VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RAMPLiveRamp Holdings, Inc.
$37.70$2.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRAMPCash Flow

LiveRamp Holdings, Inc. (RAMP) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margins reached 29.2% in 2026Q4, supporting an aggressive capital return strategy that included $75.6 million in quarterly share repurchases.

RAMP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations168.93M155.65M107.45M39.84M78.08M-20.56M-28.78M-460.5M112.15M115.83M119.97M104.98M164.98M150.13M229.45M166.22M239.28M268.84M267.81M259.95M275.83M247.01M259.88M253.79M150.6M48.1M104.56M59.4M64.2M35.1M
Operating CF Margin %20.78%20.88%16.29%6.68%14.77%-4.64%-7.56%-161.23%12.22%13.16%14.11%10.29%15.03%13.66%20.29%14.33%21.77%21.06%19.35%18.63%20.7%20.2%25.71%26.49%17.39%4.76%10.84%8.14%13.8%8.73%
Operating CF Growth %8.53%44.87%169.66%-48.97%479.75%28.57%93.75%-510.6%-3.17%-3.45%14.27%-36.36%9.89%-34.57%38.04%-30.53%-11%0.39%3.02%-5.76%11.67%-4.95%2.4%68.52%213.1%-54%76.02%-7.48%82.91%-10.69%
Net Income144.78M-2.5M10.09M-124.11M-33.83M-90.27M-124.51M-133.95M23.48M4.11M-8.65M-9.15M8.8M57.12M71.52M-28.44M44.16M37.5M-7.78M70.74M64.13M69.72M58.34M21.77M-31.96M6.38M90.36M-16.4M35.6M27.5M
Depreciation & Amortization13.4M17.21M11.51M20.79M24.25M27.74M35.9M33.78M86.37M82.69M85.46M118.83M103.01M116.21M134.66M146.35M167.56M198.68M272.79M229.57M231.14M195.12M150.24M154.9M123.39M120.79M86.53M63.9M40.7M33.2M
Stock-Based Compensation0107.98M71.3M125.8M87.26M111.71M89.45M102.72M63.23M49.15M31.46M28.89M13.93M12M8.97M13.1M10.79M10.34M000000000000
Deferred Taxes-56.27M-447K-458K115K-1.54M-1.42M-6.88M9.89M-20.09M-8.82M-11.66M-9.69M2.1M-3.58M5.54M19.35M32.81M16.42M-2.13M16.13M18.89M34.16M6.89M7.02M26.83M-11.77M21.65M-23.9M8.9M5.8M
Other Non-Cash Items87.02M2.17M9.91M38.67M-25.84M3.3M7.9M-452M4.07M3.04M13.38M2.17M26.89M25K-30.39M83.56M417K22.66M81.44M3.82M1.31M12.23M14.25M15.69M51.45M82.49M18.59M159.2M3.6M100K
Working Capital Changes-19.99M31.24M5.09M-21.42M27.78M-71.63M-30.64M-20.96M-44.91M-14.34M9.97M-26.07M10.25M-31.64M39.15M-67.69M-16.46M-16.77M-76.5M-58.59M-56.94M-64.22M30.15M54.41M-19.11M-149.79M-112.57M-123.4M-24.6M-41.1M
Change in Receivables-28.34M3.55M-32.34M-12.12M-38.61M-24.83M-20.52M-44.41M-22M-11.16M-13.01M-497K7.73M6.68M-947K-13.02M10.29M16.1M000000000000
Change in Inventory00000005.09M000000-3.32M000000000000000
Change in Payables3.02M3.57M8.51M-15.37M8.85M-116K24.92M25.31M-11.24M4.3M25.53M-29.14M210K-8.89M46.62M-23.67M-8.21M0000000000000
Cash from Investing-4.93M21.39M-173.68M-29M7.58M-87.89M-97.62M2.23B-60.32M-159.25M55.26M-352.34M-68.24M-66.94M3.38M-90.77M-89.34M-65.38M-80.49M-128.66M-210.1M-127.72M-123.35M-68.98M-84.99M-115.59M-157.76M-190.1M-78.7M-64.1M
Capital Expenditures-1.38M-1.04M-4.25M-4.7M-4.5M-2.18M-11.71M-8.64M-57.94M-62.47M-62.3M-87.63M-63.81M-58.37M-69.17M-63.58M-66.17M-78.25M-54.95M-41.67M-6.85M-14.33M-22.18M-13.21M-14.88M-111.49M-120.62M-127.7M-55.8M-59.8M
CapEx % of Revenue0.17%0.14%0.65%0.79%0.85%0.49%3.08%3.03%6.32%7.1%7.33%8.59%5.81%5.31%6.12%5.48%6.02%6.13%3.97%2.99%0.51%1.17%2.19%1.38%1.72%11.04%12.51%17.49%12%14.88%
Acquisitions-595K-1.95M-170.28M0-19.11M-76.01M-105.36M-2.5M-1.48M-121.39M-5.39M-265.67M-500K0-255K-12.93M-3.43M-15.9M-43.4M-33.07M-210.24M-95.63M-55.59M-14.11M-5.33M-16.03M-32.96M000
Investments------------------------------
Other Investing000031.18M019.45M2.23B-907K24.61M122.95M964K-71.56M-8.57M3.26M-14.27M-83.92M-52.08M14.25M-66.69M-21.9M-20.29M-57.73M-41.67M-64.78M-57.01M-4.18M-74.2M-22.9M-4.3M
Cash from Financing-199.34M-102.7M-59.12M-146.01M-66.98M-43.49M-201.98M-841.51M-81.54M25.78M-126.23M-28.61M98.26M-89.22M-209.84M-92.62M-103.69M-86.94M-163.14M-101.78M-61.81M-129.64M-127.92M-185.07M-74.05M57.96M64.61M24.9M17.5M28.3M
Debt Issued (Net)0000000-233.29M2.68M37.76M-87.23M-26.6M68.85M-26.87M-154.88M-102.1M-104.52M-86.77M-156.57M178.09M130.75M-95.21M-82.08M-176.39M-61.95M45.97M-20.36M332K115.28M18.5M
Equity Issued (Net)-186.33M-101.2M-60.5M-150M-58.62M-42.31M-182.19M-577.81M-88.88M-30.54M-42.35M-4.83M27.83M-62.42M-53.33M05.62M9.11M-2.61M-265.84M-175.16M-19.77M-42.43M-8.67M11.44M18.67M84.97M24.57M12.17M48.4M
Dividends Paid00000000000000000-9.31M-9.48M-18.17M-17.41M-14.65M-3.42M0000000
Share Repurchases-194.53M-101.2M-60.5M-150M-58.62M-42.31M-182.19M-577.81M-88.88M-30.54M-52.76M-9.87M-52.66M-74.38M-65.53M0-306K-1.76M-50.55M-299.3M-233.77M-64.15M-64.47M-26.73M0-7.48M0000
Other Financing-13.02M-1.5M1.39M3.99M-8.36M-1.18M-19.79M-30.4M4.66M18.56M3.35M2.83M1.58M69K-1.64M9.48M-4.79M34K5.51M4.14M0000-23.55M-6.68M00-109.95M-38.6M
Net Change in Cash-34.38M74.45M-124.98M-135.71M18.48M-150.94M-328.85M921.46M-28.06M-19.29M48.62M-277.58M195.61M-6.67M22.68M-17.08M46.94M114.5M24.89M30.07M3.52M-10.17M8.86M-185K-8.5M-9.75M11.32M-105.9M3M-800K
Free Cash Flow167.56M154.61M103.19M35.15M73.58M-22.74M-40.49M-469.14M54.22M53.36M57.66M17.36M101.16M91.76M160.29M102.64M173.12M190.59M212.86M218.28M268.99M232.68M237.71M240.58M135.73M-63.38M-16.06M-68.3M8.4M-24.7M
FCF Margin %20.61%20.74%15.64%5.89%13.92%-5.13%-10.64%-164.25%5.91%6.06%6.78%1.7%9.22%8.35%14.18%8.85%15.75%14.93%15.38%15.65%20.19%19.02%23.52%25.11%15.67%-6.28%-1.67%-9.36%1.81%-6.14%
FCF Growth %8.37%49.83%193.58%-52.23%423.53%43.84%91.37%-965.31%1.61%-7.46%232.23%-82.84%10.24%-42.75%56.16%-40.71%-9.17%-10.46%-2.48%-18.85%15.6%-2.11%-1.2%77.25%314.14%-294.73%76.49%-913.1%134.01%-8333.33%
FCF per Share2.642.301.520.531.08-0.34-0.60-6.250.670.670.740.231.311.202.021.282.172.452.692.472.982.472.612.651.53-0.70-0.18-0.860.14-0.42
FCF Conversion (FCF/Net Income)1.16x-191.22x9.04x-0.34x-2.31x0.23x0.23x-0.45x4.78x28.20x17.90x-9.52x18.61x2.61x2.97x-7.18x5.37x7.17x-34.42x3.67x4.30x3.54x4.45x11.66x-4.71x7.54x1.16x-3.62x1.80x1.28x
Interest Paid000000009.17M7.78M8.14M011.76M12.71M19.06M23.89M21.34M33.14M51.67M00000000000
Taxes Paid022.55M2.46M5.8M000439.54M1.24M6.87M6.1M021.7M57.46M20.77M25.34M7.55M3.19M7.98M00000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Regulatory and cookie deprecation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality and Cash Conversion

According to quarterly financial data, the relationship between net income and operating cash flow has been highly volatile, with OCF/NI ratios swinging from extreme negative values to over 32x, suggesting that GAAP earnings are currently poor proxies for the company's underlying cash-generating capacity.

The significant divergence between net income and operating cash flow appears driven by substantial non-cash adjustments and working capital fluctuations. Investors should monitor whether the recent stabilization in this ratio indicates a more predictable cash conversion cycle or merely a temporary alignment of accounting accruals.

Free Cash Flow Margin Expansion

As reported in recent financial statements, LiveRamp has successfully transitioned from negative free cash flow in 2025Q1 to a robust 29.2% FCF margin by 2026Q4, reflecting a material improvement in the company's ability to retain cash from its core operational activities.

This trajectory suggests that the business is moving past its peak investment phase, allowing for higher cash retention. However, the sustainability of these margins warrants further investigation, as they appear sensitive to the timing of large-scale contract renewals and shifts in marketplace transactional volume.

Working Capital Volatility Impacts Liquidity

Based on the provided cash flow statements, working capital changes have been a primary driver of quarterly cash flow variance, including a notable $54 million outflow in 2026Q1 followed by a $22.6 million inflow in 2026Q4, indicating significant cyclicality in receivables and payables management.

The erratic nature of these working capital swings suggests that the company's cash position is highly susceptible to the timing of client payments and seasonal data marketplace activity. This volatility may complicate short-term liquidity planning and requires a disciplined approach to managing the cash conversion cycle.

Aggressive Capital Return Strategy

As evidenced by historical filings, LiveRamp has consistently utilized its cash reserves to fund share repurchases, with quarterly buybacks reaching as high as $75.6 million in 2026Q4, effectively prioritizing shareholder returns over significant external acquisitions or debt reduction initiatives.

This capital allocation strategy appears to signal management's confidence in the company's intrinsic value and its ability to offset dilution from stock-based compensation. Investors should monitor whether this reliance on buybacks remains sustainable if the company shifts toward more capital-intensive M&A to bolster its clean room capabilities.

RAMP — Frequently Asked Questions

Quick answers to the most common questions about buying RAMP stock.

How much cash does LiveRamp Holdings, Inc. (RAMP) generate from operations?

LiveRamp Holdings, Inc. (RAMP) generated $168.9M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is LiveRamp Holdings, Inc.'s free cash flow?

LiveRamp Holdings, Inc. (RAMP) generated $167.6M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is LiveRamp Holdings, Inc.'s capital expenditure (CapEx)?

LiveRamp Holdings, Inc. (RAMP) spent $1.4M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does LiveRamp Holdings, Inc. distribute cash to shareholders?

In 2026, LiveRamp Holdings, Inc. (RAMP) spent $194.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.