VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PSAPublic Storage
$324.39$56.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPSACash Flow

Public Storage (PSA) Cash Flow Statement

30Y historyFree accessUpdated daily

Dividend coverage remains supported by a 0.71 payout ratio relative to AFFO, though recurring capital expenditures often exceeding $100 million per quarter continue to pressure distributable cash.

PSA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations3.18B3.19B3.13B3.25B3.12B2.54B2.04B2.07B2.06B1.97B1.95B1.75B1.6B1.43B1.29B1.2B1.09B1.11B1.08B1.03B775.4M673.87M595.32M547.92M591.28M538.53M525.77M463.29M388.41M294.6M245.2M
Operating CF Growth %1.02%1.86%-3.65%4.15%22.55%24.51%-1.2%0.19%4.6%1.42%11.27%9.03%12.11%11.25%6.83%10.08%-1.76%3.33%4.8%32.53%15.07%13.2%8.65%-7.33%9.79%2.43%13.49%19.28%31.84%20.15%98.6%
Operating CF / Revenue %65.37%66.05%66.62%71.87%74.53%74.46%70.08%72.42%74.78%73.93%75.97%73.4%73.65%72.79%69.78%69.33%67.74%68.57%62.6%56.63%56.15%63.58%62.13%61.36%69.52%67.63%74.45%72.5%70.14%62.8%72.33%
Net Income1.9B1.8B2.08B2.16B4.37B1.96B1.36B1.53B1.72B1.45B1.46B1.32B1.15B1.06B943.03M836.46M696.11M790.46M973.87M457.54M314.03M456.39M368.01M336.99M329.39M324.21M297.09M287.9M227M178.6M153.5M
Depreciation & Amortization1.16B1.15B1.13B970.06M888.15M713.43M553.26M512.92M483.65M454.53M433.31M426.01M437.11M387.4M358.1M358.52M354.39M342.13M414.2M622.89M437.57M196.15M183.15M213.53M206.71M193.16M148.97M157.4M125.7M104.2M82.4M
Stock-Based Compensation41.51M39.9M44.75M41.57M56.7M59.81M33.36M25.83M69.94M37.55M37.48M32.57M29.54M00000-22.98M-7.86M00000000000
Other Non-Cash Items83.42M195.87M-100.88M56.01M-2.18B-202.19M95.06M3.23M-207.16M32.35M14.1M-27.99M-13.07M-14.59M-15.48M8.47M42.72M-19.73M-288.12M-44.96M23.81M21.32M44.15M-2.6M55.19M21.17M79.72M17.99M35.71M11.8M9.3M
Working Capital Changes-24.2M1.8M-29.79M18.9M-9.05M12.87M0000000000000000000000000
Cash from Investing-1.55B-1.69B-1B-3.54B1.12B-5.56B-1.12B-897.35M-515.92M-737.06M-699.11M-456.13M-198.33M-1.41B-290.46M-81.36M-266.61M-91.41M340.02M-261.88M-495.89M-453.15M-157.64M-205.13M-325.79M-306.06M-465.46M-452.21M-365.51M-408.3M-479.6M
Acquisitions (Net)-20.78M00-2.18B2.64B00000000-105.04M0-1.27M00519.77M4.91M-134.24M-254.55M00-139.68M-6.28M0000-377.41M
Purchase of Investments0000000000000000-104.83M-17.82M000-6.36M-33.78M-35.12M-33.96M-99.36M-86.55M-108.25M00-4.29M
Sale of Investments1.98M8.15M0000000000000102.28M011.6M06.07M13.07M13.81M034.88M15.21M000000
Other Investing-1.36B-1.69B-582.61M-899.21M-1.06B-5.29B-947.72M-710.05M-177.12M-398.58M-429.19M-227.66M-56.76M-1.22B-279.78M-163.2M-145.02M-71.02M-73.53M-77.74M-76.8M160.64M51.81M-72.3M-9.14M22.85M16.74M941K-122.71M-97.3M167M
Cash from Financing-1.78B-1.63B-2.08B-112.93M-4.19B3.5B-1.08B-1.12B-1.62B-992.22M-1.15B-1.39B-1.24B-16.16M-1.12B-1.44B-1.13B-938.4M-984.08M-1.06B-228.09M-102.97M-276.25M-241.08M-211.72M-272.6M-25.97M-7.18M-13.13M128.4M180.8M
Dividends Paid-2.88B-2.3B-2.3B-2.31B-3.91B-1.59B-1.61B-1.61B-1.61B-1.63B-1.51B-1.37B-1.2B-1.09B-959.15M-846.25M-754.77M-651.64M-755.29M-619.79M-533.86M-438.66M-432.68M-393.56M-391.73M-342.03M-388.88M-233.4M-211.4M-195.5M-136.3M
Common Dividends-2.88B-2.3B-2.3B-2.31B-3.91B-1.59B-1.61B-1.61B-1.61B-1.63B-1.51B-1.37B-1.2B-1.09B-959.15M-846.25M-754.77M-651.64M-733.68M-598.18M-533.86M-438.66M-410.26M-393.56M-391.73M-342.03M-388.88M-233.4M-211.4M-195.5M-136.3M
Debt Issuance (Net)01000K1000K1000K-1000K1000K1000K1000K-1000K1000K1000K1000K-1000K1000K1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K
Share Repurchases-2.8M0-200M0000000000000-478.32M0-186.49M00-4.99M-336.63M-93.54M-196.04M-718.19M-77.8M-108.6M-72.3M00
Other Financing559.89M-41.62M-26.76M-33.75M-49.38M-17.97M-13.29M-49.69M-17.65M-33.42M-19.47M-26.93M-18.64M-12.7M-27.27M-132.73M-124.94M-154.29M-17.72M0470.64M-258.87M8.1M-26.91M-51.62M-39.86M17.87M62.02M54.77M1.4M-21.9M
Net Change in Cash-152.57M-129.32M47.04M-404.78M43.87M478.69M-150.95M49.53M-72.03M243.48M97.02M-99.46M168.54M1.93M-121.77M-317.24M-307.54M83.09M435.26M-290.24M53.69M117.76M161.42M101.71M53.78M-40.12M34.34M3.9M9.7M14.6M-53.54M
Exchange Rate Effect00000505K-426K-13K-171K-126K-381K-318K196K144K342K-795K-1.44M41K2.34M5.49M2.27M0000000000
Cash at Beginning318.1M447.42M400.38M805.16M761.29M282.6M433.55M384.02M456.05M212.57M115.56M215.01M19.17M17.24M139.01M456.25M763.79M680.7M245.44M535.68M482M364.24M204.83M103.12M49.35M89.47M55.13M51.2M41.5M26.9M80.4M
Cash at End134.61M318.1M447.42M400.38M805.16M761.29M282.6M433.55M384.02M456.05M212.57M115.56M187.71M19.17M17.24M139.01M456.25M763.79M680.7M245.44M535.68M482M366.25M204.83M103.12M49.35M89.47M55.1M51.2M41.5M26.86M
Free Cash Flow3.06B2.9B2.71B2.79B2.66B2.27B1.87B1.88B1.92B1.85B1.59B1.45B1.38B1.27B1.21B1.11B998.96M1.05B1B763.4M477.47M307.18M595.32M547.92M591.28M538.53M130.12M118.39M145.61M-16.4M-19.7M
FCF Growth %9.68%6.97%-2.77%4.82%16.89%21.38%-0.4%-2.2%3.8%16.21%9.61%5.3%8.7%5.23%8.32%11.57%-4.91%4.98%31.08%59.88%55.44%-48.4%8.65%-7.33%9.79%313.87%9.91%-18.69%987.85%16.75%-621.3%
FCF / Revenue %63.07%60.05%57.68%61.66%63.54%66.55%64.25%65.86%69.67%69.41%62.25%61.06%63.43%64.65%65.52%64.2%61.9%64.73%58.16%42.07%34.57%28.98%62.13%61.36%69.52%67.63%18.42%18.53%26.29%-3.5%-5.81%

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowStable
Top Statement Risk

Capital expenditure intensity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Dividend Coverage Remains Comfortably Supported

According to recent financial disclosures, Public Storage maintained a consistent dividend payout ratio relative to AFFO, with the 2026Q1 ratio of 0.71 indicating that the company retains a meaningful buffer of distributable cash to support ongoing operations and potential future capital allocation initiatives.

The company consistently demonstrates an ability to cover its dividend obligations through AFFO, which serves as a more reliable metric than GAAP net income for assessing true cash availability. Investors should monitor the stability of this payout ratio, as any sustained increase toward parity would suggest a narrowing margin of safety for shareholders.

FFO Adjustments Reveal Operational Reality

As reported in financial statements, the divergence between GAAP net income and FFO remains significant, with FFO/NI ratios frequently exceeding 1.30, which highlights the substantial impact of non-cash depreciation charges that mask the underlying cash-generating capacity of the company's extensive self-storage portfolio.

The persistent gap between net income and FFO underscores the necessity of focusing on cash-based metrics to evaluate performance. This distortion suggests that GAAP figures alone may lead to an undervaluation of the company's true economic earnings and its ability to fund recurring capital requirements.

Recurring Capex Pressures Cash Flow

Based on reported figures, recurring capital expenditures, including tenant improvements and leasing commissions, consistently reduce FFO to arrive at AFFO, with quarterly outflows often exceeding $100 million, reflecting the ongoing necessity of reinvestment to maintain the competitive positioning of the company's legacy coastal assets.

The consistent drag of maintenance capital on FFO suggests that the company's portfolio requires significant, ongoing investment to preserve its market position. Analysts should scrutinize whether these expenditures are truly maintenance-oriented or if they represent a hidden growth cost required to combat rising competition in key urban markets.

FFO Quality Reflects Operational Efficiency

Data from recent filings indicates that FFO generally tracks closely with GAAP operating cash flow, though the variability in conversion ratios suggests that timing differences in working capital and non-cash adjustments can create temporary disconnects between reported earnings and actual cash inflows from property operations.

The alignment between FFO and operating cash flow appears generally healthy, suggesting that the company's earnings quality is supported by actual cash collection. However, the observed volatility in these conversion metrics warrants further investigation into the specific timing of rent collections and the impact of ancillary service revenue recognition.

PSA — Frequently Asked Questions

Quick answers to the most common questions about buying PSA stock.

How much cash does Public Storage (PSA) generate from operations?

Public Storage (PSA) generated $3.19B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Public Storage's free cash flow?

Public Storage (PSA) generated $2.90B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Public Storage's capital expenditure (CapEx)?

Public Storage (PSA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Public Storage distribute cash to shareholders?

In 2025, Public Storage (PSA) returned $2.30B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.