Phoenix Education Partners, Inc (PXED) quarterly income statement — complete revenue, gross profit & net income history
Phoenix Education Partners, Inc (PXED) annual income statement — 3-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q1'25 | Q4'24 |
|---|
| Sales/Revenue | 271.8M | 222.46M | 262.03M | 257.39M | 223.41M | 240.22M | 253.85M |
| Revenue Growth % | 21.66% | - | 9.08% | 1.4% | - | - | - |
| Cost of Goods Sold | 122.22M | 105.24M | 115.25M | 110.21M | 107.21M | 104.14M | 106.07M |
| COGS % of Revenue | 44.97% | 47.31% | 43.98% | 42.82% | 47.99% | 43.35% | 41.78% |
| Gross Profit | 149.58M | 117.22M | 146.78M | 147.18M | 116.2M | 136.07M | 147.78M |
| Gross Margin % | 55.03% | 52.69% | 56.02% | 57.18% | 52.01% | 56.65% | 58.22% |
| Gross Profit Growth % | 28.73% | - | 7.87% | -0.41% | - | - | - |
| Operating Expenses | 97.75M | 98.11M | 106.56M | 125.48M | 90.43M | 101.11M | 80.63M |
| OpEx % of Revenue | 35.97% | 44.1% | 40.67% | 48.75% | 40.48% | 42.09% | 31.76% |
| Selling, General & Admin | 97.75M | 98.11M | 106.56M | 96.93M | 90.43M | 101.11M | 80.63M |
| SG&A % of Revenue | 35.97% | 44.1% | 40.67% | 37.66% | 40.48% | 42.09% | 31.76% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 1000K | 0 | 0 | 0 |
| Operating Income | 51.83M | 19.11M | 40.22M | 21.7M | 25.77M | 34.96M | 67.15M |
| Operating Margin % | 19.07% | 8.59% | 15.35% | 8.43% | 11.53% | 14.56% | 26.45% |
| Operating Income Growth % | 101.13% | - | 15.04% | -67.69% | - | - | - |
| EBITDA | 40.62M | 24.84M | 45.7M | 27.36M | 31.39M | 39.72M | 72.15M |
| EBITDA Margin % | 14.95% | 11.17% | 17.44% | 10.63% | 14.05% | 16.54% | 28.42% |
| EBITDA Growth % | 29.41% | - | 15.05% | -62.07% | - | - | - |
| D&A (Non-Cash Add-back) | -11.21M | 5.72M | 5.48M | 5.67M | 5.62M | 4.76M | 5M |
| EBIT | 68.03M | 15.78M | 27.36M | 23.82M | 21.86M | 27.86M | 60.1M |
| Net Interest Income | 1.53M | 1.23M | 1.55M | 2.17M | 2.17M | 3.74M | 4.38M |
| Interest Income | 2.18M | 1.78M | 1.76M | 2.28M | 2.28M | 3.86M | 4.54M |
| Interest Expense | 651K | 550K | 215K | 107K | 107K | 114K | 166K |
| Other Income/Expense | 1.53M | -3.88M | -13.08M | 1.98M | -4.02M | -7.27M | -7.17M |
| Pretax Income | 53.36M | 15.23M | 27.14M | 23.67M | 21.75M | 27.7M | 59.98M |
| Pretax Margin % | 19.63% | 6.85% | 10.36% | 9.2% | 9.74% | 11.53% | 23.63% |
| Income Tax | 14.45M | 4.76M | 11.66M | 6.1M | 5.65M | 17.68M | 14.77M |
| Effective Tax Rate % | 27.08% | 31.27% | 42.97% | 25.78% | 25.97% | 63.83% | 24.62% |
| Net Income | 39.17M | 10.78M | 15.45M | 17.5M | 16.13M | 9.82M | 44.39M |
| Net Margin % | 14.41% | 4.85% | 5.9% | 6.8% | 7.22% | 4.09% | 17.49% |
| Net Income Growth % | 142.9% | - | 57.34% | -60.58% | - | - | - |
| Net Income (Continuing) | 38.91M | 10.47M | 15.48M | 17.57M | 16.1M | 10.02M | 45.21M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2.18M | 2.44M | 2.75M | -6.72M | 14.88M | 0 | 21.63M |
| EPS (Diluted) | 1.01 | 0.28 | 0.40 | 0.49 | 0.45 | 0.28 | 1.25 |
| EPS Growth % | 124.44% | - | 42.86% | -60.8% | - | - | - |
| EPS (Basic) | 1.09 | 0.30 | 0.43 | 0.49 | 0.45 | 0.28 | 1.25 |
| Diluted Shares Outstanding | 38.8M | 38.89M | 38.89M | 35.65M | 35.6M | 35.6M | 35.6M |
| Basic Shares Outstanding | 35.77M | 35.78M | 35.65M | 35.65M | 35.6M | 35.6M | 35.6M |
| Dividend Payout Ratio | 21.21% | 77.41% | - | - | - | 1.44% | - |