VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PSNLPersonalis, Inc.
$13.02$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPSNLCash Flow

Personalis, Inc. (PSNL) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow margins have deteriorated to -165.9% in 2026Q1, reflecting a persistent cash burn trajectory that is exacerbated by capital expenditures consuming 20.6% of quarterly revenue.

PSNL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations-79.46M-74.95M-45.15M-56.26M-70.23M-70.83M-42.65M-18.07M5.57M290K
Operating CF Margin %---53.36%-76.56%-107.97%-82.85%-54.23%-27.71%14.75%3.09%
Operating CF Growth %-482.7%-65.99%19.74%19.9%0.84%-66.06%-136.06%-424.28%1821.38%-
Net Income-95.55M-81.27M-81.28M-108.3M-113.31M-65.23M-41.28M-25.08M-19.89M-23.6M
Depreciation & Amortization9.83M10.05M10.94M11.3M8.43M6.01M5.76M4.75M3.07M1.22M
Stock-Based Compensation7.21M9.43M10.69M14.05M19.43M14.38M8.24M4.86M1.32M753K
Deferred Taxes000002.03M391K3.11M4.47M226K
Other Non-Cash Items-285K-2.96M17.1M13.21M4.61M3.12M1.47M1.56M1.18M934K
Working Capital Changes-666K-10.19M-2.59M13.48M10.61M-31.14M-17.23M-7.26M15.42M20.76M
Change in Receivables-2.05M-8.06M9.59M-1.09M1.82M-12.12M-3.05M1.07M-2.52M-1.2M
Change in Inventory-513K-204K4.42M-1.93M-2.98M29K-1.08M-1.17M-2.07M-539K
Change in Payables1.73M4.55M-8.92M5.18M3.09M-1.46M751K1.4M2.16M2.63M
Cash from Investing-46.04M-22.57M-35.07M13.1M52.54M-60.07M-65.14M-81.58M-7.85M-5.16M
Capital Expenditures-5.18M-4.5M-1.6M-10.91M-49.9M-11.08M-3.25M-8.38M-7.85M-5.16M
CapEx % of Revenue8.04%-1.89%14.85%76.71%12.96%4.13%12.85%20.79%54.91%
Acquisitions120K00-24.01M048.99M65.14M73.2M00
Investments----------
Other Investing00242K24.01M0-48.99M-65.14M-73.2M00
Cash from Financing128.08M130.34M114.67M11.03M1.37M169.7M121.27M134.95M-591K16.4M
Debt Issued (Net)-5.1M585K-1.13M174K-1.1M3.31M0-5M-645K16.4M
Equity Issued (Net)132.59M129.94M97.82M3.51M0162.26M117.5M144.03M00
Dividends Paid0000000000
Share Repurchases0000000000
Other Financing589K-189K17.98M7.34M2.46M4.13M3.77M-4.08M54K2K
Net Change in Cash2.59M32.83M34.43M-32.14M-16.46M38.85M13.48M35.3M-2.87M11.54M
Free Cash Flow-84.65M-79.45M-46.75M-67.17M-120.13M-81.91M-45.9M-26.45M-2.28M-4.87M
FCF Margin %-131.21%--55.25%-91.41%-184.68%-95.81%-58.36%-40.56%-6.04%-51.83%
FCF Growth %-81.23%-69.94%30.39%44.09%-46.66%-78.46%-73.52%-1060.13%53.16%-
FCF per Share-0.81-0.89-0.79-1.39-2.63-1.87-1.34-1.47-0.10-0.22
FCF Conversion (FCF/Net Income)0.89x0.92x0.56x0.52x0.62x1.09x1.03x0.72x-0.28x-0.01x
Interest Paid00000001.26M698K321K
Taxes Paid023K38K64K47K39K35K6K-7K-5K

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent cash burn trajectory

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Deeply Negative

As evidenced by the provided financial data, the relationship between net income and operating cash flow remains consistently disconnected, with the company reporting an OCF/NI ratio of 0.75 in 2026Q1, suggesting that accounting losses are not being mitigated by meaningful cash-generative operational efficiency or working capital improvements.

The persistent gap between net income and operating cash flow indicates that the company's reported losses are fundamentally tied to cash outflows rather than non-cash accounting charges. Investors should monitor this trend, as the inability to bridge the gap between accrual-based losses and cash burn suggests a structural reliance on external financing to sustain operations.

Free Cash Flow Margins Deteriorating

Based on reported quarterly figures, the free cash flow margin reached a concerning -165.9% in 2026Q1, reflecting a significant deterioration from previous periods and highlighting the company's ongoing struggle to achieve a self-sustaining cash flow profile while navigating a period of substantial top-line revenue contraction.

The trajectory of free cash flow indicates that the company is consuming capital at an accelerating rate relative to its revenue base. This trend warrants further investigation into whether the current cash burn is a temporary byproduct of strategic investment or a sign of deeper operational inefficiencies that may require further capital raises.

Working Capital Volatility Masks Burn

According to the cash flow statements, working capital changes have fluctuated significantly, swinging from a $6.0 million outflow in 2025Q1 to a $3.6 million inflow in 2026Q1, which suggests that the company's cash position is highly sensitive to the timing of collections and payables management.

The inconsistency in working capital movements implies that the company lacks a stable cash conversion cycle, likely due to the lumpy nature of its government and biopharma contracts. This volatility makes it difficult to forecast the true underlying cash burn rate, as periodic inflows may temporarily mask the structural cash requirements of the business.

Capital Intensity Remains Structurally High

As reported in financial statements, capital expenditures reached 20.6% of revenue in 2026Q1, a high level of capital intensity that appears to be driven by the ongoing need to maintain sophisticated laboratory infrastructure and sequencing equipment necessary to support the company's high-sensitivity MRD diagnostic platform.

The elevated capex-to-revenue ratio suggests that the company is locked into a high-fixed-cost model that requires continuous reinvestment to remain competitive. This capital intensity limits the company's ability to reach cash flow break-even, as a significant portion of available liquidity must be diverted to maintain the core sequencing pipeline.

PSNL — Frequently Asked Questions

Quick answers to the most common questions about buying PSNL stock.

How much cash does Personalis, Inc. (PSNL) generate from operations?

Personalis, Inc. (PSNL) generated $-74.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Personalis, Inc.'s free cash flow?

Personalis, Inc. (PSNL) reported negative free cash flow of $79.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Personalis, Inc.'s capital expenditure (CapEx)?

Personalis, Inc. (PSNL) spent $4.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.