VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PUMPProPetro Holding Corp.
$14.80$1.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPUMPCash Flow

ProPetro Holding Corp. (PUMP) Cash Flow Statement

11Y historyFree accessUpdated daily

Capital intensity remains a significant headwind, as evidenced by CapEx reaching 16.0% of revenue in 2026Q1, contributing to a negative free cash flow of $40.6 million.

PUMP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations177.6M228.8M252.29M374.74M300.43M154.71M139.12M455.29M393.08M109.26M10.66M81.23M
Operating CF Margin %-18.03%17.47%22.98%23.48%17.69%17.63%22.18%23.06%11.13%2.44%14.26%
Operating CF Growth %-14.55%-9.31%-32.67%24.74%94.18%11.21%-69.44%15.83%259.77%925.16%-86.88%-
Net Income-12.42M824K-137.86M85.63M2.03M-54.19M-107.02M163.01M173.86M12.61M-53.15M-45.85M
Depreciation & Amortization166.83M174.9M211.73M180.89M128.11M133.92M153.29M145.3M88.14M55.63M43.54M50.13M
Stock-Based Compensation14.03M017.29M14.45M21.88M11.52M9.1M05.48M9.49M1.65M1.24M
Deferred Taxes-4.85M3.66M027.84M4.21M0-27.7M48.76M49.7M3.43M-27.97M-23.94M
Other Non-Cash Items-23.64M19.57M184.07M75.95M159.49M102.4M97.13M119.48M60.24M44.08M26.77M61.33M
Working Capital Changes49M29.85M-22.94M-10.01M-15.3M-38.94M14.33M-21.27M15.65M-15.99M19.82M38.32M
Change in Receivables12.48M-4.76M51.5M-12.41M-66.9M-43.74M127.49M-10.18M-3.3M-84.48M-24.89M67.35M
Change in Inventory-2.19M2.84M1.54M-6.02M124K-1.22M-293K3.92M-168K-1.47M3.86M-622.49K
Change in Payables-16.68M9.57M-64.5M-11.43M27.43M0-95.7M-25.24M9.72M64.23M37.05M-23.89M
Cash from Investing-157.84M-149.81M-155.1M-384.13M-349.75M-104.29M-94.22M-495.3M-280.6M-281.47M-41.69M-62.78M
Capital Expenditures-188.77M-186.32M-140.3M-370.87M-319.68M-143.52M-100.6M-502.89M-284.2M-285.89M-42.83M-62.86M
CapEx % of Revenue15.99%14.68%9.71%22.75%24.98%16.41%12.75%24.5%16.67%29.12%9.8%11.03%
Acquisitions13.93M23.5M-21.04M-22.21M-38.64M06.39M7.59M3.59M4.42M1.14M79.05K
Investments------------
Other Investing17M13M6.24M8.96M8.58M39.23M003.59M4.42M1.14M79.05K
Cash from Financing73.49M-38.1M-80.11M-46.12M26.26M-7.28M-125.17M56.34M-3.72M62.56M130.32M-15.22M
Debt Issued (Net)-17.38M-22.08M-17.68M10.34M30M-5.47M-130.03M59.73M-5.3M-106.5M-71.3M-13.06M
Equity Issued (Net)-2.29M0-59.11M-51.74M0-5.82M-614K1.16M0170.4M210.43M0
Dividends Paid000000000000
Share Repurchases-2.29M0-59.11M-51.74M0-5.82M-614K00000
Other Financing93.16M-16.01M-3.32M-4.72M-3.74M4.02M5.47M-4.55M1.58M-1.33M-8.81M-2.15M
Net Change in Cash93.25M40.89M17.09M-55.51M-23.06M43.15M-80.26M16.34M108.75M-109.65M99.29M3.24M
Free Cash Flow-11.17M42.48M112M3.87M-19.25M11.19M38.52M-47.6M108.88M-176.63M-32.17M18.38M
FCF Margin %-0.95%3.35%7.75%0.24%-1.5%1.28%4.88%-2.32%6.39%-17.99%-7.36%3.23%
FCF Growth %-113.06%-62.07%2791.76%120.12%-272.05%-70.95%180.92%-143.72%161.64%-448.99%-275.1%-
FCF per Share-0.100.401.060.03-0.180.110.38-0.461.25-2.22-0.400.22
FCF Conversion (FCF/Net Income)0.90x277.67x-1.83x4.38x147.99x-2.86x-1.30x2.79x2.26x8.66x-0.20x-1.77x
Interest Paid0004.56M467K72K000000
Taxes Paid0001.11M129K0000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Permian Basin activity concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in quarterly filings, ProPetro's operating cash flow frequently decouples from net income, evidenced by a 2026Q1 operating cash flow of $2.7 million against a net loss of $3.6 million, suggesting that non-cash charges and working capital adjustments are the primary drivers of reported cash generation.

The persistent gap between net income and operating cash flow suggests that the company's earnings quality is heavily reliant on accounting adjustments rather than core operational profitability. Investors should monitor whether this divergence indicates an inability to convert service revenue into actual liquidity during periods of market contraction.

Volatile Free Cash Flow Generation

Based on historical cash flow statements, ProPetro's free cash flow trajectory remains highly erratic, swinging from a peak of $67.7 million in 2024Q2 to a deficit of $40.6 million in 2026Q1, reflecting the intense capital requirements necessary to maintain its Permian-focused hydraulic fracturing fleet.

The inability to sustain positive free cash flow suggests that the company's current business model is highly sensitive to utilization rates and pricing pressure. This volatility warrants further investigation into whether the current capital expenditure cycle will eventually yield a return or if it merely serves to replace depreciating assets.

Capital Intensity Constrains Cash Flow

According to recent financial disclosures, ProPetro's capital intensity remains elevated, with CapEx as a percentage of revenue reaching 16.0% in 2026Q1, indicating that a significant portion of incoming cash is immediately reinvested to maintain the operational integrity of its high-pressure pumping equipment.

This high level of maintenance spending appears to be a structural necessity rather than a discretionary growth choice, given the harsh operating environment of the Permian Basin. The data suggests that the company may be trapped in a treadmill of capital reinvestment that limits its ability to generate meaningful shareholder returns.

Working Capital Fluctuations Impact Liquidity

As indicated by the provided cash flow data, working capital changes have been a significant source of volatility, ranging from a $35.0 million inflow in 2025Q4 to a $37.0 million outflow in 2024Q3, highlighting the company's susceptibility to timing differences in customer collections and inventory management.

These swings suggest that ProPetro's cash position is highly dependent on the payment cycles of its E&P customers, which may be tightening as industry consolidation progresses. The lack of consistency in working capital management may indicate underlying challenges in maintaining efficient cash conversion cycles during periods of declining activity.

PUMP — Frequently Asked Questions

Quick answers to the most common questions about buying PUMP stock.

How much cash does ProPetro Holding Corp. (PUMP) generate from operations?

ProPetro Holding Corp. (PUMP) generated $228.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ProPetro Holding Corp.'s free cash flow?

ProPetro Holding Corp. (PUMP) generated $42.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is ProPetro Holding Corp.'s capital expenditure (CapEx)?

ProPetro Holding Corp. (PUMP) spent $186.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.