
Current Ratio0.24x0.63x0.29x2.50x0.38x1.79x0.31x0.42x0.29x0.44x2.05x1.20x1.98x2.05x1.81x0.31x0.22x0.05x0.03x0.02x
Quick Ratio0.24x0.63x0.29x2.50x0.38x1.79x0.31x0.42x0.29x0.44x2.05x1.20x1.98x2.05x1.81x0.31x0.22x0.05x0.03x0.02x
Cash Conversion Cycle--------------------
Total Non-Current Liabilities718.98M688.61M41.63M231K149.9K2.96M2.45M2.01M001.03M0004.78M1.95M0000
Long-Term Debt485.74M367.46M32.61M0149.9K2.86M2.31M1.93M001.03M000000000
Capital Lease Obligations0-------------------
Deferred Tax Liabilities0-------------------
Other Non-Current Liabilities--------------------
Total Liabilities958.35M814.38M103.79M5.65M13.32M9M9.52M9.71M7.14M6.31M3.76M5.42M3.93M2.09M6.03M4.08M2.93M96.48K70K50K
Total Debt488.86M370.55M46.53M136K6.54M5.5M5.06M4.6M2.5M1.12M1.03M0000633.15K090K70K50K
Net Debt488.6M370.53M41.34M-12.9M6.3M2.71M3.16M1.82M1.48M-652.57K-3.37M-4.72M-5.79M-3.63M-1.96M211.01K-542.56K85.2K67.78K48.84K
Debt / Equity1222.15x2.85x0.88x0.00x-1.31x----0.50x---------
Debt / EBITDA3.13x3.14x------------------
Net Debt / EBITDA3.13x3.14x-----------3.83x-10.36x-9.75x-----
Interest Coverage-2.81x2.88x-33.91x-507.37x--15.34x-3.55x-6.10x-0.56x-13.51x-55.95x-1455.48x85.35x-352.55x-3.04x-5.07x-593.50x-8.44x--
Total Equity400K130.16M52.77M40.17M-6.53M4.2M-6.84M-6.26M-4.91M-3.37M2.07M1.35M4.27M2.29M-3.75M-3.39M-2.26M-91.67K-67.78K-48.84K
Equity Growth %740.88%146.67%31.36%715.66%-255.44%161.33%-9.4%-27.3%-46%-262.54%53.31%-68.33%86.09%161.07%-10.74%-49.85%-2367%-35.25%-38.78%-
Book Value per Share0.000.003.418.39-15.2225.22-55.77-50.98-40.78-28.0722.4215.0343.8531.66-60.86-55.26-60.51-12.13-8.97-6.46
Total Shareholders' Equity400K130.16M52.77M40.17M-6.53M4.2M-6.83M-6.24M-4.9M-3.35M2.08M1.33M4.27M2.29M-3.75M-3.39M-2.26M-91.67K-67.78K-48.84K
Common Stock854K625K230K98K1.22K8193513517.01K6.86K6.86K5.14K5.14K5.11K3.58K3.5K0432432432
Retained Earnings-240.39M-87.72M-119.77M-78.85M-60.73M-47.31M-30.04M-28.1M-25.94M-23.32M-17.59M-16.01M-11.76M-12.76M-8.88M-5.74M-3.11M-163.32K-136.61K-120.48K
Treasury Stock-1.72M-531K000000000000000000
Accumulated OCI00000-81900-7.01K000000000-2.81K0
Minority Interest000000-12.5K-12.5K-12.5K-12.5K-11.82K17.71K00000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and solvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Rapid Asset Expansion Outpaces Solvency

As reported in financial statements, Prairie Operating Co.'s total assets surged to $958.8 million by 2026Q1, yet this aggressive growth trajectory appears to be entirely debt-funded, leaving the company with a precarious equity base of only $400,000 and signaling a highly unstable long-term financial foundation.

The rapid accumulation of assets suggests a management team prioritizing scale over balance sheet health, likely to satisfy market expectations following their pivot to E&P. Investors should monitor whether this asset base can generate sufficient returns to cover the massive interest burden, as the current trajectory indicates a reliance on external capital that may become increasingly difficult to secure.

Leverage Ratios Indicate Existential Risk

Based on the most recent quarterly data, the company's debt-to-equity ratio has ballooned to an unsustainable 1222.15, reflecting a capital structure that is almost entirely dependent on debt financing to maintain its operational footprint in the DJ Basin.

With total debt reaching $488.9 million against a negligible equity cushion, the company faces significant refinancing risk if commodity prices or regulatory conditions shift unfavorably. This level of leverage suggests that the firm is operating with virtually no margin for error, making it highly sensitive to interest rate fluctuations and credit market tightening.

Minimal Cash Buffer Threatens Continuity

According to recent SEC filings, the company's cash position has dwindled to a mere $263,000 as of 2026Q1, which, when paired with a current ratio of 0.24, indicates an acute liquidity crisis that may necessitate immediate and potentially dilutive capital raising activities.

The inability to maintain a current ratio above 1.0 suggests that the company is struggling to meet its short-term obligations using existing liquid assets. This liquidity profile appears to be a direct consequence of aggressive capital expenditure programs that have outpaced the company's ability to generate internal cash flow, leaving it vulnerable to operational shocks.

Asset Quality Concentrated in PPE

As indicated by the company's reported figures, net property, plant, and equipment now account for $871.9 million of total assets, confirming a transition to an asset-heavy business model that is entirely dependent on the productive capacity of its DJ Basin acreage.

The heavy concentration in PPE implies that the company's valuation is inextricably linked to the performance and regulatory approval of its drilling assets. Given the lack of diversification, any impairment or regulatory restriction on these specific formations could lead to a significant write-down of the asset base, further eroding the already thin equity position.

PROP — Frequently Asked Questions

Quick answers to the most common questions about buying PROP stock.

What are the total assets of Prairie Operating Co. (PROP)?

As of 2025, Prairie Operating Co. (PROP) had total assets of $944.5M including $79.7M in current assets.

How much debt does Prairie Operating Co. (PROP) have?

Prairie Operating Co. (PROP) carries total debt of $370.6M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Prairie Operating Co.?

Prairie Operating Co. (PROP) has total shareholders' equity (book value) of $130.2M ($0.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Prairie Operating Co.'s current ratio and liquidity?

Prairie Operating Co. (PROP) reported a current ratio of 0.63x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.