Debt-to-equity has risen to 1.10 in Q2 2026 from 0.90 in Q1 2024, with total debt of $10.2B against $9.2B equity, and a potential off-balance-sheet discrepancy (reported D/E 1.10 vs. risk overview 2.05) warrants further investigation.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 20.12B | 20.21B | 19.75B | 19.81B | 17.55B | 17.38B | 11.82B | 11.37B | 10.93B | 10.73B | 10.13B | 9.78B | 9.82B | 9.88B | 8.79B | 8.93B | 9.5B | 9.81B | 9.94B | 10.64B | 11.2B | 5.55B | 5.2B | 4.97B | 4.84B | 4.63B | 4.51B | 4.21B | 3.4B | 3.31B | 2.57B |
| Asset Growth % | 3% | 2.3% | -0.27% | 12.86% | 0.99% | 47.09% | 3.97% | 4% | 1.82% | 5.95% | 3.6% | -0.41% | -0.58% | 12.31% | -1.56% | -5.93% | -3.16% | -1.31% | -6.64% | -4.96% | 101.68% | 6.68% | 4.76% | 2.57% | 4.71% | 2.48% | 7.11% | 23.81% | 2.79% | 28.75% | 32.76% |
| Real Estate & Other Assets | 337.63M | 18.91B | 18.33B | 18.32B | 15.9B | 207.66M | 172.72M | 174.34M | 131.1M | 130.29M | 122.15M | 95.47M | 103.3M | 86.14M | 7.42B | 87.2M | 90.46M | 561.7M | 109.86M | -10.25B | -10.49B | -4.91B | -4.69B | -4.58B | -4.63B | -479.3M | -448.93M | -457.53M | -450.51M | -225.87M | -350.19M |
| PP&E (Net) | 18.75B | 194.35M | 308.1M | 345.45M | 372.99M | 272.47M | 188.08M | 141.93M | 285.34M | 264.44M | 230.31M | 219.19M | 104.57M | 52.34M | 7.33B | 7.38B | 7.53B | 7.56B | 7.82B | 9.59B | 9.6B | 4.48B | 4.25B | 4.05B | 4.11B | 3.76B | 3.7B | 3.43B | 2.63B | 2.74B | 1.92B |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 433.24M | 460.2M | 447.42M | 370M | 775.25M | 734.6M | 257.56M | 409.74M | 361.22M | 433.38M | 183.69M | 104.28M | 187.71M | 447.31M | 428.23M | 139.01M | 558.53M | 856.69M | 680.7M | 552.19M | 555.58M | 493.5M | 366.75M | 305.34M | 127.45M | 660.87M | 623.94M | 590.27M | 566.02M | 356.79M | 426.24M |
| Cash & Equivalents | 259.94M | 318.1M | 447.42M | 370M | 775.25M | 734.6M | 257.56M | 409.74M | 361.22M | 433.38M | 183.69M | 104.28M | 187.71M | 19.17M | 17.24M | 139.01M | 456.25M | 763.79M | 680.7M | 245.44M | 555.58M | 493.5M | 366.25M | 204.83M | 103.12M | 49.35M | 89.47M | 55.13M | 51.23M | 41.45M | 26.86M |
| Receivables | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 492K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552.18M | 508.23M | 516.35M | 509.38M | 293.52M | 374.37M |
| Intangible Assets | 228M | 85.77M | 116.34M | 221.42M | 66.67M | 137.05M | 30.05M | 31.34M | 35.26M | 40.36M | 38.12M | 36.86M | 54.03M | 72.25M | 34.77M | 209.66M | 42.09M | 38.27M | 52.01M | 173.75M | 414.6M | 19.88M | 26.48M | 111.29M | 117.89M | 202.7M | 185.02M | 194.33M | 203.63M | 212.94M | 222.25M |
| Total Liabilities | 10.83B | 10.87B | 9.94B | 9.7B | 7.39B | 7.96B | 3.24B | 2.29B | 1.78B | 1.77B | 688.68M | 580.59M | 311.5M | 1.06B | 670.54M | 609.28M | 774.19M | 731.14M | 856.16M | 1.37B | 2.48B | 481.51M | 345.92M | 322.13M | 245.19M | 261.69M | 256.91M | 338.69M | 145.24M | 174.21M | 149.91M |
| Total Debt | 10.18B | 10.25B | 9.35B | 9.1B | 6.87B | 7.48B | 2.54B | 1.9B | 1.41B | 1.43B | 390.75M | 319.02M | 64.36M | 839.05M | 468.83M | 398.31M | 568.42M | 518.89M | 643.81M | 1.07B | 1.5B | 149.65M | 145.61M | 76.03M | 115.87M | 168.55M | 156M | 167.34M | 81.43M | 103.56M | 108.44M |
| Net Debt | 9.92B | 9.94B | 8.91B | 8.73B | 6.1B | 6.74B | 2.29B | 1.49B | 1.05B | 997.95M | 207.06M | 214.73M | -123.35M | 819.88M | 451.59M | 259.31M | 112.17M | -244.9M | -36.89M | 824.48M | 947.96M | -343.85M | -220.64M | -128.8M | 12.74M | 119.2M | 66.54M | 112.21M | 30.2M | 62.1M | 81.59M |
| Long-Term Debt | 9.53B | 10.25B | 9.35B | 9.1B | 6.87B | 7.48B | 2.54B | 1.9B | 1.41B | 1.43B | 390.75M | 319.02M | 64.36M | 88.95M | 335.83M | 398.31M | 568.42M | 0 | 643.81M | 846.53M | 1.5B | 149.65M | 145.61M | 76.03M | 115.87M | 168.55M | 156M | 167.34M | 81.43M | 103.56M | 108.44M |
| Short-Term Borrowings | 650.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750.1M | 133M | 52.17M | 133.78M | 0 | 0 | 216.2M | 0 | 113.95M | 15.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 650.07M | 612.89M | 588.25M | 598.99M | 514.68M | 482.09M | 394.65M | 383.28M | 371.26M | 337.2M | 297.94M | 261.58M | 247.14M | 268.46M | 334.71M | 609.28M | 774.19M | 731.14M | 212.35M | 0 | 0 | 113.95M | 129.52M | 0 | 0 | 572M | 634M | 358M | 204M | 366M | 159M |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 651.71M | 0 | 0 | 0 | 0 | 0 | 300M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 519.56M | -1.5B | -113.95M | -129.52M | -76.03M | -115.87M | -168.55M | -156M | -167.34M | -81.43M | -103.56M | -108.44M |
| Total Equity | 9.29B | 9.34B | 9.81B | 10.11B | 10.17B | 9.42B | 8.58B | 9.08B | 9.14B | 8.96B | 9.44B | 9.2B | 9.51B | 8.82B | 8.12B | 8.32B | 8.72B | 9.07B | 9.08B | 9.27B | 8.71B | 5.07B | 4.86B | 4.65B | 4.6B | 4.36B | 4.26B | 3.88B | 3.26B | 3.14B | 2.42B |
| Equity Growth % | -13.56% | -4.81% | -2.9% | -0.59% | 7.89% | 9.87% | -5.54% | -0.71% | 2.01% | -5.06% | 2.65% | -3.26% | 7.8% | 8.57% | -2.41% | -4.56% | -3.89% | -0.06% | -2.05% | 6.38% | 71.84% | 4.37% | 4.58% | 1.03% | 5.37% | 2.52% | 9.84% | 18.94% | 3.86% | 29.53% | 38.66% |
| Shareholders Equity | 9.19B | 9.25B | 9.71B | 10.01B | 10.07B | 9.34B | 8.56B | 9.06B | 9.12B | 8.94B | 9.41B | 9.17B | 9.48B | 8.79B | 8.09B | 8.29B | 8.68B | 8.93B | 8.72B | 8.76B | 8.21B | 4.82B | 4.43B | 4.22B | 4.16B | 3.91B | 3.72B | 3.69B | 3.12B | 2.85B | 2.31B |
| Minority Interest | 95.53M | 93.71M | 101.05M | 93.77M | 93.4M | 88.36M | 18.03M | 16.76M | 25.25M | 24.36M | 29.74M | 27M | 26.38M | 27.13M | 29.11M | 35.07M | 44.55M | 146.1M | 364.42M | 506.69M | 506.03M | 253.97M | 428.9M | 426.14M | 439.5M | 454.6M | 532.92M | 186.6M | 139.32M | 288.48M | 116.81M |
| Common Stock | 17.56M | 17.55M | 17.54M | 17.57M | 17.53M | 17.51M | 17.46M | 17.44M | 17.41M | 17.39M | 17.33M | 17.29M | 17.25M | 17.18M | 17.14M | 17.02M | 16.93M | 16.84M | 16.83M | 16.94M | 16.91M | 12.81M | 12.85M | 12.7M | 12.4M | 12.2M | 13.07M | 13.37M | 12.3M | 11.21M | 9.54M |
| Additional Paid-in Capital | 6.21B | 6.15B | 6.12B | 5.98B | 5.9B | 5.82B | 5.71B | 5.71B | 5.72B | 5.65B | 5.61B | 5.6B | 5.56B | 5.53B | 5.52B | 5.44B | 5.52B | 5.68B | 410.24M | 1.21B | 5.66B | 2.43B | 2.46B | 2.44B | 2.37B | 2.33B | 2.51B | 2.46B | 2.18B | 1.9B | 1.45B |
| Retained Earnings | -1.35B | -1.22B | -699.08M | -267.91M | -110.23M | -550.42M | -914.79M | -665.58M | -577.36M | -675.71M | -487.58M | -434.61M | -374.82M | -318.48M | -279.47M | -259.58M | -236.41M | -153.76M | 4.9B | -485.35M | -344.71M | -124.87M | -142.6M | -98.56M | -41.65M | 31.34M | 1.39B | 57.39M | 59.68M | 575.07M | 396.42M |
| Preferred Stock | 4.35B | 4.35B | 4.35B | 4.35B | 4.35B | 4.1B | 3.79B | 4.07B | 4.03B | 4.03B | 4.37B | 4.05B | 4.33B | 3.56B | 2.84B | 3.11B | 3.4B | 3.4B | 3.42B | 3.53B | 2.85B | 2.5B | 2.1B | 1.87B | 1.82B | 1.54B | 1.16B | 1.16B | 868.9M | 922.21M | 833.83M |
| Return on Assets (ROA) | 10.18% | 8.93% | 10.47% | 11.5% | 24.9% | 13.38% | 11.71% | 13.64% | 15.8% | 13.83% | 14.6% | 13.38% | 11.62% | 11.27% | 10.6% | 8.94% | 6.96% | 8.46% | 9.09% | 4.19% | 3.75% | 8.49% | 7.2% | 6.86% | 6.73% | 7.09% | 6.81% | 7.56% | 6.76% | 6.07% | 6.81% |
| Return on Equity (ROE) | 21.89% | 18.63% | 20.8% | 21.19% | 44.4% | 21.7% | 15.37% | 16.69% | 18.9% | 15.67% | 15.6% | 14.02% | 12.49% | 12.42% | 11.42% | 9.67% | 7.55% | 9.19% | 10.19% | 5.09% | 4.56% | 9.19% | 7.71% | 7.28% | 7.11% | 7.52% | 7.31% | 8.07% | 7.1% | 6.42% | 7.36% |
| Debt / Assets | 50.6% | 50.74% | 47.35% | 45.95% | 39.14% | 43.01% | 21.54% | 16.74% | 12.92% | 13.34% | 3.86% | 3.26% | 0.66% | 8.5% | 5.33% | 4.46% | 5.99% | 5.29% | 6.48% | 10.05% | 13.43% | 2.7% | 2.8% | 1.53% | 2.39% | 3.64% | 3.46% | 3.97% | 2.39% | 3.13% | 4.22% |
| Debt / Equity | 1.10x | 1.10x | 0.95x | 0.90x | 0.68x | 0.79x | 0.30x | 0.21x | 0.15x | 0.16x | 0.04x | 0.03x | 0.01x | 0.10x | 0.06x | 0.05x | 0.07x | 0.06x | 0.07x | 0.12x | 0.17x | 0.03x | 0.03x | 0.02x | 0.03x | 0.04x | 0.04x | 0.04x | 0.02x | 0.03x | 0.04x |
| Net Debt / EBITDA | 2.81x | 2.92x | 2.67x | 2.66x | 1.99x | 2.79x | 1.16x | 0.75x | 0.55x | 0.53x | 0.11x | 0.13x | -0.08x | 0.61x | 0.37x | 0.23x | 0.11x | -0.23x | -0.03x | 0.80x | 1.19x | -0.52x | -0.38x | -0.24x | 0.02x | 0.22x | 0.14x | 0.26x | 0.21x | 0.13x | 0.24x |
| Book Value per Share | 52.61 | 53.11 | 55.75 | 57.38 | 57.67 | 53.67 | 49.11 | 52.02 | 52.47 | 51.47 | 54.30 | 53.01 | 54.91 | 51.07 | 47.32 | 48.75 | 51.37 | 53.77 | 53.73 | 54.48 | 60.63 | 39.37 | 37.76 | 36.72 | 36.91 | 35.32 | 32.33 | 30.60 | 28.50 | 31.65 | 31.38 |
Leverage discrepancy and refinancing
PSA's total assets have remained near $20B over the past year, with a slight uptick to $20.1B in Q2 2026, as per reported financials, indicating a stable but not aggressively expanding balance sheet.
The sequential increase in total assets from $19.9B in Q1 2026 to $20.1B in Q2 2026, coupled with a rise in total debt from $9.7B to $10.2B, suggests that growth is being funded primarily through additional leverage rather than retained earnings. This aligns with the recent acquisition of Simply Self Storage, which appears to be a strategic shift toward external growth. However, the overall asset growth is modest, implying a disciplined approach to capital deployment.
PSA's property portfolio, valued at $18.8B in Q2 2026, represents over 90% of total assets, as reported in SEC filings, underscoring a heavy concentration in income-producing real estate.
The portfolio's quality is supported by its legacy footprint in high-barrier coastal markets, which likely provides pricing power and occupancy stability. However, this geographic concentration exposes PSA to regional economic downturns, particularly in California, which accounts for a substantial portion of NOI. The low maintenance capex relative to asset base (approximately 11% of FFO) suggests the portfolio is well-maintained, but investors should monitor whether deferred capex could become a future drag.
PSA's debt-to-equity ratio rose to 1.10 in Q2 2026 from 0.90 in Q1 2024, as per financial statements, indicating a gradual increase in leverage that warrants monitoring.
Total debt increased to $10.2B in Q2 2026, up from $9.1B in Q1 2024, while equity remained relatively flat around $9.2B. This suggests that PSA is relying more on debt to fund acquisitions and possibly share repurchases. The elevated debt load, combined with a higher-for-longer rate environment, could pressure FFO growth if refinancing occurs at higher rates. The discrepancy between the reported D/E of 1.10 and the risk overview's 2.05 may indicate off-balance-sheet obligations or preferred equity treatment, which investors should verify.
PSA's common equity has remained steady near $9.2B over the past year, as reported in financial statements, with no significant dilution from secondary offerings.
The stability in equity suggests that PSA is not aggressively issuing common stock, which is positive for existing shareholders. However, the company's extensive use of preferred stock, which acts as a hybrid security, may be a more expensive form of financing compared to unsecured debt. This could weigh on returns to common shareholders, especially if preferred dividends are not fully covered by FFO. The ROE of 5.4% in Q2 2026 is modest, reflecting the high asset base and leverage.
PSA's cash position of $259.9M in Q2 2026, as per reported figures, is modest relative to total debt, but strong FFO and low capex provide ample liquidity.
With FFO of $787.7M in Q2 2026 and maintenance capex of only $65.1M, PSA generates substantial free cash flow to cover distributions and debt service. The fixed charge coverage appears comfortable, as AFFO covered dividends by 1.37x in Q2 2026. However, the relatively low cash balance suggests that PSA may rely on its revolving credit facility or capital markets access for large acquisitions, which could be a risk if credit conditions tighten.
PSA's month-to-month lease structure, as described in company disclosures, provides significant flexibility to reset rents, which is a key driver of forward revenue visibility.
The short-term nature of leases allows PSA to quickly adjust to market conditions, which is reflected in the recent EPS beat and raised guidance. However, this also means that occupancy and rental rates are highly sensitive to local supply-demand dynamics. The spread between street rates and in-place rates is a critical metric to monitor; a narrowing spread could indicate waning pricing power. The development pipeline appears limited, so growth will likely come from acquisitions and organic rent growth.
The discrepancy between PSA's reported debt-to-equity of 1.10 and the risk overview's 2.05, as per available data, suggests possible off-balance-sheet obligations or preferred equity treatment that could alter the risk profile.
This inconsistency warrants immediate investigation into the 10-Q to determine if there are unconsolidated joint ventures, ground leases, or other off-balance-sheet liabilities that are not captured in the headline leverage figures. If such obligations exist, they could increase PSA's true economic leverage and refinancing risk, particularly in a rising rate environment. Investors should also scrutinize the treatment of preferred stock, which may be classified as equity but carries fixed obligations similar to debt.
Quick answers to the most common questions about buying PSA stock.
As of 2025, Public Storage (PSA) had total assets of $20.21B including $460.2M in current assets.
Public Storage (PSA) carries total debt of $10.25B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Public Storage (PSA) has total shareholders' equity (book value) of $9.25B ($53.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Public Storage (PSA) reported a current ratio of 0.75x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.