Free cash flow margins reached 29.2% in 2026Q4, supporting an aggressive capital return strategy that included $75.6 million in quarterly share repurchases.
| Metric | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Mar'97 |
|---|
| Cash from Operations | 168.93M | 155.65M | 107.45M | 39.84M | 78.08M | -20.56M | -28.78M | -460.5M | 112.15M | 115.83M | 119.97M | 104.98M | 164.98M | 150.13M | 229.45M | 166.22M | 239.28M | 268.84M | 267.81M | 259.95M | 275.83M | 247.01M | 259.88M | 253.79M | 150.6M | 48.1M | 104.56M | 59.4M | 64.2M | 35.1M |
| Operating CF Margin % | 20.78% | 20.88% | 16.29% | 6.68% | 14.77% | -4.64% | -7.56% | -161.23% | 12.22% | 13.16% | 14.11% | 10.29% | 15.03% | 13.66% | 20.29% | 14.33% | 21.77% | 21.06% | 19.35% | 18.63% | 20.7% | 20.2% | 25.71% | 26.49% | 17.39% | 4.76% | 10.84% | 8.14% | 13.8% | 8.73% |
| Operating CF Growth % | 8.53% | 44.87% | 169.66% | -48.97% | 479.75% | 28.57% | 93.75% | -510.6% | -3.17% | -3.45% | 14.27% | -36.36% | 9.89% | -34.57% | 38.04% | -30.53% | -11% | 0.39% | 3.02% | -5.76% | 11.67% | -4.95% | 2.4% | 68.52% | 213.1% | -54% | 76.02% | -7.48% | 82.91% | -10.69% |
| Net Income | 144.78M | -2.5M | 10.09M | -124.11M | -33.83M | -90.27M | -124.51M | -133.95M | 23.48M | 4.11M | -8.65M | -9.15M | 8.8M | 57.12M | 71.52M | -28.44M | 44.16M | 37.5M | -7.78M | 70.74M | 64.13M | 69.72M | 58.34M | 21.77M | -31.96M | 6.38M | 90.36M | -16.4M | 35.6M | 27.5M |
| Depreciation & Amortization | 13.4M | 17.21M | 11.51M | 20.79M | 24.25M | 27.74M | 35.9M | 33.78M | 86.37M | 82.69M | 85.46M | 118.83M | 103.01M | 116.21M | 134.66M | 146.35M | 167.56M | 198.68M | 272.79M | 229.57M | 231.14M | 195.12M | 150.24M | 154.9M | 123.39M | 120.79M | 86.53M | 63.9M | 40.7M | 33.2M |
| Stock-Based Compensation | 0 | 107.98M | 71.3M | 125.8M | 87.26M | 111.71M | 89.45M | 102.72M | 63.23M | 49.15M | 31.46M | 28.89M | 13.93M | 12M | 8.97M | 13.1M | 10.79M | 10.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -56.27M | -447K | -458K | 115K | -1.54M | -1.42M | -6.88M | 9.89M | -20.09M | -8.82M | -11.66M | -9.69M | 2.1M | -3.58M | 5.54M | 19.35M | 32.81M | 16.42M | -2.13M | 16.13M | 18.89M | 34.16M | 6.89M | 7.02M | 26.83M | -11.77M | 21.65M | -23.9M | 8.9M | 5.8M |
| Other Non-Cash Items | 87.02M | 2.17M | 9.91M | 38.67M | -25.84M | 3.3M | 7.9M | -452M | 4.07M | 3.04M | 13.38M | 2.17M | 26.89M | 25K | -30.39M | 83.56M | 417K | 22.66M | 81.44M | 3.82M | 1.31M | 12.23M | 14.25M | 15.69M | 51.45M | 82.49M | 18.59M | 159.2M | 3.6M | 100K |
| Working Capital Changes | -19.99M | 31.24M | 5.09M | -21.42M | 27.78M | -71.63M | -30.64M | -20.96M | -44.91M | -14.34M | 9.97M | -26.07M | 10.25M | -31.64M | 39.15M | -67.69M | -16.46M | -16.77M | -76.5M | -58.59M | -56.94M | -64.22M | 30.15M | 54.41M | -19.11M | -149.79M | -112.57M | -123.4M | -24.6M | -41.1M |
| Change in Receivables | -28.34M | 3.55M | -32.34M | -12.12M | -38.61M | -24.83M | -20.52M | -44.41M | -22M | -11.16M | -13.01M | -497K | 7.73M | 6.68M | -947K | -13.02M | 10.29M | 16.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.09M | 0 | 0 | 0 | 0 | 0 | 0 | -3.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 3.02M | 3.57M | 8.51M | -15.37M | 8.85M | -116K | 24.92M | 25.31M | -11.24M | 4.3M | 25.53M | -29.14M | 210K | -8.89M | 46.62M | -23.67M | -8.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -4.93M | 21.39M | -173.68M | -29M | 7.58M | -87.89M | -97.62M | 2.23B | -60.32M | -159.25M | 55.26M | -352.34M | -68.24M | -66.94M | 3.38M | -90.77M | -89.34M | -65.38M | -80.49M | -128.66M | -210.1M | -127.72M | -123.35M | -68.98M | -84.99M | -115.59M | -157.76M | -190.1M | -78.7M | -64.1M |
| Capital Expenditures | -1.38M | -1.04M | -4.25M | -4.7M | -4.5M | -2.18M | -11.71M | -8.64M | -57.94M | -62.47M | -62.3M | -87.63M | -63.81M | -58.37M | -69.17M | -63.58M | -66.17M | -78.25M | -54.95M | -41.67M | -6.85M | -14.33M | -22.18M | -13.21M | -14.88M | -111.49M | -120.62M | -127.7M | -55.8M | -59.8M |
| CapEx % of Revenue | 0.17% | 0.14% | 0.65% | 0.79% | 0.85% | 0.49% | 3.08% | 3.03% | 6.32% | 7.1% | 7.33% | 8.59% | 5.81% | 5.31% | 6.12% | 5.48% | 6.02% | 6.13% | 3.97% | 2.99% | 0.51% | 1.17% | 2.19% | 1.38% | 1.72% | 11.04% | 12.51% | 17.49% | 12% | 14.88% |
| Acquisitions | -595K | -1.95M | -170.28M | 0 | -19.11M | -76.01M | -105.36M | -2.5M | -1.48M | -121.39M | -5.39M | -265.67M | -500K | 0 | -255K | -12.93M | -3.43M | -15.9M | -43.4M | -33.07M | -210.24M | -95.63M | -55.59M | -14.11M | -5.33M | -16.03M | -32.96M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 31.18M | 0 | 19.45M | 2.23B | -907K | 24.61M | 122.95M | 964K | -71.56M | -8.57M | 3.26M | -14.27M | -83.92M | -52.08M | 14.25M | -66.69M | -21.9M | -20.29M | -57.73M | -41.67M | -64.78M | -57.01M | -4.18M | -74.2M | -22.9M | -4.3M |
| Cash from Financing | -199.34M | -102.7M | -59.12M | -146.01M | -66.98M | -43.49M | -201.98M | -841.51M | -81.54M | 25.78M | -126.23M | -28.61M | 98.26M | -89.22M | -209.84M | -92.62M | -103.69M | -86.94M | -163.14M | -101.78M | -61.81M | -129.64M | -127.92M | -185.07M | -74.05M | 57.96M | 64.61M | 24.9M | 17.5M | 28.3M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -233.29M | 2.68M | 37.76M | -87.23M | -26.6M | 68.85M | -26.87M | -154.88M | -102.1M | -104.52M | -86.77M | -156.57M | 178.09M | 130.75M | -95.21M | -82.08M | -176.39M | -61.95M | 45.97M | -20.36M | 332K | 115.28M | 18.5M |
| Equity Issued (Net) | -186.33M | -101.2M | -60.5M | -150M | -58.62M | -42.31M | -182.19M | -577.81M | -88.88M | -30.54M | -42.35M | -4.83M | 27.83M | -62.42M | -53.33M | 0 | 5.62M | 9.11M | -2.61M | -265.84M | -175.16M | -19.77M | -42.43M | -8.67M | 11.44M | 18.67M | 84.97M | 24.57M | 12.17M | 48.4M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.31M | -9.48M | -18.17M | -17.41M | -14.65M | -3.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -194.53M | -101.2M | -60.5M | -150M | -58.62M | -42.31M | -182.19M | -577.81M | -88.88M | -30.54M | -52.76M | -9.87M | -52.66M | -74.38M | -65.53M | 0 | -306K | -1.76M | -50.55M | -299.3M | -233.77M | -64.15M | -64.47M | -26.73M | 0 | -7.48M | 0 | 0 | 0 | 0 |
| Other Financing | -13.02M | -1.5M | 1.39M | 3.99M | -8.36M | -1.18M | -19.79M | -30.4M | 4.66M | 18.56M | 3.35M | 2.83M | 1.58M | 69K | -1.64M | 9.48M | -4.79M | 34K | 5.51M | 4.14M | 0 | 0 | 0 | 0 | -23.55M | -6.68M | 0 | 0 | -109.95M | -38.6M |
| Net Change in Cash | -34.38M | 74.45M | -124.98M | -135.71M | 18.48M | -150.94M | -328.85M | 921.46M | -28.06M | -19.29M | 48.62M | -277.58M | 195.61M | -6.67M | 22.68M | -17.08M | 46.94M | 114.5M | 24.89M | 30.07M | 3.52M | -10.17M | 8.86M | -185K | -8.5M | -9.75M | 11.32M | -105.9M | 3M | -800K |
| Free Cash Flow | 167.56M | 154.61M | 103.19M | 35.15M | 73.58M | -22.74M | -40.49M | -469.14M | 54.22M | 53.36M | 57.66M | 17.36M | 101.16M | 91.76M | 160.29M | 102.64M | 173.12M | 190.59M | 212.86M | 218.28M | 268.99M | 232.68M | 237.71M | 240.58M | 135.73M | -63.38M | -16.06M | -68.3M | 8.4M | -24.7M |
| FCF Margin % | 20.61% | 20.74% | 15.64% | 5.89% | 13.92% | -5.13% | -10.64% | -164.25% | 5.91% | 6.06% | 6.78% | 1.7% | 9.22% | 8.35% | 14.18% | 8.85% | 15.75% | 14.93% | 15.38% | 15.65% | 20.19% | 19.02% | 23.52% | 25.11% | 15.67% | -6.28% | -1.67% | -9.36% | 1.81% | -6.14% |
| FCF Growth % | 8.37% | 49.83% | 193.58% | -52.23% | 423.53% | 43.84% | 91.37% | -965.31% | 1.61% | -7.46% | 232.23% | -82.84% | 10.24% | -42.75% | 56.16% | -40.71% | -9.17% | -10.46% | -2.48% | -18.85% | 15.6% | -2.11% | -1.2% | 77.25% | 314.14% | -294.73% | 76.49% | -913.1% | 134.01% | -8333.33% |
| FCF per Share | 2.64 | 2.30 | 1.52 | 0.53 | 1.08 | -0.34 | -0.60 | -6.25 | 0.67 | 0.67 | 0.74 | 0.23 | 1.31 | 1.20 | 2.02 | 1.28 | 2.17 | 2.45 | 2.69 | 2.47 | 2.98 | 2.47 | 2.61 | 2.65 | 1.53 | -0.70 | -0.18 | -0.86 | 0.14 | -0.42 |
| FCF Conversion (FCF/Net Income) | 1.16x | -191.22x | 9.04x | -0.34x | -2.31x | 0.23x | 0.23x | -0.45x | 4.78x | 28.20x | 17.90x | -9.52x | 18.61x | 2.61x | 2.97x | -7.18x | 5.37x | 7.17x | -34.42x | 3.67x | 4.30x | 3.54x | 4.45x | 11.66x | -4.71x | 7.54x | 1.16x | -3.62x | 1.80x | 1.28x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.17M | 7.78M | 8.14M | 0 | 11.76M | 12.71M | 19.06M | 23.89M | 21.34M | 33.14M | 51.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 22.55M | 2.46M | 5.8M | 0 | 0 | 0 | 439.54M | 1.24M | 6.87M | 6.1M | 0 | 21.7M | 57.46M | 20.77M | 25.34M | 7.55M | 3.19M | 7.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regulatory and cookie deprecation
According to quarterly financial data, the relationship between net income and operating cash flow has been highly volatile, with OCF/NI ratios swinging from extreme negative values to over 32x, suggesting that GAAP earnings are currently poor proxies for the company's underlying cash-generating capacity.
The significant divergence between net income and operating cash flow appears driven by substantial non-cash adjustments and working capital fluctuations. Investors should monitor whether the recent stabilization in this ratio indicates a more predictable cash conversion cycle or merely a temporary alignment of accounting accruals.
As reported in recent financial statements, LiveRamp has successfully transitioned from negative free cash flow in 2025Q1 to a robust 29.2% FCF margin by 2026Q4, reflecting a material improvement in the company's ability to retain cash from its core operational activities.
This trajectory suggests that the business is moving past its peak investment phase, allowing for higher cash retention. However, the sustainability of these margins warrants further investigation, as they appear sensitive to the timing of large-scale contract renewals and shifts in marketplace transactional volume.
Based on the provided cash flow statements, working capital changes have been a primary driver of quarterly cash flow variance, including a notable $54 million outflow in 2026Q1 followed by a $22.6 million inflow in 2026Q4, indicating significant cyclicality in receivables and payables management.
The erratic nature of these working capital swings suggests that the company's cash position is highly susceptible to the timing of client payments and seasonal data marketplace activity. This volatility may complicate short-term liquidity planning and requires a disciplined approach to managing the cash conversion cycle.
As evidenced by historical filings, LiveRamp has consistently utilized its cash reserves to fund share repurchases, with quarterly buybacks reaching as high as $75.6 million in 2026Q4, effectively prioritizing shareholder returns over significant external acquisitions or debt reduction initiatives.
This capital allocation strategy appears to signal management's confidence in the company's intrinsic value and its ability to offset dilution from stock-based compensation. Investors should monitor whether this reliance on buybacks remains sustainable if the company shifts toward more capital-intensive M&A to bolster its clean room capabilities.
Quick answers to the most common questions about buying RAMP stock.
LiveRamp Holdings, Inc. (RAMP) generated $168.9M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
LiveRamp Holdings, Inc. (RAMP) generated $167.6M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
LiveRamp Holdings, Inc. (RAMP) spent $1.4M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, LiveRamp Holdings, Inc. (RAMP) spent $194.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.