VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PSFEPaysafe Limited
$7.42$383M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPSFECash Flow

Paysafe Limited (PSFE) Cash Flow Statement

8Y historyFree accessUpdated daily

Despite reporting negative net income, the company continues to allocate capital toward share repurchases, including $4.8 million in 2026Q1, while maintaining a fluctuating free cash flow margin of 14.3%.

PSFE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations247.54M236.16M253.8M234.02M917.3M261.46M409.11M289.05M-27.29M
Operating CF Margin %-13.88%14.89%14.62%61.31%17.58%28.68%20.38%-2.39%
Operating CF Growth %6.44%-6.95%8.45%-74.49%250.83%-36.09%41.54%1159.17%-
Net Income-199.49M-182.51M22.16M-20.25M-1.86B-110.33M-126.71M-110.14M-39.71M
Depreciation & Amortization277.31M274.11M274.75M264.14M266.82M261.37M268.17M279.83M234.26M
Stock-Based Compensation16.67M038.53M28.87M0101.77M000
Deferred Taxes84.73M74.4M-33.19M19.69M-82.88M-96.99M-61.14M-27.42M-27.33M
Other Non-Cash Items94.3M88.93M38.81M9.02M1.92B194.9M211.06M152.78M10.06M
Working Capital Changes-25.98M-18.78M-87.27M-67.45M674.16M-89.25M117.74M-6.01M-204.56M
Change in Receivables-46.4M-12.76M-43.24M-18.81M-46.2M-42.59M-8.85M-75.04M-47.72M
Change in Inventory000000000
Change in Payables499K0-26.65M-32.97M0-25.73M-27.77M-250K-43.44M
Cash from Investing-141.15M-140.41M-108.38M-135.24M-575.59M-411.27M-51.22M-160.56M-5.05B
Capital Expenditures-51.85M-106.77M-15.94M-12.85M-93.61M-5.62M-5.39M-9.66M-92.9M
CapEx % of Revenue2.97%6.28%0.93%0.8%6.26%0.38%0.38%0.68%8.14%
Acquisitions01.95M00-424.72M-263.52M35.7M-454K-4.22B
Investments---------
Other Investing-79.72M-14.38M-101.36M-132.6M-826K-142.13M-81.53M-150.45M-733.6M
Cash from Financing-112.99M-163.38M-280.8M-771.03M-73.76M446.29M-75.47M72.68M3.27B
Debt Issued (Net)27.31M104.75M-56.64M-163.55M-48.76M-471.09M-65.87M85.38M1.12B
Equity Issued (Net)-105.28M-101.41M-50.48M-8.47M-6.93M0002.19B
Dividends Paid000000000
Share Repurchases-105.63M-101.41M-50.48M-8.47M-6.94M0000
Other Financing-35.02M-166.72M-173.68M-599.01M-18.07M917.38M-9.6M-12.7M-40.44M
Net Change in Cash1.1B1.13B-199.69M-628.93M-53.22M207.87M381.49M185.41M-1.83B
Free Cash Flow174.3M223.58M133.31M101.12M912.75M113.71M322.19M128.94M-120.19M
FCF Margin %10%13.14%7.82%6.32%61.01%7.65%22.59%9.09%-10.54%
FCF Growth %13.83%67.71%31.83%-88.92%702.68%-64.71%149.87%207.28%-
FCF per Share3.413.852.151.6515.081.895.342.14-1.99
FCF Conversion (FCF/Net Income)-0.87x-1.29x11.45x-11.56x-0.49x-2.36x-3.23x-2.62x0.69x
Interest Paid27.27M0150.93M153.79M091.55M154.37M167.46M0
Taxes Paid60.75M030.84M43.77M036.27M793K24.5M0

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

High debt leverage vulnerability

Persistent Divergence Between Earnings Reality

According to the provided financial data, PSFE consistently reports negative net income while maintaining positive operating cash flow, with the OCF/NI ratio frequently showing extreme volatility, such as the -1.75x observed in 2026Q1, indicating that GAAP earnings are heavily impacted by non-cash amortization charges.

The persistent gap between net income and operating cash flow suggests that the company's accounting earnings are significantly depressed by non-cash expenses, likely stemming from historical M&A activity. Investors should monitor whether this cash-generative capacity is sustainable or if it merely reflects aggressive accounting treatments that mask underlying operational challenges.

FCF Volatility Hinders Financial Stability

As reported in recent financial statements, PSFE's free cash flow margins have fluctuated wildly, ranging from a low of 1.0% in 2025Q2 to a high of 16.4% in 2025Q4, demonstrating a lack of consistent cash conversion efficiency that complicates long-term valuation assessments for the firm.

The erratic nature of free cash flow generation suggests that the company's core operations are highly sensitive to working capital swings and timing differences in payment processing. This inconsistency makes it difficult to rely on FCF as a predictable metric for servicing the company's substantial debt obligations.

Capital Intensity Remains Relatively Low

Based on the company's reported figures, capital expenditures as a percentage of revenue have remained generally modest, peaking at 5.8% in 2024Q3, which indicates that the business model does not require heavy, recurring physical asset investment to maintain its current digital payment processing infrastructure.

The relatively low capital intensity suggests that the company's primary costs are operational rather than infrastructure-heavy, which may provide some flexibility in a constrained cash environment. However, analysts should investigate whether this level of spending is sufficient to maintain the competitive moat of its eCash distribution network.

Capital Allocation Prioritizes Shareholder Returns

Data from recent filings reveals that PSFE has continued to utilize cash for share repurchases, including $4.8 million in 2026Q1, despite the company's ongoing struggle to achieve consistent GAAP profitability and its significant debt-to-equity ratio of 4.06%, which warrants further investigation into management's capital allocation priorities.

The decision to prioritize share buybacks while the company remains in a net loss position and carries a heavy debt load appears counterintuitive from a balance sheet preservation perspective. This strategy may indicate management's attempt to support the stock price, but it potentially diverts critical liquidity away from debt reduction or organic growth initiatives.

PSFE — Frequently Asked Questions

Quick answers to the most common questions about buying PSFE stock.

How much cash does Paysafe Limited (PSFE) generate from operations?

Paysafe Limited (PSFE) generated $236.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Paysafe Limited's free cash flow?

Paysafe Limited (PSFE) generated $223.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Paysafe Limited's capital expenditure (CapEx)?

Paysafe Limited (PSFE) spent $106.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Paysafe Limited distribute cash to shareholders?

In 2025, Paysafe Limited (PSFE) spent $101.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.