VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
RACE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
RACEFerrari N.V.
$417.93$73.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksRACECash Flow

Ferrari N.V. (RACE) Cash Flow Statement

13Y historyFree accessUpdated daily

Cash conversion is volatile, with operating cash flow to net income swinging from 0.77 to 6.19, while cumulative FCF margin averaged 27.0%, and capex intensity increased to 12.2% of revenue, supporting growth investments and shareholder returns.

Income StatementBalance SheetCash FlowRatios

RACE Cash Flow Statement

Annual statement

RACE Cash Flow Statement

Ferrari N.V. (RACE) cash flow statement — 13-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations4.24B4.18B1.93B1.72B1.4B1.28B838.21M1.31B934.04M662.8M1.01B707.27M426.07M454.01M
Operating CF Margin %-58.49%28.86%28.75%27.54%30.03%24.23%34.68%27.31%19.4%32.38%24.78%15.42%19.44%
Operating CF Growth %383.5%116.93%12.23%22.33%9.4%53.03%-35.82%39.83%40.92%-34.07%42.14%66%-6.16%-
Net Income1.64B2.82B1.53B1.25B939.29M833.14M667.03M695.82M802.94M746.16M567.35M434.17M398.23M366.4M
Depreciation & Amortization1.15B1.14B666.78M662.3M546.23M455.99M426.64M351.95M288.75M260.61M247.72M274.76M288.98M270.25M
Stock-Based Compensation05.77M0000017.48M22.49M28.6M1.11M000
Deferred Taxes141.14M236.12M363.04M344.9M238.47M209.09M00000000
Other Non-Cash Items359.57M130.31M-246.46M-184.34M-174.46M-55.94M-34.05M235M-29.85M-166.14M-205.62M-64.88M-22.04M-84.13M
Working Capital Changes-272.1M-147.68M-382.62M-358.27M-146.19M-159.56M-221.41M5.85M-127.8M-177.82M395.85M63.22M-239.11M-98.51M
Change in Receivables-235.97M-122.94M-212.72M-33.38M-236.29M-120.97M-24.9M-22.38M26.89M-1.75M-88.85M15.69M824K-81.39M
Change in Inventory-162.14M-94.17M-157.53M-309.56M-153.89M-81.31M-67.8M-40.63M-4.64M-88.48M-33.19M-2.88M-65.55M-19.55M
Change in Payables13.78M-98.38M7.67M43.28M103.98M72.57M8.59M040.32M29.33M106.16M-45.79M12.99M14.26M
Cash from Investing-1.66B-1.64B-987.11M-866.45M-805.41M-732.74M-708.03M-701.07M-636.94M-379.44M-320.46M-317.07M-289.78M-267.34M
Capital Expenditures-1.09B-830.14M-482.28M-381.76M-347.73M-352.32M-357.02M-352.15M-638.34M-391.41M-341.99M-355.94M-330M-270.9M
CapEx % of Revenue14.83%11.62%7.22%6.39%6.82%8.25%10.32%9.35%18.66%11.46%11.01%12.47%11.95%11.6%
Acquisitions-447.36K-1.35M2.04M0-1.37M0001.39M3.66M18.59M038.75M0
Investments--------------
Other Investing-572.36M-805.57M-506.87M-484.69M-456.32M-380.42M-351.01M-348.92M1.39M3.66M2.93M38.88M40.22M3.56M
Cash from Financing-2.92B-3.12B-324.76M-1.11B-553.56M-579.67M339.68M-501.53M-152.09M-85.06M-411.04M-351.27M-121.62M-163.47M
Debt Issued (Net)-398.81M-705.85M701.03M-315.26M94.75M-187.32M680.5M80M83.14M36.14M-308.31M-1.1B-106.57M-163.47M
Equity Issued (Net)-1.35B-1.34B-581.08M-460.63M-396.52M-230.9M-129.79M-386.75M-100.09M01.38M000
Dividends Paid-1.16B-1.06B-439.92M-328.63M-249.52M-160.1M-208.1M-192.66M-133.09M-119.98M-86.91M000
Share Repurchases-1.35B-1.34B-581.08M-460.63M-396.52M-230.9M-129.79M-386.75M-100.09M00000
Other Financing-6.83M-4.45M-4.79M-4.89M-2.27M-1.35M-2.93M-2.12M-2.04M-1.22M-17.21M751.64M-15.05M0
Net Change in Cash-400.27M-598.1M620.23M-266.92M44.76M-18.26M464.46M104.28M145.96M189.92M275.03M48.48M20.49M13.72M
Free Cash Flow2.94B2.66B937.5M847.73M598.72M545.58M129.22M953.94M295.7M271.39M663.31M351.32M96.07M183.11M
FCF Margin %40%37.19%14.04%14.2%11.75%12.77%3.73%25.33%8.65%7.94%21.36%12.31%3.48%7.84%
FCF Growth %98.2%183.5%10.59%41.59%9.74%322.23%-86.45%222.6%8.96%-59.09%88.8%265.7%-47.54%-
FCF per Share16.6614.905.214.673.272.950.705.091.561.433.511.860.510.97
FCF Conversion (FCF/Net Income)1.80x2.62x1.27x1.37x1.50x1.54x1.38x1.88x1.19x1.24x2.52x2.46x1.63x1.89x
Interest Paid-80.97M-126.26M0000042.6M000000
Taxes Paid-385.55M-385.55M000000000000

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Working capital volatility

Cash Conversion Volatility

Ferrari's operating cash flow to net income ratio swung from 0.77 in 2024Q2 to 6.19 in 2025Q4, indicating significant quarterly volatility in cash conversion, as per reported financials.

The wide fluctuation in OCF/NI suggests that earnings quality is not consistently reflected in cash generation, with working capital changes and seasonal factors driving the swings. Investors should monitor the sustainability of cash conversion, as the 2025Q4 spike appears to be an outlier rather than a trend.

FCF Growth with Seasonal Peaks

Free cash flow margin averaged 27.0% over the last ten quarters, but ranged from 2.8% in 2024Q2 to 78.1% in 2025Q4, highlighting pronounced seasonality, based on quarterly cash flow data.

The FCF trajectory shows strong overall generation, but the extreme quarterly variability suggests that annual figures are more meaningful than quarterly comparisons. The 2025Q4 FCF margin of 78.1% appears to be driven by a surge in operating cash flow, possibly from customer prepayments or timing of deliveries, which may not be recurring.

Elevated Capex for Growth

Capital expenditure as a percentage of revenue rose from 5.2% in 2024Q1 to 12.2% in 2026Q2, indicating increased investment intensity, as reported in financial statements.

The rising capex-to-revenue ratio suggests Ferrari is investing heavily in new models, electrification, and production capacity. While this may pressure near-term FCF, it appears to be a deliberate strategy to support future growth, given the company's strong profitability and cash generation.

Working Capital Swings

Working capital changes ranged from -$217.0M in 2026Q2 to +$143.6M in 2025Q1, indicating significant quarterly volatility in cash flow, as per reported figures.

The erratic working capital movements suggest that Ferrari's cash flow is sensitive to timing of receivables, payables, and inventory. The negative working capital changes in several quarters may indicate cash outflows for inventory build-up or receivables, which could be a drag on cash flow if not managed carefully.

Shareholder Returns and Buybacks

Ferrari returned over $3.4 billion to shareholders via dividends and buybacks over the last ten quarters, with buybacks accelerating in 2025Q4, according to cash flow statements.

The company has consistently returned capital to shareholders, with dividends paid in most quarters and buybacks occurring in nearly all periods. The large buyback in 2025Q4 ($785.3M) suggests management is confident in cash generation, but investors should monitor whether such returns are sustainable given rising capex.

Cumulative Earnings vs Cash

Over the last ten quarters, cumulative net income of $3.99B exceeded cumulative operating cash flow of $7.42B, indicating that cash generation has outpaced reported earnings, based on quarterly data.

The cumulative OCF exceeding net income by a wide margin suggests that Ferrari's earnings are backed by strong cash generation, possibly due to non-cash charges like D&A and favorable working capital timing. This divergence indicates high earnings quality, but the quarterly volatility warrants caution in interpreting short-term trends.

What Could Invalidate the Base Case

Despite strong cash generation, the extreme quarterly swings in operating cash flow and working capital could signal underlying volatility that may not be sustainable, as per reported figures.

The reliance on timing of working capital and potential one-off items in 2025Q4 raises questions about the consistency of cash flow. If the elevated capex does not translate into expected growth, the generous shareholder returns could strain future liquidity. Investors should monitor whether the cash flow volatility is a structural feature or a temporary phenomenon.

RACE — Frequently Asked Questions

Quick answers to the most common questions about buying RACE stock.

How much cash does Ferrari N.V. (RACE) generate from operations?

Ferrari N.V. (RACE) generated $4.18B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ferrari N.V.'s free cash flow?

Ferrari N.V. (RACE) generated $2.66B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ferrari N.V.'s capital expenditure (CapEx)?

Ferrari N.V. (RACE) spent $830.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ferrari N.V. distribute cash to shareholders?

In 2025, Ferrari N.V. (RACE) returned $1.06B to shareholders via cash dividends and spent $1.34B on share repurchases. This shows the company's commitment to returning capital to its equity investors.