VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PRPL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PRPLPurple Innovation, Inc.
$0.39$43M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPRPLCash Flow

Purple Innovation, Inc. (PRPL) Cash Flow Statement

12Y historyFree accessUpdated daily

Free cash flow remains inconsistent and largely negative, highlighted by a substantial cash burn of $25.5 million in 2025Q1, which indicates a persistent inability to generate surplus cash after capital expenditures.

PRPL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations-7.77M-33.83M-17.85M-54.66M-28.77M-30.9M81.26M22.88M-21.66M-617K-811K-278K735.15K
Operating CF Margin %--7.22%-3.66%-10.71%-5.02%-4.26%12.53%5.34%-7.58%-0.31%-1.24%-4.76%17.07%
Operating CF Growth %-204.11%-89.52%67.34%-89.98%6.89%-138.03%255.14%205.65%-3410.05%23.92%-191.73%-137.82%-
Net Income-35.49M-51.51M-98.1M-121.22M-92.72M2.95M-229.78M-30.93M-19.61M803K-2.33M-303K665.16K
Depreciation & Amortization23.44M24.06M35.35M25.11M17.49M9.47M7.9M4.31M2.19M741K80K14K13.85K
Stock-Based Compensation1.52M1.73M2.81M4.88M3.37M3.37M2.19M10.06M487K0000
Deferred Taxes000051.58M-7.62M-11.66M501K95K0000
Other Non-Cash Items39.51M16.11M37.81M14.13M-4.07M-23.54M302.34M44.92M2.51M-741K9.73M-36K-48.56K
Working Capital Changes-9.32M-24.22M4.27M22.45M-4.41M-15.53M10.27M-5.98M-7.33M-1.42M1.52M25K104.71K
Change in Receivables3.25M-8.21M4.75M-3.65M-4.11M3.68M-419K-18.45M-6.06M-1.85M-1.67M-157K127.17K
Change in Inventory2.09M-2.86M5.99M5.9M28.96M-32.96M-18.1M-24.69M-9.6M-8.01M-5.88M216K-261.68K
Change in Payables11.14M61K-6.38M4.38M-33.61M6.8M16.05M25.13M3.78M13.85M0199M0
Cash from Investing-8.17M-8.28M-7.53M-16.06M-34.5M-57.06M-39.14M-10.78M-11.65M34.16M-4.82M-155.25M-21
Capital Expenditures-7.45M-8.08M-7.24M-14.39M-35.38M-53.94M-27.88M-10.46M-11.65M-8.73M-4.69M0-21
CapEx % of Revenue1.47%1.72%1.48%2.82%6.17%7.43%4.3%2.44%4.08%4.43%7.16%-0%
Acquisitions0000000000000
Investments-------------
Other Investing-718K-200K-286K-1.67M875K-3.12M-11.26M-320K-327K42.89M-130K-155.25M0
Cash from Financing19.27M37.44M27.53M55.83M13.41M56.62M47.36M9.14M41.95M-33.56M-373K156.58M-604K
Debt Issued (Net)19.61M39M31M5.34M-72.53M52.75M6.94M10M15.97M7.64M-1K00
Equity Issued (Net)00060.2M98.21M000000161.23M0
Dividends Paid00000-1.18M-5.49M00-4.29M-77K-210K0
Share Repurchases000000000-34.16M025K0
Other Financing-346K-1.56M-3.47M-9.71M-12.27M5.05M45.91M-855K25.98M-46K-295K-4.45M-604K
Net Change in Cash3.33M-4.67M2.15M-14.9M-49.86M-31.34M89.48M21.25M8.64M-17K-811K792K131.13K
Free Cash Flow-15.22M-41.91M-25.09M-69.9M-66.93M-87.96M42.12M12.1M-33.31M-9.35M-5.5M-278K735.13K
FCF Margin %-3.01%-8.94%-5.14%-13.69%-11.68%-12.11%6.49%2.83%-11.65%-4.75%-8.4%-4.76%17.07%
FCF Growth %50.8%-67.01%64.1%-4.43%23.91%-308.85%248.05%136.33%-256.44%-69.91%-1878.42%-137.82%-
FCF per Share-0.14-0.39-0.23-0.67-0.82-1.311.071.21-3.96-1.11-1.15-0.060.17
FCF Conversion (FCF/Net Income)0.43x0.66x0.18x0.45x0.31x-7.67x-0.34x-1.01x5.01x0.07x0.35x0.92x1.11x
Interest Paid79K153K159K189K2.69M999K8.17M1.87M046K000
Taxes Paid139K175K317K385K303K4.64M2.06M122K0260K67K00

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and operational deleverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

As reported in recent financial statements, the relationship between net income and operating cash flow remains highly erratic, with the OCF/NI ratio swinging from -330.22 in 2024Q2 to 1.81 in 2025Q4, indicating that accounting losses are not consistently mirrored by actual cash outflows or inflows.

The extreme volatility in the OCF/NI ratio suggests that non-cash charges and working capital swings are masking the underlying cash-generating capability of the core business. Investors should monitor this divergence, as it implies that reported net income is a poor proxy for the company's actual ability to fund operations through internal cash generation.

Free Cash Flow Remains Negative

Based on the provided quarterly data, free cash flow has remained largely negative over the last ten quarters, with a significant cash burn of $25.5 million in 2025Q1, highlighting the company's persistent inability to generate surplus cash after accounting for necessary capital expenditures and operational requirements.

The consistent failure to achieve positive free cash flow margins suggests that the current business model is structurally incapable of self-funding at existing production volumes. This trajectory warrants further investigation into whether the recent shift toward wholesale channels can actually improve cash flow or if it will merely exacerbate the existing burn rate.

Capital Intensity Outpacing Revenue Growth

According to recent SEC filings, the company's capital expenditure as a percentage of revenue has fluctuated between 0.7% and 3.9%, reflecting a high-maintenance manufacturing footprint that requires constant investment even as the company struggles to achieve consistent top-line growth or meaningful operational scale.

The ongoing need for capital investment in proprietary 'Max' injection molding machines creates a rigid cost structure that limits flexibility during demand downturns. This capital intensity appears to be a primary driver of the company's cash burn, as the assets require significant maintenance regardless of whether production volumes are sufficient to justify the expense.

Working Capital Volatility Strains Liquidity

As evidenced by the quarterly data, working capital changes have been highly inconsistent, ranging from a $10.3 million inflow in 2023Q4 to a $14.9 million outflow in 2025Q1, which suggests that the company's management of inventory and receivables is currently a significant source of cash flow instability.

The erratic nature of these working capital swings may indicate challenges in aligning production schedules with actual consumer demand, leading to periodic inventory build-ups or collection delays. Investors should monitor whether these fluctuations are a result of seasonal shifts or a more systemic failure to optimize the cash conversion cycle.

PRPL — Frequently Asked Questions

Quick answers to the most common questions about buying PRPL stock.

How much cash does Purple Innovation, Inc. (PRPL) generate from operations?

Purple Innovation, Inc. (PRPL) generated $-33.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Purple Innovation, Inc.'s free cash flow?

Purple Innovation, Inc. (PRPL) reported negative free cash flow of $41.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Purple Innovation, Inc.'s capital expenditure (CapEx)?

Purple Innovation, Inc. (PRPL) spent $8.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.