Despite reporting negative net income, the company continues to allocate capital toward share repurchases, including $4.8 million in 2026Q1, while maintaining a fluctuating free cash flow margin of 14.3%.
| Cash from Operations | 247.54M | 236.16M | 253.8M | 234.02M | 917.3M | 261.46M | 409.11M | 289.05M | -27.29M |
| Operating CF Margin % | - | 13.88% | 14.89% | 14.62% | 61.31% | 17.58% | 28.68% | 20.38% | -2.39% |
| Operating CF Growth % | 6.44% | -6.95% | 8.45% | -74.49% | 250.83% | -36.09% | 41.54% | 1159.17% | - |
| Net Income | -199.49M | -182.51M | 22.16M | -20.25M | -1.86B | -110.33M | -126.71M | -110.14M | -39.71M |
| Depreciation & Amortization | 277.31M | 274.11M | 274.75M | 264.14M | 266.82M | 261.37M | 268.17M | 279.83M | 234.26M |
| Stock-Based Compensation | 16.67M | 0 | 38.53M | 28.87M | 0 | 101.77M | 0 | 0 | 0 |
| Deferred Taxes | 84.73M | 74.4M | -33.19M | 19.69M | -82.88M | -96.99M | -61.14M | -27.42M | -27.33M |
| Other Non-Cash Items | 94.3M | 88.93M | 38.81M | 9.02M | 1.92B | 194.9M | 211.06M | 152.78M | 10.06M |
| Working Capital Changes | -25.98M | -18.78M | -87.27M | -67.45M | 674.16M | -89.25M | 117.74M | -6.01M | -204.56M |
| Change in Receivables | -46.4M | -12.76M | -43.24M | -18.81M | -46.2M | -42.59M | -8.85M | -75.04M | -47.72M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 499K | 0 | -26.65M | -32.97M | 0 | -25.73M | -27.77M | -250K | -43.44M |
| Cash from Investing | -141.15M | -140.41M | -108.38M | -135.24M | -575.59M | -411.27M | -51.22M | -160.56M | -5.05B |
| Capital Expenditures | -51.85M | -106.77M | -15.94M | -12.85M | -93.61M | -5.62M | -5.39M | -9.66M | -92.9M |
| CapEx % of Revenue | 2.97% | 6.28% | 0.93% | 0.8% | 6.26% | 0.38% | 0.38% | 0.68% | 8.14% |
| Acquisitions | 0 | 1.95M | 0 | 0 | -424.72M | -263.52M | 35.7M | -454K | -4.22B |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -79.72M | -14.38M | -101.36M | -132.6M | -826K | -142.13M | -81.53M | -150.45M | -733.6M |
| Cash from Financing | -112.99M | -163.38M | -280.8M | -771.03M | -73.76M | 446.29M | -75.47M | 72.68M | 3.27B |
| Debt Issued (Net) | 27.31M | 104.75M | -56.64M | -163.55M | -48.76M | -471.09M | -65.87M | 85.38M | 1.12B |
| Equity Issued (Net) | -105.28M | -101.41M | -50.48M | -8.47M | -6.93M | 0 | 0 | 0 | 2.19B |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -105.63M | -101.41M | -50.48M | -8.47M | -6.94M | 0 | 0 | 0 | 0 |
| Other Financing | -35.02M | -166.72M | -173.68M | -599.01M | -18.07M | 917.38M | -9.6M | -12.7M | -40.44M |
| Net Change in Cash | 1.1B | 1.13B | -199.69M | -628.93M | -53.22M | 207.87M | 381.49M | 185.41M | -1.83B |
| Free Cash Flow | 174.3M | 223.58M | 133.31M | 101.12M | 912.75M | 113.71M | 322.19M | 128.94M | -120.19M |
| FCF Margin % | 10% | 13.14% | 7.82% | 6.32% | 61.01% | 7.65% | 22.59% | 9.09% | -10.54% |
| FCF Growth % | 13.83% | 67.71% | 31.83% | -88.92% | 702.68% | -64.71% | 149.87% | 207.28% | - |
| FCF per Share | 3.41 | 3.85 | 2.15 | 1.65 | 15.08 | 1.89 | 5.34 | 2.14 | -1.99 |
| FCF Conversion (FCF/Net Income) | -0.87x | -1.29x | 11.45x | -11.56x | -0.49x | -2.36x | -3.23x | -2.62x | 0.69x |
| Interest Paid | 27.27M | 0 | 150.93M | 153.79M | 0 | 91.55M | 154.37M | 167.46M | 0 |
| Taxes Paid | 60.75M | 0 | 30.84M | 43.77M | 0 | 36.27M | 793K | 24.5M | 0 |
High debt leverage vulnerability
According to the provided financial data, PSFE consistently reports negative net income while maintaining positive operating cash flow, with the OCF/NI ratio frequently showing extreme volatility, such as the -1.75x observed in 2026Q1, indicating that GAAP earnings are heavily impacted by non-cash amortization charges.
The persistent gap between net income and operating cash flow suggests that the company's accounting earnings are significantly depressed by non-cash expenses, likely stemming from historical M&A activity. Investors should monitor whether this cash-generative capacity is sustainable or if it merely reflects aggressive accounting treatments that mask underlying operational challenges.
As reported in recent financial statements, PSFE's free cash flow margins have fluctuated wildly, ranging from a low of 1.0% in 2025Q2 to a high of 16.4% in 2025Q4, demonstrating a lack of consistent cash conversion efficiency that complicates long-term valuation assessments for the firm.
The erratic nature of free cash flow generation suggests that the company's core operations are highly sensitive to working capital swings and timing differences in payment processing. This inconsistency makes it difficult to rely on FCF as a predictable metric for servicing the company's substantial debt obligations.
Based on the company's reported figures, capital expenditures as a percentage of revenue have remained generally modest, peaking at 5.8% in 2024Q3, which indicates that the business model does not require heavy, recurring physical asset investment to maintain its current digital payment processing infrastructure.
The relatively low capital intensity suggests that the company's primary costs are operational rather than infrastructure-heavy, which may provide some flexibility in a constrained cash environment. However, analysts should investigate whether this level of spending is sufficient to maintain the competitive moat of its eCash distribution network.
Data from recent filings reveals that PSFE has continued to utilize cash for share repurchases, including $4.8 million in 2026Q1, despite the company's ongoing struggle to achieve consistent GAAP profitability and its significant debt-to-equity ratio of 4.06%, which warrants further investigation into management's capital allocation priorities.
The decision to prioritize share buybacks while the company remains in a net loss position and carries a heavy debt load appears counterintuitive from a balance sheet preservation perspective. This strategy may indicate management's attempt to support the stock price, but it potentially diverts critical liquidity away from debt reduction or organic growth initiatives.
Quick answers to the most common questions about buying PSFE stock.
Paysafe Limited (PSFE) generated $236.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Paysafe Limited (PSFE) generated $223.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Paysafe Limited (PSFE) spent $106.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Paysafe Limited (PSFE) spent $101.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.