Total debt jumped to $857.9M in Q2 2026 from $248.9M in Q4 2025, lifting D/E to 0.90, while cash rose to $784.0M, suggesting a debt-fueled liquidity position that warrants scrutiny.
ProPetro Holding Corp. (PUMP) balance sheet — 11-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Total Current Assets | 1.05B | 326.7M | 292.22M | 310.81M | 328.79M | 251.06M | 167.73M | 375.59M | 349.26M | 235.66M | 264.78M | 138.47M |
| Cash & Short-Term Investments | 783.96M | 91.33M | 58.29M | 41.1M | 99.14M | 111.92M | 68.77M | 149.04M | 132.7M | 23.95M | 133.6M | 34.31M |
| Cash Only | 783.96M | 91.33M | 50.44M | 33.35M | 88.86M | 111.92M | 68.77M | 149.04M | 132.7M | 23.95M | 133.6M | 34.31M |
| Short-Term Investments | 0 | 0 | 7.85M | 7.75M | 10.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 232.77M | 200.75M | 195.99M | 237.01M | 215.93M | 128.15M | 84.24M | 212.18M | 202.96M | 199.66M | 115.18M | 90.29M |
| Days Sales Outstanding | 68.51 | 57.73 | 49.53 | 53.06 | 61.59 | 53.49 | 38.96 | 37.74 | 43.46 | 74.22 | 96.22 | 57.86 |
| Inventory | 23.03M | 13.32M | 16.16M | 17.7M | 5.03M | 3.95M | 2.73M | 2.44M | 6.35M | 6.18M | 4.71M | 8.57M |
| Days Inventory Outstanding | 5.82 | 4.25 | 4.62 | 4.92 | 1.82 | 1.81 | 1.35 | 0.55 | 1.71 | 2.6 | 3.84 | 5.87 |
| Other Current Assets | 3.05M | 1.4M | 4.05M | 353K | 38K | 297K | 782K | 1.12M | 638K | 748K | 6.68M | 803.83K |
| Total Non-Current Assets | 1B | 964.19M | 931.42M | 1.17B | 1.01B | 810.17M | 883.01M | 1.06B | 925.26M | 483.37M | 276.64M | 307.99M |
| Property, Plant & Equipment | 945.84M | 893.26M | 851.23M | 1.09B | 925.88M | 808.9M | 881.19M | 1.05B | 912.85M | 470.91M | 263.86M | 291.84M |
| Fixed Asset Turnover | 1.27x | 1.42x | 1.70x | 1.49x | 1.38x | 1.08x | 0.90x | 1.96x | 1.87x | 2.09x | 1.66x | 1.95x |
| Goodwill | 0 | 920K | 920K | 23.62M | 23.62M | 0 | 0 | 9.43M | 9.43M | 9.43M | 9.43M | 10.6M |
| Intangible Assets | 50.75M | 55.48M | 64.91M | 50.62M | 56.34M | 0 | 0 | 0 | 13K | 301K | 589.04K | 877.03K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103.04M | -54.28M | -4.27M | -61.95M | -44.37M |
| Other Non-Current Assets | 8.33M | 14.53M | 14.37M | 2.12M | 1.15M | 1.27M | 1.83M | 2.57M | 2.98M | 2.12M | 2.77M | 4.67M |
| Total Assets | 2.06B | 1.29B | 1.22B | 1.48B | 1.34B | 1.06B | 1.05B | 1.44B | 1.27B | 719.03M | 541.42M | 446.45M |
| Asset Turnover | 0.77x | 0.98x | 1.18x | 1.10x | 0.96x | 0.82x | 0.75x | 1.43x | 1.34x | 1.37x | 0.81x | 1.28x |
| Asset Growth % | 86.13% | 5.5% | -17.34% | 10.82% | 25.87% | 1% | -26.83% | 12.68% | 77.26% | 32.8% | 21.27% | - |
| Total Current Liabilities | 257.76M | 252.96M | 222.27M | 271.15M | 284.18M | 173.78M | 104.16M | 232.97M | 352.76M | 243.6M | 159.74M | 110.79M |
| Accounts Payable | 121.18M | 115.01M | 92.96M | 161.44M | 234.3M | 152.65M | 79.15M | 193.1M | 214.46M | 211.15M | 129.09M | 87.37M |
| Days Payables Outstanding | 42.01 | 36.72 | 26.57 | 44.89 | 84.59 | 70.03 | 39.17 | 43.62 | 57.61 | 88.64 | 105.25 | 59.77 |
| Short-Term Debt | 32.3M | 71.97M | 0 | 0 | 0 | 0 | 334K | 0 | 0 | 15.76M | 16.92M | 16.3M |
| Deferred Revenue (Current) | 0 | 0 | 11.82M | 19.19M | 10M | 0 | 0 | 0 | 0 | 615K | 0 | -16.3M |
| Other Current Liabilities | 0 | 65.98M | 0 | 0 | 0 | 13.95M | 6.55M | 0 | 113.95M | 6.57M | 9M | 5.87M |
| Current Ratio | 4.09x | 1.29x | 1.31x | 1.15x | 1.16x | 1.44x | 1.61x | 1.61x | 0.99x | 0.97x | 1.66x | 1.25x |
| Quick Ratio | 4.00x | 1.24x | 1.24x | 1.08x | 1.14x | 1.42x | 1.58x | 1.60x | 0.97x | 0.94x | 1.63x | 1.17x |
| Cash Conversion Cycle | 32.31 | 25.27 | 27.58 | 13.09 | -21.19 | -14.73 | 1.14 | -5.34 | -12.45 | -11.82 | -5.19 | 3.95 |
| Total Non-Current Liabilities | 844.64M | 208.09M | 185.11M | 210.77M | 97.57M | 61.15M | 75.81M | 233.84M | 124.41M | 62.18M | 160.67M | 266.09M |
| Long-Term Debt | 764.94M | 141.25M | 45M | 45M | 30M | 0 | 0 | 130M | 70M | 57.18M | 159.41M | 236.88M |
| Capital Lease Obligations | 130M | 35.64M | 72.04M | 69.49M | 2.31M | 97K | 465K | 799K | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 239.52M | 63.43M | 59.77M | 93.11M | 65.27M | 0 | 75.34M | 103.04M | 54.28M | 4.88M | 1.15M | 29.12M |
| Other Non-Current Liabilities | 2.94M | -32.24M | 8.3M | 3.18M | 0 | 61.05M | 0 | 0 | 124K | 125K | 1.27M | 98.07K |
| Total Liabilities | 1.1B | 461.05M | 407.37M | 481.92M | 381.75M | 234.93M | 179.97M | 466.81M | 477.17M | 305.78M | 320.41M | 376.88M |
| Total Debt | 857.89M | 248.87M | 175.42M | 148.58M | 33.16M | 466K | 799K | 133.93M | 70M | 72.94M | 176.33M | 253.17M |
| Net Debt | 73.93M | 157.53M | 124.97M | 115.22M | -55.7M | -111.45M | -67.97M | -15.1M | -62.7M | 48.99M | 42.73M | 218.86M |
| Debt / Equity | 0.90x | 0.30x | 0.21x | 0.15x | 0.03x | 0.00x | 0.00x | 0.14x | 0.09x | 0.18x | 0.80x | 3.64x |
| Debt / EBITDA | 5.64x | 1.29x | 3.92x | 0.48x | 0.26x | 0.01x | 0.04x | 0.37x | 0.22x | 0.89x | - | 245.06x |
| Net Debt / EBITDA | 0.49x | 0.81x | 2.79x | 0.37x | -0.44x | -1.72x | -3.08x | -0.04x | -0.20x | 0.60x | - | 211.85x |
| Interest Coverage | 0.07x | 1.95x | -20.66x | 22.76x | 5.60x | -110.46x | -55.44x | 30.90x | 33.68x | 3.14x | -2.98x | -2.29x |
| Total Equity | 957.42M | 829.84M | 816.27M | 998.39M | 954.03M | 826.3M | 870.77M | 969.3M | 797.36M | 413.25M | 221.01M | 69.57M |
| Equity Growth % | 36.67% | 1.66% | -18.24% | 4.65% | 15.46% | -5.11% | -10.17% | 21.57% | 92.95% | 86.98% | 217.67% | - |
| Book Value per Share | 7.80 | 7.87 | 7.74 | 8.80 | 8.92 | 8.05 | 8.64 | 9.34 | 9.16 | 5.19 | 2.75 | 0.84 |
| Total Shareholders' Equity | 957.42M | 829.84M | 816.27M | 998.39M | 954.03M | 826.3M | 870.77M | 969.3M | 797.36M | 413.25M | 221.01M | 69.57M |
| Common Stock | 123K | 104K | 103K | 109K | 114K | 103K | 101K | 101K | 100K | 83K | 36.3K | 24.13K |
| Retained Earnings | -79.76M | -68M | -68.83M | 69.03M | -16.6M | -18.63M | 35.55M | 142.57M | -20.43M | -194.3M | -206.91M | -153.76M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -229.6M | -180.88M | -143.28M | -112.25M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PUMP stock.
As of 2025, ProPetro Holding Corp. (PUMP) had total assets of $1.29B including $326.7M in current assets.
ProPetro Holding Corp. (PUMP) carries total debt of $248.9M, offset by $91.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
ProPetro Holding Corp. (PUMP) has total shareholders' equity (book value) of $829.8M ($7.87 book value per share). Book value represents the net worth of the company belonging to common stock holders.
ProPetro Holding Corp. (PUMP) reported a current ratio of 1.29x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Permian pricing and utilization pressure
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Masks Underlying Strain
Total assets surged to $2.1B in Q2 2026 from $1.3B a year earlier, driven by a $670.8M debt increase, while equity rose only 16%, according to reported figures, suggesting leverage-fueled growth.
The sequential jump in assets and debt in Q2 2026 appears tied to the twelfth fleet startup and out-of-basin deployment, which likely required significant capital. However, retained earnings remain deeply negative at -$79.8M, indicating cumulative losses persist. The balance sheet is expanding, but the quality of that expansion is questionable given the reliance on debt and the ongoing erosion of equity from operations.
Leverage Spike Raises Refinancing Scrutiny
Total debt jumped to $857.9M in Q2 2026 from $248.9M in Q4 2025, lifting D/E to 0.90 from 0.30, as per balance sheet data, a level not seen in the prior eight quarters.
The debt increase appears strategic, funding fleet modernization and expansion, but it introduces refinancing risk if cash flows weaken. Interest coverage is likely strained given the near-zero net margin, and investors should monitor the maturity schedule. The low debt levels historically provided a cushion; the new leverage reduces that buffer, making the company more sensitive to utilization downturns.
Asset Base Shifts Toward Newer Equipment
PP&E net rose to $945.8M in Q2 2026 from $893.3M in Q4 2025, while goodwill jumped to $50.8M from $0.9M, per reported figures, indicating a strategic pivot to electric fleets and an acquisition.
The increase in PP&E reflects the twelfth fleet and modernization, which should improve efficiency but also raises depreciation charges. The goodwill spike suggests an acquisition, possibly to gain technology or market access, but it introduces impairment risk if the Permian market deteriorates. The asset mix is becoming more capital-intensive, which could pressure returns if utilization does not recover.
Equity Quality Eroded by Persistent Losses
Retained earnings worsened to -$79.8M in Q2 2026 from -$68.0M in Q4 2025, as per balance sheet data, indicating continued net losses despite positive operating cash flow.
The negative retained earnings highlight that the company has not generated sustainable profits, relying on debt and equity infusions to fund growth. Stock-based compensation is not disclosed, but the lack of buybacks and dividends suggests all cash is reinvested. The equity base is adequate but of lower quality, as it is not built on retained profits, which may limit future financial flexibility.
Cash Buffer Strengthens but Relies on Debt
Cash surged to $784.0M in Q2 2026 from $91.3M in Q4 2025, lifting the current ratio to 4.09 from 1.29, as per reported figures, providing a strong short-term cushion.
The cash build appears funded by the debt increase, not operations, as operating cash flow has been positive but modest. The high current ratio suggests ample liquidity to cover near-term obligations, but the reliance on debt for cash raises sustainability concerns. If the fleet expansion does not generate expected returns, the cash buffer could be depleted quickly.
Debt-Fueled Cash May Distort Liquidity
The $784.0M cash balance in Q2 2026 is largely offset by $857.9M in debt, as per balance sheet data, suggesting the liquidity position is less robust than the current ratio implies.
Investors should not view the cash pile as a sign of operational strength; it is a byproduct of recent borrowing. The company's net debt position is positive, and the true liquidity buffer is thin when considering the debt maturity and ongoing capex needs. If the Permian market weakens further, the company may need to draw on this cash to service debt, reducing its ability to weather a prolonged downturn.